Kulicke and Soffa Industries, Inc.
NASDAQ:KLIC
46.21 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 181.319 | 181.65 | 172.074 | 171.189 | 202.32 | 190.917 | 173.021 | 176.233 | 286.313 | 372.137 | 384.282 | 460.888 | 485.326 | 424.318 | 340.163 | 267.857 | 177.688 | 150.45 | 150.741 | 144.297 | 139.827 | 127.109 | 115.908 | 157.208 | 184.824 | 268.834 | 221.772 | 213.691 | 215.892 | 243.897 | 199.613 | 149.639 | 145.844 | 216.414 | 156.4 | 108.534 | 119.172 | 164.634 | 145.227 | 107.438 | 194.733 | 180.517 | 114.206 | 79.113 | 173.608 | 141.181 | 106.11 | 114.039 | 269.166 | 255.525 | 146.308 | 120.024 | 180.371 | 294.438 | 206.729 | 148.863 | 259.277 | 221.254 | 153.838 | 128.415 | 110.516 | 52.076 | 25.232 | 37.416 | -254.659 | 180.119 | 176.34 | 226.25 | 236.757 | 168.625 | 142.714 | 152.308 | 161.415 | 169.935 | 160.329 | 228.1 | 181.974 | 138.21 | 124.769 | 116.321 | 147.543 | 194.628 | 221.771 | 160.398 | 129.289 | 127.723 | 125.938 | 111.371 | 122.17 | 132.418 | 106.917 | 103.155 | 118.153 | 130.927 | 150.539 | 155.384 | 229.013 | 268.258 | 222.153 | 179.8 | 153.4 | 110.8 | 73.6 | 61.2 | 76.1 | 91.7 | 120.1 | 123.1 | 152.2 | 146.4 | 121.5 | 81.8 | 61.7 | 76.9 | 115.4 | 127.2 | 101 | 87.3 | 64.8 | 51.5 | 50.4 | 40.8 | 43.8 | 38.3 | 44 | 38.5 | 30.5 | 27.9 | 26.8 | 25.3 | 19.8 | 23.1 | 25 | 26.1 | 24.1 | 25 | 28.2 | 27.1 | 24.5 | 23.1 | 22.9 | 24 | 23 | 26.7 | 25 | 21.9 | 19.4 | 17.2 | 18.6 | 16.7 | 16.1 | 16.5 | 16.8 | 16.1 | 15.2 | 16.8 | 18.1 |
Cost of Revenue
| 93.662 | 96.92 | 99.595 | 92.64 | 106.481 | 100.899 | 88.929 | 87.527 | 153.626 | 181.452 | 182.572 | 237.65 | 254.011 | 228.623 | 191.673 | 146.371 | 88.803 | 81.027 | 81.438 | 73.933 | 74.389 | 68.329 | 60.335 | 82.409 | 99.001 | 141.865 | 122.325 | 114.652 | 111.153 | 132.199 | 109.322 | 81.321 | 79.223 | 116.374 | 86.753 | 58.113 | 60.955 | 87.063 | 76.657 | 52.704 | 102.373 | 95.36 | 56.534 | 40.748 | 92.922 | 75.267 | 57.29 | 62.514 | 146.182 | 133.082 | 79.621 | 64.748 | 97.625 | 160.344 | 107.772 | 76.751 | 146.933 | 122.07 | 86.066 | 72.042 | 63.315 | 32.407 | 17.187 | 23.488 | -257.465 | 143.38 | 140.832 | 167.51 | 169.016 | 125.832 | 111.033 | 113.589 | 118.861 | 126.331 | 115.389 | 157.223 | 130.26 | 105.168 | 94.324 | 89.943 | 105.506 | 129.556 | 145.237 | 111.932 | 96.962 | 96.459 | 93.42 | 84.04 | 94.348 | 97.398 | 96.285 | 77.768 | 94.411 | 89.461 | 107.434 | 101.298 | 139.707 | 166.98 | 146.553 | 119.9 | 107.4 | 80.4 | 52.5 | 45 | 60.9 | 61.5 | 74.1 | 77.8 | 96.1 | 92.8 | 76.3 | 53.1 | 45.4 | 49.1 | 69.9 | 75.1 | 55 | 47.5 | 35.6 | 29.4 | 29.1 | 25 | 24.5 | 20.9 | 24.1 | 21.2 | 15.7 | 15 | 15.9 | 13.5 | 10.8 | 11.5 | 13.5 | 12.5 | 12.2 | 12.5 | 14.1 | 14 | 16.3 | 10.8 | 11.9 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 87.657 | 84.73 | 72.479 | 78.549 | 95.839 | 90.018 | 84.092 | 88.706 | 132.687 | 190.685 | 201.71 | 223.238 | 231.315 | 195.695 | 148.49 | 121.486 | 88.885 | 69.423 | 69.303 | 70.364 | 65.438 | 58.78 | 55.573 | 74.799 | 85.823 | 126.969 | 99.447 | 99.039 | 104.739 | 111.698 | 90.291 | 68.318 | 66.621 | 100.04 | 69.647 | 50.421 | 58.217 | 77.571 | 68.57 | 54.734 | 92.36 | 85.157 | 57.672 | 38.365 | 80.686 | 65.914 | 48.82 | 51.525 | 122.984 | 122.443 | 66.687 | 55.276 | 82.746 | 134.094 | 98.957 | 72.112 | 112.344 | 99.184 | 67.772 | 56.373 | 47.201 | 19.669 | 8.045 | 13.928 | 2.806 | 36.739 | 35.508 | 58.74 | 67.741 | 42.793 | 31.681 | 38.719 | 42.554 | 43.604 | 44.94 | 70.877 | 51.714 | 33.042 | 30.445 | 26.378 | 42.037 | 65.072 | 76.534 | 48.466 | 32.327 | 31.264 | 32.518 | 27.331 | 27.822 | 35.02 | 10.632 | 25.387 | 23.742 | 41.466 | 43.105 | 54.086 | 89.306 | 101.278 | 75.6 | 59.9 | 46 | 30.4 | 21.1 | 16.2 | 15.2 | 30.2 | 46 | 45.3 | 56.1 | 53.6 | 45.2 | 28.7 | 16.3 | 27.8 | 45.5 | 52.1 | 46 | 39.8 | 29.2 | 22.1 | 21.3 | 15.8 | 19.3 | 17.4 | 19.9 | 17.3 | 14.8 | 12.9 | 10.9 | 11.8 | 9 | 11.6 | 11.5 | 13.6 | 11.9 | 12.5 | 14.1 | 13.1 | 8.2 | 12.3 | 11 | 11.6 | 23 | 26.7 | 25 | 21.9 | 19.4 | 17.2 | 18.6 | 16.7 | 16.1 | 16.5 | 16.8 | 16.1 | 15.2 | 16.8 | 18.1 |
Gross Profit Ratio
| 0.483 | 0.466 | 0.421 | 0.459 | 0.474 | 0.472 | 0.486 | 0.503 | 0.463 | 0.512 | 0.525 | 0.484 | 0.477 | 0.461 | 0.437 | 0.454 | 0.5 | 0.461 | 0.46 | 0.488 | 0.468 | 0.462 | 0.479 | 0.476 | 0.464 | 0.472 | 0.448 | 0.463 | 0.485 | 0.458 | 0.452 | 0.457 | 0.457 | 0.462 | 0.445 | 0.465 | 0.489 | 0.471 | 0.472 | 0.509 | 0.474 | 0.472 | 0.505 | 0.485 | 0.465 | 0.467 | 0.46 | 0.452 | 0.457 | 0.479 | 0.456 | 0.461 | 0.459 | 0.455 | 0.479 | 0.484 | 0.433 | 0.448 | 0.441 | 0.439 | 0.427 | 0.378 | 0.319 | 0.372 | -0.011 | 0.204 | 0.201 | 0.26 | 0.286 | 0.254 | 0.222 | 0.254 | 0.264 | 0.257 | 0.28 | 0.311 | 0.284 | 0.239 | 0.244 | 0.227 | 0.285 | 0.334 | 0.345 | 0.302 | 0.25 | 0.245 | 0.258 | 0.245 | 0.228 | 0.264 | 0.099 | 0.246 | 0.201 | 0.317 | 0.286 | 0.348 | 0.39 | 0.378 | 0.34 | 0.333 | 0.3 | 0.274 | 0.287 | 0.265 | 0.2 | 0.329 | 0.383 | 0.368 | 0.369 | 0.366 | 0.372 | 0.351 | 0.264 | 0.362 | 0.394 | 0.41 | 0.455 | 0.456 | 0.451 | 0.429 | 0.423 | 0.387 | 0.441 | 0.454 | 0.452 | 0.449 | 0.485 | 0.462 | 0.407 | 0.466 | 0.455 | 0.502 | 0.46 | 0.521 | 0.494 | 0.5 | 0.5 | 0.483 | 0.335 | 0.532 | 0.48 | 0.483 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 38.763 | 37.937 | 37.704 | 36.81 | 37.616 | 36.578 | 35.999 | 34.508 | 32.356 | 34.046 | 37.281 | 33.169 | 34.929 | 36.137 | 34.868 | 31.544 | 35.553 | 30.547 | 29.067 | 28.292 | 28.56 | 28.229 | 29.577 | 29.803 | 30.74 | 29.974 | 28.657 | 30.25 | 27.698 | 25.98 | 25.02 | 21.505 | 22.781 | 22.96 | 22.439 | 24.194 | 21.9 | 25.38 | 23.172 | 19.581 | 22.779 | 23.48 | 19.326 | 17.471 | 15.377 | 15.783 | 12.207 | 18.253 | 17.369 | 16.018 | 15.911 | 14.148 | 16.821 | 16.595 | 16.524 | 15.195 | 14.833 | 14.686 | 13.98 | 13.161 | 12.561 | 12.264 | 13.258 | 15.4 | 13.434 | 15.44 | 16.115 | 14.928 | 13.619 | 12.711 | 12.53 | 11.825 | 9.552 | 10.043 | 9.394 | 12.179 | 11.233 | 10.991 | 9.923 | 8.878 | 8.82 | 8.887 | 8.728 | 8.406 | 8.859 | 9.985 | 10.478 | 9.643 | 13.672 | 13.322 | 13.03 | 12.924 | 13.106 | 13.556 | 18.472 | 17.593 | 13.169 | 12.509 | 12.354 | 12.1 | 10.2 | 9.4 | 8.8 | 8.8 | 11.6 | 12.1 | 12.7 | 12.3 | 12.1 | 11.4 | 11.8 | 10.7 | 16 | 12.9 | 12.2 | 11.3 | 9.9 | 8.3 | 6.5 | 6.2 | 6.1 | 5.2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 34.