Klingelnberg AG
SIX:KLIN.SW
13.3 (CHF) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 16.144 | 1.061 | 22.23 | -1.475 | 21.176 | -42.853 | 3.639 | -10.931 | -17.231 | -8.125 | 24.038 | -4.822 | 19.405 | -5.173 |
Depreciation & Amortization
| 2.68 | 2.46 | 1.9 | 2.056 | 1.765 | 2.379 | 2.003 | 2.556 | 2.468 | 2.879 | 2.607 | 3.295 | 2.832 | 3.274 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.36 | 15.68 | -14.334 | 11.134 | -58.21 | -4.433 | 0.764 | 8.4 | 38.129 | -14.559 | 8.31 | -6.602 | 2.455 | -18.038 |
Accounts Receivables
| -37.64 | 28.893 | -22.916 | -6.388 | -16.249 | 18.756 | -9.91 | 13.261 | 5.486 | 19.93 | -20.685 | 23.768 | -28.727 | 20.715 |
Change In Inventory
| 29.57 | -26.733 | 19.439 | -3.283 | -24.47 | -28.042 | 7.815 | 0.276 | 21.72 | -27.377 | 19.094 | -26.404 | 33.662 | -41.7 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.71 | 13.52 | -10.857 | 20.805 | -17.491 | 4.853 | 2.859 | -5.137 | 10.923 | -7.112 | 9.901 | -3.966 | -2.48 | 2.947 |
Other Non Cash Items
| -1.696 | -6.483 | -1.555 | -4.253 | 5.64 | 19.999 | 6.962 | -5.776 | -1.522 | -4.261 | -2.44 | 3.201 | -2.33 | 3.984 |
Operating Cash Flow
| 10.768 | 12.718 | 8.241 | 7.462 | -29.629 | -24.908 | 13.368 | -5.751 | 21.844 | -24.066 | 32.515 | -4.928 | 22.362 | -15.953 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -5.118 | -3.017 | -7.828 | -10.22 | -10.182 | -1.259 | -2.579 | -1.01 | -3.997 | -1.396 | -4.934 | -2.334 | -2.808 | -2.655 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.635 | 0.185 | 0.195 | 0.273 | 9.426 | 0.926 | 0.875 | 2.447 | 0.98 | 0.163 | 1.165 | 0.516 | -0.448 | 0.35 |
Investing Cash Flow
| -4.483 | -2.832 | -7.633 | -9.947 | -0.756 | -0.333 | -1.704 | 1.437 | -3.017 | -1.233 | -3.769 | -1.818 | -3.256 | -2.305 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | -1.318 | 0 | 8.263 | 0 | -1.012 | 0 | -0.239 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -3.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.133 | 0 | 0 | -2.8 | 0 |
Other Financing Activities
| -5.626 | 2.866 | -4.045 | -1.63 | 18.156 | 23.643 | -30.424 | 7.567 | 10.84 | 12.726 | -8.434 | 6.255 | -14.133 | 18.535 |
Financing Cash Flow
| -5.626 | -2.154 | -4.045 | 6.633 | 18.156 | 22.631 | -30.424 | 7.328 | 10.84 | 4.593 | -8.434 | 6.255 | -16.933 | 18.535 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| -0.035 | -0.568 | -0.119 | 0.406 | -0.236 | 0.218 | 0.167 | -0.588 | 0.327 | 0.761 | 0.272 | -0.03 | -0.105 | -0.382 |
Net Change In Cash
| 0.624 | 7.164 | -3.556 | 4.554 | -12.465 | -2.392 | -18.593 | 2.426 | 29.994 | -19.945 | 20.584 | -0.521 | 2.068 | -0.105 |
Cash At End Of Period
| 16.506 | 15.882 | 8.718 | 12.274 | 7.72 | 20.185 | 22.577 | 41.17 | 38.744 | 8.75 | 28.695 | 8.111 | 8.632 | 6.564 |