Kulicke and Soffa Industries, Inc.
NASDAQ:KLIC
46.21 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12.117 | 12.264 | -102.68 | 9.293 | 23.357 | 4.161 | 15.041 | 14.589 | 64.904 | 119.034 | 116.001 | 133.606 | 133.711 | 113.767 | 71.32 | 48.363 | 15.784 | 11.151 | 11.888 | 13.477 | 6.404 | 1.287 | -3.555 | 7.517 | 29.635 | 60.256 | 36.122 | -69.337 | 36.576 | 30.811 | 29.041 | 15.583 | 10.329 | 31.785 | 5.089 | -0.091 | 9.827 | 25.039 | 7.931 | 7.842 | 29.259 | 26.616 | 9.07 | -1.957 | 29.531 | 18.887 | 7.336 | 3.604 | 67.282 | 68.174 | 16.617 | 8.507 | 1.912 | 70.714 | 39.885 | 15.099 | 56.061 | 49.083 | 21.158 | 15.84 | 7.219 | -13.858 | -55.87 | 4.484 | -4.609 | -1.797 | -6.134 | 16.362 | 30.251 | 5.52 | -2.214 | 4.173 | -11.914 | 39.506 | -0.723 | 25.301 | 12.623 | -101.841 | -7.673 | -7.191 | 3.331 | 22.681 | 29.121 | 0.747 | -28.391 | -11.352 | -19.291 | -17.655 | -195.005 | -18.102 | -43.555 | -17.453 | -33.1 | -9.476 | -10.989 | -11.686 | 30.215 | 38.207 | 22.023 | 12.8 | 7.4 | -0.7 | -14.7 | -8.9 | -18.3 | -3.1 | 9.2 | 6.8 | 15.1 | 13.6 | 9.3 | 0.4 | -12.8 | -2.4 | 10.7 | 16.3 | 16.8 | 14 | 8.3 | 3.7 | 3.8 | 1.1 | 3.2 | 2.3 | 4.5 | 3.9 | 1.9 | 0.5 | -6.3 | -1 | -3.9 | -1.1 | -1.4 | 0.7 | -0.7 | 0.2 | 2.1 | 2 | -3.7 | 1.5 | 0.9 |
Depreciation & Amortization
| 4.839 | 4.944 | 6.967 | 7.985 | 8.111 | 8.591 | 6.542 | 5.613 | 5.52 | 5.21 | 5.224 | 5.339 | 5.258 | 4.804 | 4.601 | 5.147 | 5.142 | 5.069 | 4.769 | 4.759 | 5.303 | 4.995 | 5.237 | 4.769 | 4.852 | 4.951 | 4.744 | 4.468 | 4.518 | 3.964 | 3.831 | 3.944 | 4.009 | 4.019 | 4.151 | 4.051 | 4.994 | 5.415 | 5.007 | 3.556 | 3.525 | 3.509 | 3.494 | 2.992 | 4.187 | 4.798 | 4.702 | 4.802 | 4.615 | 4.171 | 4.221 | 4.258 | 4.49 | 4.467 | 4.397 | 4.407 | 4.273 | 4.339 | 4.41 | 4.509 | 5.861 | 5.097 | 5.676 | 5.597 | 1.608 | 2.408 | 2.718 | 2.343 | 3.471 | 2.674 | 2.461 | 2.305 | 2.078 | 1.483 | 1.789 | 4.173 | 4.538 | 6.871 | 6.99 | 7.012 | 7.397 | 7.363 | 7.567 | 8.351 | 8.913 | 9.433 | 9.705 | 9.801 | 10.438 | 10.384 | 12.733 | 10.76 | 13.706 | 15.158 | 15.282 | 9.703 | 6.226 | 6.364 | 6.17 | 5.5 | 5.2 | 3.8 | 3.6 | 3.4 | 3.7 | 3.3 | 3.3 | 3 | 2.8 | 2.9 | 2.9 | 2.7 | 2.6 | 2.5 | 2.4 | 2.2 | 1.4 | 1.2 | 1.2 | 1.1 | 1 | 1.1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 |
Deferred Income Tax