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 46.205 | 38.516 | 35.157 | 39.831 | 37.38 | 34.55 | 33.063 | 40.5 | 31.275 | 33.453 | 35.088 | 38.959 | 40.186 | 37.763 | 30.508 | 33.5 | 28.101 | 27.905 | 27.331 | 26.424 | 25.723 | 28.724 | 27.235 | 28.533 | 27.854 | 30.609 | 32.354 | 26.961 | 36.617 | 35.356 | 31.033 | 28.009 | 29.778 | 36.776 | 35.499 | 27.932 | 29.944 | 33.151 | 32.891 | 24.098 | 30.774 | 28.6 | 25.927 | 21.776 | 28.072 | 28.095 | 28.423 | 26.03 | 31.029 | 30.149 | 27.484 | 25.24 | 43.235 | 31.715 | 35.415 | 30.672 | 40.836 | 31.015 | 30.47 | 25.226 | 26.6 | 21.887 | 27.836 | 29.852 | 19.03 | 23.099 | 30.031 | 26.348 | 24.136 | 25.106 | 21.906 | 22.655 | 19.386 | 20.742 | 20.758 | 27.933 | 24.063 | 24.592 | 23.745 | 22.073 | 23.17 | 24.688 | 28.651 | 25.271 | 25.212 | 23.581 | 29.749 | 28.326 | 24.546 | 36.382 | 46.692 | 31.514 | 56.162 | 33.378 | 39.681 | 35.34 | 35.653 | 36.421 | 33.412 | 30.7 | 27.4 | 21.7 | 19.8 | 17.2 | 19.9 | 21.3 | 20.3 | 22.4 | 22.7 | 22.5 | 18.7 | 16.2 | 18.5 | 18.2 | 18.3 | 17 | 15.2 | 13.2 | 11.7 | 10.7 | 10.2 | 9 | 9.2 | 13.6 | 12.6 | 11.9 | 11.5 | 11.4 | 16.2 | 11.9 | 12.5 | 11.8 | 12.2 | 11.7 | 11.9 | 11.4 | 10.6 | 9.7 | 10.2 | 10.2 | 9.4 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -57.333 | 0 | 0 | 23.378 | 1.563 | 1.394 | 1.374 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.637 | 0 | 35.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.544 | -4.544 | 0 | 0 | 0.887 | 100.726 | 2.696 | -35.843 | 1.965 | 2.198 | 5.54 | 2.315 | 15.417 | 3.526 | 4.029 | 1.982 | 123.083 | 2.479 | 7.371 | 2.481 | -12.791 | 6.73 | 8.426 | 14.31 | 1.323 | 0 | 0.034 | 0 | -0.1 | 0.1 | 5.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.078 | -0.1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0 | 0 | -76.8 | 0 | 0 | 0 | -69.9 | 0 | 0 | 0 | -71.9 | 0 | 0 | 0 | -128.5 |
Operating Expenses
| 84.968 | 76.453 | 130.194 | 76.641 | 76.352 | 72.914 | 70.625 | 76.402 | 65.005 | 68.608 | 72.369 | 72.128 | 76.437 | 75.24 | 65.376 | 67.002 | 65.574 | 58.452 | 58.218 | 56.533 | 56.106 | 56.953 | 58.681 | 60.213 | 60.493 | 62.545 | 61.011 | 59.154 | 66.304 | 62.857 | 57.574 | 51.037 | 54.224 | 61.401 | 57.938 | 52.126 | 54.695 | 61.477 | 58.82 | 45.008 | 54.883 | 53.409 | 46.583 | 40.576 | 45.741 | 46.174 | 40.63 | 46.576 | 50.693 | 46.167 | 45.689 | 41.683 | 60.056 | 50.701 | 54.325 | 48.253 | 55.669 | 48.087 | 44.45 | 38.387 | 39.161 | 34.151 | 41.094 | 45.252 | 32.464 | 38.539 | 46.146 | 41.276 | 37.755 | 37.817 | 34.436 | 34.48 | 28.938 | 26.241 | 30.152 | 40.112 | 36.183 | 136.309 | 36.364 | -4.892 | 33.955 | 35.773 | 42.919 | 35.992 | 49.488 | 37.092 | 44.256 | 39.951 | 161.301 | 52.183 | 67.093 | 46.919 | 56.477 | 53.664 | 66.579 | 67.243 | 50.145 | 48.93 | 45.8 | 42.8 | 37.5 | 31.2 | 34.1 | 26.5 | 31.5 | 33.4 | 33 | 34.7 | 34.8 | 33.9 | 30.5 | 26.9 | 34.5 | 31.1 | 30.4 | 28.3 | 25.2 | 21.4 | 18.3 | 16.9 | 16.222 | 14.1 | 15.1 | 14.5 | 13.5 | 12.7 | 12.3 | 12.2 | 16.9 | 12.6 | 13.2 | 12.5 | 12.9 | 12.4 | 12.6 | 12.1 | 11.4 | 10.4 | 10.9 | 10.9 | 10.2 | 10.2 | 0 | 0 | -76.8 | 0 | 0 | 0 | -69.9 | 0 | 0 | 0 | -71.9 | 0 | 0 | 0 | -128.5 |
Operating Income
| 2.689 | 8.277 | -57.715 | 1.908 | 19.474 | -4.488 | 21.467 | 18.863 | 67.544 | 122.077 | 129.341 | 151.11 | 154.836 | 120.455 | 83.114 | 54.042 | 23.048 | 10.971 | 11.076 | 13.414 | 7.693 | 1.827 | -2.465 | 14.555 | 24.574 | 64.463 | 38.436 | 38.571 | 36.904 | 11.464 | 32.605 | 17.281 | 3.913 | 38.622 | 11.709 | -1.705 | 1.648 | 16.086 | 9.791 | 9.726 | 37.497 | 31.584 | 10.111 | -2.208 | 34.544 | 18.867 | 8.19 | 4.205 | 70.332 | 76.276 | 20.242 | 12.376 | 22.69 | 81.653 | 43.649 | 22.067 | 56.675 | 50.052 | 23.322 | 17.986 | 8.04 | -14.482 | -35.758 | -31.324 | -29.658 | -1.8 | -10.638 | 17.464 | 29.986 | 4.976 | -2.755 | 4.239 | 13.616 | 17.363 | 14.788 | 30.765 | 15.531 | -103.267 | -5.919 | 31.27 | 8.082 | 29.299 | 33.615 | 12.474 | -17.161 | -5.828 | -11.738 | -12.62 | -133.479 | -17.163 | -56.461 | -21.532 | -32.735 | -12.198 | -23.474 | -13.157 | 39.161 | 52.348 | 29.8 | 17.1 | 8.4 | -0.8 | -17.1 | -10.3 | -16.2 | -3.2 | 13 | 10.6 | 21.2 | 19.9 | 14.7 | 1.9 | -18.2 | -3.3 | 15.1 | 23.8 | 20.9 | 18.4 | 10.9 | 5.2 | 5.078 | 1.7 | 4.2 | 2.9 | 6.4 | 4.6 | 2.5 | 0.7 | -6 | -0.8 | -4.2 | -0.9 | -1.4 | 1.2 | -0.7 | 0.4 | 2.7 | 2.7 | -2.7 | 1.4 | 0.8 | 1.4 | 23 | 26.7 | -51.8 | 21.9 | 19.4 | 17.2 | -51.3 | 16.7 | 16.1 | 16.5 | -55.1 | 16.1 | 15.2 | 16.8 | -110.4 |
Operating Income Ratio
| 0.015 | 0.046 | -0.335 | 0.011 | 0.096 | -0.024 | 0.124 | 0.107 | 0.236 | 0.328 | 0.337 | 0.328 | 0.319 | 0.284 | 0.244 | 0.202 | 0.13 | 0.073 | 0.073 | 0.093 | 0.055 | 0.014 | -0.021 | 0.093 | 0.133 | 0.24 | 0.173 | 0.18 | 0.171 | 0.047 | 0.163 | 0.115 | 0.027 | 0.178 | 0.075 | -0.016 | 0.014 | 0.098 | 0.067 | 0.091 | 0.193 | 0.175 | 0.089 | -0.028 | 0.199 | 0.134 | 0.077 | 0.037 | 0.261 | 0.299 | 0.138 | 0.103 | 0.126 | 0.277 | 0.211 | 0.148 | 0.219 | 0.226 | 0.152 | 0.14 | 0.073 | -0.278 | -1.417 | -0.837 | 0.116 | -0.01 | -0.06 | 0.077 | 0.127 | 0.03 | -0.019 | 0.028 | 0.084 | 0.102 | 0.092 | 0.135 | 0.085 | -0.747 | -0.047 | 0.269 | 0.055 | 0.151 | 0.152 | 0.078 | -0.133 | -0.046 | -0.093 | -0.113 | -1.093 | -0.13 | -0.528 | -0.209 | -0.277 | -0.093 | -0.156 | -0.085 | 0.171 | 0.195 | 0.134 | 0.095 | 0.055 | -0.007 | -0.232 | -0.168 | -0.213 | -0.035 | 0.108 | 0.086 | 0.139 | 0.136 | 0.121 | 0.023 | -0.295 | -0.043 | 0.131 | 0.187 | 0.207 | 0.211 | 0.168 | 0.101 | 0.101 | 0.042 | 0.096 | 0.076 | 0.145 | 0.119 | 0.082 | 0.025 | -0.224 | -0.032 | -0.212 | -0.039 | -0.056 | 0.046 | -0.029 | 0.016 | 0.096 | 0.1 | -0.11 | 0.061 | 0.035 | 0.058 | 1 | 1 | -2.072 | 1 | 1 | 1 | -2.758 | 1 | 1 | 1 | -3.28 | 1 | 1 | 1 | -6.099 |
Total Other Income Expenses Net