| 0 | 0.45 | 13.241 | -0.678 | 9.963 | -8.214 | -3.487 | -2.74 | -4.973 | -7.259 | 0.658 | 2.926 | 0.769 | -7.418 | -2.601 | -0.568 | -1.187 | -0.721 | 0.115 | 0.966 | 6.375 | 3.115 | -0.017 | -0.648 | 1.039 | -1.343 | 1.841 | 20.982 | -6.973 | -15.164 | 3.798 | 0.84 | -14.212 | 2.753 | -2.082 | -1.989 | -10.831 | -7.673 | 1.415 | 0.351 | 5.046 | -0.695 | 0.259 | -0.116 | 5.711 | -0.574 | 0.108 | 0.656 | 4.757 | -1.043 | 0.043 | 0.207 | 10.035 | 7.022 | 0.291 | 2.425 | -2.498 | -2.245 | -0.103 | 0.111 | 0.395 | -1.102 | 0.14 | -6.239 | 12.905 | -0.105 | -3.807 | 0.159 | -2.073 | 0.023 | 0.299 | -0.242 | 0.56 | -1.092 | -0.114 | -1.957 | -3.905 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.819 | 7.779 | -19.617 | -9.173 | -20.285 | -6.245 | -10.621 | -0.405 | 4.542 | 5.683 | 2.694 | 2.3 | 5.5 | -0.6 | -8.6 | -4.8 | -0.2 | 0 | 0 | -0.5 | -0.4 | 1.3 | -0.8 | 0.1 | 0 | 0 | 0.1 | 0.1 | -0.8 | 0 | 0 | 0 | 0.4 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.439 | 6.363 | 6.232 | 7.857 | 5.441 | 5.403 | 5.379 | 6.521 | 4.513 | 4.465 | 4.696 | 5.312 | 3.987 | 4.14 | 3.975 | 3.389 | 3.963 | 3.726 | 3.721 | 3.609 | 3.56 | 3.597 | 3.302 | 3.873 | 3.461 | 2.893 | 2.222 | 3.109 | 2.252 | 2.79 | 3.079 | 3.601 | 1.794 | 1.901 | 1.973 | 0.062 | 3.453 | 2.52 | 2.581 | 3.435 | 2.519 | 2.735 | 2.686 | 3.396 | 2.582 | 2.596 | 2.291 | 3.201 | 2.121 | 2.1 | 2.191 | 2.099 | 1.304 | 2.068 | 2.558 | 1.566 | 3.527 | 2.011 | 2.018 | 1.393 | 0.78 | 0.94 | 0 | -0.468 | 0 | 0 | 0 | 2.501 | 0 | 0 | 0 | 2.287 | 6.264 | 1.092 | 1.476 | 1.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.873 | -0.63 | -50.184 | -36.974 | 30.166 | -20.365 | -21.604 | 56.992 | 53.918 | -17.005 | -50.444 | -52.414 | -17.202 | -22.875 | -48.354 | 0.103 | 12.875 | 2.371 | -7.661 | -0.391 | -36.7 | -13.867 | 21.096 | 40.636 | -7.639 | -25.266 | -43.722 | 87.55 | 19.757 | -37.603 | -30.948 | 12.052 | 28.838 | -5.649 | -22.165 | 6.214 | 34.207 | -25.95 | -14.973 | 32.515 | -43.574 | -27.222 | 24.907 | 31.8 | -16.322 | -13.061 | -14.767 | 44.064 | -19.291 | -9.774 | -1.938 | 17.678 | 23.706 | -37.83 | 27.07 | -1.566 | -44.824 | -27.347 | -23.169 | 10.564 | -23.545 | -4.01 | -6.561 | 17.369 | 27.666 | 11.167 | 32.576 | -50.699 | 2.847 | -5.315 | -12.453 | 1.627 | 29.231 | -32.793 | 18.894 | -22.195 | -12.548 | -18.643 | -0.411 | 5.147 | -0.388 | -6.115 | -19.767 | -8.241 | 12.056 | -1.959 | -13.794 | -14.322 | 11.88 | -38.021 | 19.766 | 5.575 | 20.304 | 9.168 | 14.474 | 43.033 | 15.486 | -26.35 | -2.035 | -24 | -34.7 | -16.7 | 7.8 | -4.1 | 14.5 | 18.3 | -17.7 | -17.5 | 7.1 | -14.5 | -13.4 | -1.6 | 5.3 | 23 | -9.4 | -6.5 | -11.5 | -3.5 | -9.8 | -4.6 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 7.68 | 0 | -10.872 | -25.619 | 39.786 | -20.365 | 32.883 | 108.754 | 41.515 | 18.395 | 63.752 | -10.322 | -42.882 | -62.13 | -87.113 | -28.608 | -1.927 | 14.647 | -15.809 | -2.961 | -39.271 | -26.374 | 37.557 | 56.497 | 14.361 | -25.882 | -56.469 | 110.209 | 23.593 | -51.938 | -57.834 | 12.517 | 49.859 | -15.752 | -42.665 | -1.49 | 64.777 | -25.365 | -22.063 | 53.48 | -14.678 | -56.036 | 14.369 | 56.947 | -20.159 | -33.998 | -22.764 | 94.076 | -9.023 | -43.905 | -24.589 | 28.406 | 0 | -51.915 | -1.675 | 34.12 | 0 | -43.129 | 0 | 7.618 | 0 | 0 | 0 | 36.802 | 0 | 0 | 0 | -24.8 | 0 | 0 | 0 | 7.132 | 8.549 | 0 | 0 | -36.201 | -33.142 | 0 | 0 | 20.729 | -19.293 | 0 | 0 | 0 | -5.531 | 0 | 0 | 0 | -10.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 1.64 | -6.561 | -22.083 | 8.351 | -5.051 | -11.826 | -27.229 | 34.306 | -4.863 | -12.957 | -31.41 | -11.948 | -11.464 | -16.192 | -13.115 | 1.819 | -9 | -12.039 | -6.974 | 8.145 | 4.539 | 6.02 | 5.401 | 6.772 | -5.298 | -13.726 | 13.883 | -0.982 | -28.887 | -19.895 | 2.339 | -0.914 | -10.592 | -12.911 | 8.077 | -3.41 | -2.9 | -5.258 | -2.903 | 3.275 | -10.519 | -8.346 | 0.972 | 6.187 | -1.389 | 9.641 | 2.617 | 2.9 | -3.286 | -3.466 | 11.996 | 10.86 | -5.575 | -9.175 | -2.232 | -5.886 | -12.392 | -7.417 | -8.37 | 1.067 | 2.896 | 2.497 | -4.127 | 12.076 | -0.765 | -4.327 | -0.035 | -1.604 | -5.319 | -6.614 | 2.412 | 2.432 | -5.238 | 8.362 | -8.35 | -7.843 | 0.75 | 5.691 | 0.127 | -23.766 | 0 | 0 | 0 | 2.454 | 0 | 0 | 0 | 9.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | -0.055 | -6.965 | -0.819 | -16.872 | 5.825 | -8.523 | -32.763 | -44.717 | -2.699 | -58.04 | -23.278 | 37.243 | 50.458 | 55.276 | 38.983 | 12.245 | -3.742 | 21.658 | 7.987 | -5.611 | 6.702 | -21.907 | -32.943 | -28.975 | 7.9 | 26.758 | -36.551 | -4.98 | 42.227 | 44.23 | -3.223 | -19.722 | 20.47 | 33.981 | -0.623 | -26.025 | 1.046 | 10.385 | -18.172 | -31.562 | 37.743 | 18.569 | -26.019 | -4.77 | 24.044 | -1.277 | -54.063 | 0 | 37.862 | 25.53 | -24.746 | 0 | 20.111 | 39.79 | -40.749 | 0 | 28.219 | 0 | 12.574 | 0 | 0 | 0 | -17.599 | 0 | 0 | 0 | -25.546 | 0 | 0 | 0 | -8.19 | -18.26 | 0 | 0 | 20.283 | 4.163 | 0 | 0 | -12.614 | 1.75 | 0 | 0 | 0 | -18.142 | 0 | 0 | 0 | 7.