| 7.394 | 8.04 | 8.83 | 9.877 | 9.474 | 8.797 | 7.968 | 6.525 | 3.99 | 2.122 | 0.373 | 0.431 | 0.448 | 0.523 | 0.512 | 0.619 | 0.627 | 0.928 | 2.014 | 2.256 | 2.567 | 3.324 | 3.611 | 3.575 | 3.296 | 3.196 | 2.716 | 1.725 | 1.717 | 1.487 | -2.58 | -0.868 | 0.755 | 0.682 | 0.425 | 0.349 | 0.18 | 0.178 | 0.137 | -0.041 | 0.003 | -0.06 | 0.046 | 0.16 | 0.234 | 0.267 | 0.187 | 0.174 | 0.181 | -1.255 | -2.009 | -1.892 | -1.924 | -1.933 | -1.865 | -1.909 | -1.879 | -2.049 | -2.016 | -1.986 | -0.536 | -1.936 | 0.955 | -0.146 | 0.112 | 0.118 | 0.306 | 0.867 | 3.951 | 1.115 | 0.905 | 0.821 | -2.333 | 0.421 | 3.993 | -0.246 | -0.296 | -113.098 | -0.48 | -25.981 | -3.002 | -3.741 | -1.953 | -10.377 | -9.33 | -2.451 | -0.576 | -4.009 | -2.585 | -3.584 | -3.342 | -3.408 | -2.589 | -2.159 | 6.36 | 1.236 | 2.405 | 0.28 | -21.236 | 0.2 | 0.4 | -0.166 | -13.561 | -2.3 | -8.5 | -1 | -1.1 | -0.9 | -1 | -1.8 | -1.8 | -1.3 | -0.8 | -0.2 | 0 | -0.8 | 0.5 | 0.1 | -0.2 | -0.2 | -0.178 | -0.2 | -0.3 | -0.2 | -1.4 | -0.3 | -0.3 | -0.1 | -0.3 | -0.1 | -0.1 | -0.3 | 0.3 | -0.4 | -0.2 | -0.4 | -0.3 | -0.3 | 0.5 | 0.2 | -0.3 | -0.3 | -23 | -26.7 | 51.8 | -21.9 | -19.4 | -17.2 | 51.3 | -16.7 | -16.1 | -16.5 | 55.1 | -16.1 | -15.2 | -16.8 | 110.4 |
Income Before Tax
| 10.083 | 16.317 | -96.325 | 11.57 | 28.948 | 4.309 | 20.597 | 18.347 | 71.534 | 124.199 | 129.714 | 151.541 | 155.284 | 120.978 | 83.626 | 54.661 | 23.675 | 11.899 | 13.09 | 15.67 | 10.26 | 5.151 | 1.146 | 18.13 | 27.87 | 67.659 | 41.152 | 40.28 | 38.621 | 12.951 | 33.923 | 18.191 | 4.668 | 39.304 | 12.134 | -1.356 | 1.828 | 16.264 | 9.928 | 9.685 | 37.5 | 31.524 | 10.157 | -2.048 | 34.778 | 19.134 | 8.377 | 4.379 | 70.513 | 75.021 | 18.233 | 10.484 | 20.766 | 79.72 | 41.784 | 20.158 | 54.796 | 48.003 | 21.306 | 16 | 7.504 | -15.014 | -33.419 | -30.125 | -29.546 | -1.682 | -10.332 | 18.331 | 33.937 | 6.091 | -1.85 | 5.06 | 11.283 | 17.784 | 18.781 | 30.519 | 15.235 | -103.672 | -6.399 | 5.289 | 5.08 | 25.558 | 31.662 | 2.097 | -26.491 | -10.002 | -15.973 | -16.629 | -136.064 | -20.747 | -59.803 | -24.94 | -35.324 | -14.372 | -17.114 | -11.921 | 41.566 | 52.628 | 8.564 | 17.3 | 8.8 | -1.2 | -21.1 | -12.6 | -24.7 | -4.2 | 11.9 | 9.7 | 20.2 | 18.1 | 12.9 | 0.6 | -19 | -3.5 | 15.1 | 23 | 21.4 | 18.5 | 10.7 | 5 | 4.9 | 1.5 | 3.9 | 2.7 | 5 | 4.3 | 2.2 | 0.6 | -6.3 | -0.9 | -4.3 | -1.2 | -1.1 | 0.8 | -0.9 | 0.8 | 2.4 | 2.4 | -2.2 | 1.6 | 0.5 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.056 | 0.09 | -0.56 | 0.068 | 0.143 | 0.023 | 0.119 | 0.104 | 0.25 | 0.334 | 0.338 | 0.329 | 0.32 | 0.285 | 0.246 | 0.204 | 0.133 | 0.079 | 0.087 | 0.109 | 0.073 | 0.041 | 0.01 | 0.115 | 0.151 | 0.252 | 0.186 | 0.188 | 0.179 | 0.053 | 0.17 | 0.122 | 0.032 | 0.182 | 0.078 | -0.012 | 0.015 | 0.099 | 0.068 | 0.09 | 0.193 | 0.175 | 0.089 | -0.026 | 0.2 | 0.136 | 0.079 | 0.038 | 0.262 | 0.294 | 0.125 | 0.087 | 0.115 | 0.271 | 0.202 | 0.135 | 0.211 | 0.217 | 0.138 | 0.125 | 0.068 | -0.288 | -1.324 | -0.805 | 0.116 | -0.009 | -0.059 | 0.081 | 0.143 | 0.036 | -0.013 | 0.033 | 0.07 | 0.105 | 0.117 | 0.134 | 0.084 | -0.75 | -0.051 | 0.045 | 0.034 | 0.131 | 0.143 | 0.013 | -0.205 | -0.078 | -0.127 | -0.149 | -1.114 | -0.157 | -0.559 | -0.242 | -0.299 | -0.11 | -0.114 | -0.077 | 0.182 | 0.196 | 0.039 | 0.096 | 0.057 | -0.011 | -0.287 | -0.206 | -0.325 | -0.046 | 0.099 | 0.079 | 0.133 | 0.124 | 0.106 | 0.007 | -0.308 | -0.046 | 0.131 | 0.181 | 0.212 | 0.212 | 0.165 | 0.097 | 0.097 | 0.037 | 0.089 | 0.07 | 0.114 | 0.112 | 0.072 | 0.022 | -0.235 | -0.036 | -0.217 | -0.052 | -0.044 | 0.031 | -0.037 | 0.032 | 0.085 | 0.089 | -0.09 | 0.069 | 0.022 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.034 | 4.053 | 6.355 | 2.277 | 5.591 | 0.148 | 5.556 | 3.758 | 6.63 | 5.165 | 13.713 | 17.935 | 21.573 | 7.212 | 12.212 | 6.298 | 8.013 | 0.69 | 1.162 | 2.133 | 3.804 | 3.864 | 4.672 | 10.57 | -1.75 | 7.282 | 4.8 | 109.633 | 2.242 | -17.867 | 4.882 | 2.608 | -5.661 | 7.519 | 7.045 | -1.265 | -7.999 | -8.775 | 1.997 | 1.843 | 8.241 | 4.908 | 1.087 | -0.091 | 5.247 | 0.247 | 1.041 | 0.775 | 3.231 | 6.847 | 1.616 | 1.977 | 18.854 | 9.006 | 1.899 | 5.059 | -1.265 | -1.08 | 0.148 | 0.16 | 0.285 | -1.156 | -0.276 | -11.882 | -1.496 | 0.115 | -4.198 | 1.969 | 3.686 | 0.571 | 0.364 | 0.887 | 1.335 | 1.438 | 1.667 | 5.218 | 2.612 | -1.831 | 1.274 | 1.902 | 1.749 | 2.877 | 1.41 | 1.35 | 1.9 | 1.35 | 3.318 | 1.026 | 58.931 | -2.645 | -16.244 | -7.481 | -10.73 | -4.881 | -6.039 | 0.007 | 11.749 | 14.858 | 8.564 | 5 | 2.2 | -0.3 | -6.3 | -3.8 | -6.4 | -1.1 | 2.7 | 2.9 | 5.1 | 4.6 | 3.6 | 0.2 | -6.2 | -1 | 4.4 | 6.7 | 4.6 | 4.4 | 2.5 | 1.3 | 1.1 | 0.3 | 0.7 | 0.4 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | -0.4 | -0.1 | 0 | 0.2 | -0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | -0.4 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 12.117 | 12.264 | -102.68 | 9.293 | 23.357 | 4.161 | 15.041 | 14.589 | 64.904 | 119.034 | 116.001 | 133.606 | 133.711 | 113.766 | 71.32 | 48.363 | 15.784 | 11.151 | 11.888 | 13.477 | 6.404 | 1.287 | -3.555 | 7.517 | 29.635 | 60.256 | 36.313 | -69.337 | 36.576 | 30.811 | 29.041 | 15.583 | 10.329 | 31.785 | 5.089 | -0.091 | 9.827 | 25.039 | 7.931 | 7.842 | 29.259 | 26.616 | 9.07 | -1.957 | 29.531 | 18.887 | 7.336 | 3.604 | 67.282 | 68.174 | 16.617 | 8.507 | 1.912 | 70.714 | 39.885 | 15.099 | 56.061 | 49.083 | 21.158 | 15.84 | 6.503 | -13.858 | -33.143 | 4.484 | -4.609 | -1.797 | -6.134 | 16.362 | 30.251 | 5.52 | -2.214 | 4.173 | 12.827 | 14.765 | -0.729 | 25.301 | 12.623 | -101.841 | -7.673 | -7.191 | 3.331 | 22.681 | 29.121 | 0.747 | -28.391 | -11.352 | -19.291 | -17.655 | -195.005 | -18.102 | -43.555 | -17.453 | -33.1 | -9.476 | -10.989 | -11.686 | 30.215 | 38.207 | 22.022 | 12.8 | 7.4 | -0.7 | -14.8 | -8.9 | -18.3 | -3.1 | 9.2 | 6.8 | 15 | 13.5 | 9.3 | 0.4 | -12.8 | -2.5 | 10.7 | 16.3 | 16.8 | 14 | 8.3 | 3.7 | 3.8 | 1.1 | 3.2 | 2.3 | 4.5 | 3.9 | 2 | 0.5 | -6.2 | -0.9 | -3.9 | -1.1 | -1.4 | 0.6 | -0.7 | 0.2 | 2.1 | 2.1 | -2.9 | 1.5 | 0.9 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.067 | 0.068 | -0.597 | 0.054 | 0.115 | 0.022 | 0.087 | 0.083 | 0.227 | 0.32 | 0.302 | 0.29 | 0.276 | 0.268 | 0.21 | 0.181 | 0.089 | 0.074 | 0.079 | 0.093 | 0.046 | 0.01 | -0.031 | 0.048 | 0.16 | 0.224 | 0.164 | -0.324 | 0.169 | 0.126 | 0.145 | 0.104 | 0.071 | 0.147 | 0.033 | -0.001 | 0.082 | 0.152 | 0.055 | 0.073 | 0.15 | 0.147 | 0.079 | -0.025 | 0.17 | 0.134 | 0.069 | 0.032 | 0.25 | 0.267 | 0.114 | 0.071 | 0.011 | 0.24 | 0.193 | 0.101 | 0.216 | 0.222 | 0.138 | 0.123 | 0.059 | -0.266 | -1.314 | 0.12 | 0.018 | -0.01 | -0.035 | 0.072 | 0.128 | 0.033 | -0.016 | 0.027 | 0.079 | 0.087 | -0.005 | 0.111 | 0.069 | -0.737 | -0.061 | -0.062 | 0.023 | 0.117 | 0.131 | 0.005 | -0.22 | -0.089 | -0.153 | -0.159 | -1.596 | -0.137 | -0.407 | -0.169 | -0.28 | -0.072 | -0.073 | -0.075 | 0.132 | 0.142 | 0.099 | 0.071 | 0.048 | -0.006 | -0.201 | -0.145 | -0.24 | -0.034 | 0.077 | 0.055 | 0.099 | 0.092 | 0.077 | 0.005 | -0.207 | -0.033 | 0.093 | 0.128 | 0.166 | 0.16 | 0.128 | 0.072 | 0.075 | 0.027 | 0.073 | 0.06 | 0.102 | 0.101 | 0.066 | 0.018 | -0.231 | -0.036 | -0.197 | -0.048 | -0.056 | 0.023 | -0.029 | 0.008 | 0.074 | 0.077 | -0.118 | 0.065 | 0.039 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.22 | 0.22 | -1.83 | 0.16 | 0.41 | 0.074 | 0.27 | 0.26 | 1.12 | 2.02 | 1.89 | 2.14 | 2.16 | 1.83 | 1.15 | 0.78 | 0.26 | 0.18 | 0.19 | 0.21 | 0.1 | 0.02 | -0.054 | 0.11 | 0.44 | 0.87 | 0.52 | -0.99 | 0.52 | 0.43 | 0.41 | 0.22 | 0.15 | 0.45 | 0.07 | -0.001 | 0.14 | 0.33 | 0.1 | 0.1 | 0.38 | 0.35 | 0.12 | -0.026 | 0.39 | 0.25 | 0.1 | 0.05 | 0.91 | 0.92 | 0.23 | 0.12 | 0.026 | 0.97 | 0.55 | 0.21 | 0.79 | 0.69 | 0.3 | 0.23 | 0.071 | -0.23 | -0.54 | 0.05 | -0.086 | -0.034 | -0.11 | 0.31 | 0.47 | 0.1 | -0.039 | 0.07 | 0.18 | 0.26 | -0.013 | 0.49 | 0.18 | -1.97 | -0.15 | -0.14 | 0.05 | 0.45 | 0.58 | 0.01 | -0.57 | -0.23 | -0.39 | -0.36 | -3.95 | -0.38 | -0.89 | -0.36 | -0.68 | -0.19 | -0.23 | -0.24 | 0.52 | 0.79 | 0.47 | 0.27 | 0.15 | -0.015 | -0.32 | -0.19 | -0.39 | -0.07 | 0.2 | 0.15 | 0.32 | 0.32 | 0.24 | 0.01 | -0.33 | -0.07 | 0.27 | 0.41 | 0.42 | 0.38 | 0.25 | 0.11 | 0.11 | 0.04 | 0.1 | 0.07 | 0.14 | 0.12 | 0.06 | 0.02 | -0.28 | -0.04 | -0.13 | -0.04 | -0.047 | 0.02 | -0.02 | 0.01 | 0.07 | 0.07 | -0.1 | 0.03 | 0.035 | 0.05 | 0.03 | 0.09 | 0 | 0.05 | 0.01 | 0 | 0 | -0.07 | -0.08 | -0.06 | 0 | -0.09 | -0.11 | -0.07 | 0 |
EPS Diluted
| 0.22 | 0.22 | -1.83 | 0.16 | 0.41 | 0.072 | 0.26 | 0.25 | 1.1 | 1.99 | 1.86 | 2.11 | 2.1 | 1.79 | 1.13 | 0.77 | 0.25 | 0.18 | 0.19 | 0.21 | 0.1 | 0.02 | -0.054 | 0.11 | 0.43 | 0.86 | 0.51 | -0.98 | 0.51 | 0.43 | 0.4 | 0.22 | 0.15 | 0.45 | 0.07 | -0.001 | 0.13 | 0.33 | 0.1 | 0.1 | 0.38 | 0.34 | 0.12 | -0.026 | 0.39 | 0.25 | 0.1 | 0.05 | 0.89 | 0.9 | 0.22 | 0.11 | 0.026 | 0.95 | 0.54 | 0.21 | 0.79 | 0.65 | 0.28 | 0.21 | 0.071 | -0.23 | -0.54 | 0.05 | -0.086 | -0.034 | -0.11 | 0.27 | 0.47 | 0.08 | -0.039 | 0.06 | 0.18 | 0.22 | -0.011 | 0.38 | 0.18 | -1.51 | -0.15 | -0.14 | 0.05 | 0.35 | 0.44 | 0.01 | -0.57 | -0.23 | -0.39 | -0.36 | -3.95 | -0.38 | -0.89 | -0.36 | -0.68 | -0.19 | -0.23 | -0.24 | 0.52 | 0.67 | 0.4 | 0.26 | 0.15 | -0.015 | -0.32 | -0.19 | -0.39 | -0.07 | 0.2 | 0.15 | 0.32 | 0.31 | 0.23 | 0.01 | -0.32 | -0.07 | 0.27 | 0.41 | 0.42 | 0.36 | 0.22 | 0.11 | 0.11 | 0.04 | 0.1 | 0.07 | 0.14 | 0.12 | 0.06 | 0.02 | -0.28 | -0.04 | -0.13 | -0.04 | -0.047 | 0.02 | -0.02 | 0.01 | 0.07 | 0.07 | -0.1 | 0.03 | 0.035 | 0.05 | 0.03 | 0.09 | 0 | 0.05 | 0.01 | 0 | 0 | -0.07 | -0.08 | -0.06 | 0 | -0.09 | -0.11 | -0.07 | 0 |
EBITDA
| 14.951 | 13.278 | -89.34 | 9.678 | 27.085 | 25.638 | 19.171 | 17.435 | 73.064 | 128.633 | 135.035 | 156.92 | 159.794 | 125.824 | 87.715 | 59.189 | 28.19 | 17.414 | 15.845 | 18.173 | 12.996 | 10.778 | 2.772 | 19.324 | 29.426 | 69.414 | 46.166 | 43.627 | 47.634 | 57.187 | 40.334 | 22.203 | 17.319 | 42.641 | 15.906 | 2.961 | 8.492 | 21.601 | 14.998 | 13.282 | 41.022 | 35.093 | 13.605 | -0.603 | 40.631 | 23.932 | 13.08 | 9.181 | 75.129 | 80.647 | 24.654 | 16.894 | 27.383 | 86.308 | 48.202 | 26.579 | 61.061 | 54.495 | 27.821 | 22.592 | 13.985 | -9.554 | -27.332 | -26.906 | -28.05 | 0.608 | -7.92 | 13.278 | 33.457 | 4.976 | -0.294 | 4.239 | 15.694 | 17.363 | 14.788 | 34.938 | 20.069 | 9.426 | 1.071 | 38.282 | 15.479 | 29.299 | 33.615 | 12.474 | -8.248 | 5.328 | 1.626 | -2.819 | -123.041 | -6.779 | -43.728 | -10.772 | -19.029 | 3.504 | -8.192 | 7.773 | 45.387 | 58.712 | 35.97 | 22.6 | 13.7 | 3.002 | -3.939 | -6.9 | -12.6 | 0.1 | 16.3 | 13.6 | 24.1 | 22.6 | 17.6 | 4.5 | -15.6 | -0.8 | 17.5 | 26 | 22.2 | 19.6 | 12.1 | 6.3 | 6.078 | 2.8 | 5.1 | 3.8 | 7.3 | 5.4 | 3.3 | 1.5 | -5.3 | 0 | -3.5 | -0.2 | -0.7 | 2 | 0 | 1.1 | 3.5 | 3.5 | -2 | 2.1 | 1.6 | 2.2 | 23 | 26.7 | -51.8 | 21.9 | 19.4 | 17.2 | -51.3 | 16.7 | 16.1 | 16.5 | -55.1 | 16.1 | 15.2 | 16.8 | -110.4 |
EBITDA Ratio
| 0.082 | 0.073 | -0.295 | 0.058 | 0.15 | 0.145 | 0.133 | 0.115 | 0.255 | 0.337 | 0.351 | 0.34 | 0.323 | 0.288 | 0.26 | 0.213 | 0.146 | 0.116 | 0.103 | 0.128 | 0.105 | 0.085 | 0.023 | 0.129 | 0.167 | 0.26 | 0.208 | 0.205 | 0.196 | 0.214 | 0.179 | 0.133 | 0.103 | 0.191 | 0.106 | 0.027 | 0.057 | 0.118 | 0.089 | 0.105 | 0.201 | 0.185 | 0.112 | -0.008 | 0.216 | 0.158 | 0.123 | 0.065 | 0.278 | 0.316 | 0.161 | 0.135 | 0.152 | 0.292 | 0.228 | 0.177 | 0.236 | 0.242 | 0.181 | 0.141 | 0.127 | -0.277 | -1.077 | -0.719 | 0.11 | 0.003 | -0.045 | 0.087 | 0.141 | 0.045 | -0.002 | 0.043 | 0.097 | 0.084 | 0.078 | 0.153 | 0.115 | 0.019 | 0.012 | 0.313 | 0.116 | 0.198 | 0.199 | 0.168 | 0.078 | 0.038 | -0.003 | -0.028 | -0.036 | -0.051 | -0.363 | -0.104 | -0.133 | 0.023 | -0.096 | 0.053 | 0.198 | 0.219 | 0.162 | 0.126 | 0.089 | 0.031 | 0.001 | -0.106 | -0.166 | 0.001 | 0.136 | 0.11 | 0.158 | 0.154 | 0.145 | 0.055 | -0.253 | -0.01 | 0.152 | 0.209 | 0.22 | 0.225 | 0.187 | 0.122 | 0.121 | 0.069 | 0.11 | 0.091 | 0.159 | 0.132 | 0.098 | 0.043 | -0.209 | -0.012 | -0.192 | -0.022 | -0.04 | 0.065 | -0.017 | 0.028 | 0.11 | 0.114 | -0.102 | 0.052 | 0.044 | 0.071 | 1 | 1 | -2.072 | 1 | 1 | 1 | -2.758 | 1 | 1 | 1 | -3.28 | 1 | 1 | 1 | -6.099 |