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12.553 | -2.215 | -25.786 | 11.547 | -1.099 | -0.774 | -34.138 | 8.23 | 22.814 | -27.838 | 20.553 | 12.596 | 0.385 | 0.261 | -0.325 | 2.843 | 0.738 | 0.466 | -1.471 | 1.557 | 0.037 | 1.266 | -0.574 | 11.681 | 0.203 | -1.986 | -0.285 | 0.009 | 2.126 | 0.995 | 2.551 | 0.419 | -0.385 | 0.225 | -0.57 | 0.25 | -1.135 | 1.269 | 1.963 | 0.11 | -0.609 | 1.59 | 0.315 | -0.1 | 2.42 | -1.718 | -0.367 | 1.434 | -22.191 | -0.445 | 0.587 | 2.022 | 12.846 | -0.451 | -1.87 | 7.295 | -38.938 | -0.045 | -15.752 | -1.258 | -24.612 | -6.906 | -9.058 | 2.293 | 15.59 | 11.932 | 36.903 | -0.318 | 4.451 | 0.004 | -5.839 | 0.273 | 36.51 | -27.555 | 10.532 | 2.073 | 24.274 | -19.393 | -6.102 | -3.095 | 40.921 | -6.115 | -19.767 | -8.241 | 33.275 | -1.959 | -13.794 | -14.322 | 5.137 | -38.021 | 19.766 | 5.575 | 20.304 | 9.168 | 14.474 | 43.033 | 15.486 | -26.35 | -2.035 | -24 | 0 | -16.7 | 7.8 | -4.1 | 0 | 18.3 | -17.7 | -17.5 | 0 | -14.5 | -13.4 | -1.6 | 0 | 23 | -9.4 | -6.5 | 0 | -3.5 | -9.8 | -4.6 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 13.097 | 3.506 | 150.84 | 5.186 | 0.454 | 19.4 | -0.051 | 4.141 | -7.319 | 0.171 | -3 | 1.105 | -3.147 | -1.482 | -1.856 | 2.201 | -4.846 | 2.002 | 1.223 | 2.608 | -2.156 | 0.719 | 1.271 | -0.146 | -1.692 | -4.721 | 5.533 | 3.561 | 12.014 | 40.39 | 4.128 | -5.971 | 3.191 | 0.628 | 4.361 | -0.553 | -2.121 | 0.435 | 0.157 | -1.257 | 1.496 | 0.976 | 0.605 | 1.134 | 0.955 | -1.298 | -1.332 | 2.167 | -0.192 | 2.649 | 1.93 | 1.089 | 8.409 | 3.28 | 1.832 | 2.855 | 2.771 | 1.235 | 1.47 | 1.212 | -1.288 | 1.04 | 1.642 | -19.51 | -64.899 | 1.723 | 10.023 | 4.441 | -3.812 | 1.451 | 2.58 | 0.184 | 22.901 | -21.382 | -3.184 | 1.957 | 4.924 | 97.219 | 0.3 | -0.003 | 3.211 | 3.653 | 4.476 | 7.875 | 23.078 | 2.833 | 2.899 | -1.056 | 104.562 | 8.104 | -1.842 | -1.198 | 17.963 | 0.654 | 6.99 | -3.125 | 25.106 | -0.236 | 1.892 | 1.5 | -0.4 | -0.1 | 6.3 | 1.5 | -0.1 | 1.5 | 2.1 | 0.6 | 0.3 | 1.2 | -1.7 | 0.9 | 5 | -1.2 | 0.8 | 0.2 | -0.4 | 0.7 | 0.6 | -0.1 | 0.6 | 6.1 | -2.1 | -0.2 | -2.1 | -3 | -4.3 | -0.7 | 9.3 | 1.8 | 0.3 | -3.9 | -3.2 | 8.7 | 0.2 | -2.5 | -3.6 | -0.1 | 6.7 | -0.7 | -10.6 |
Operating Cash Flow
| 31.619 | 26.897 | -20.148 | -7.331 | 77.492 | 8.976 | 1.82 | 85.116 | 116.563 | 104.616 | 73.135 | 95.874 | 123.376 | 90.936 | 27.085 | 58.635 | 31.731 | 23.598 | 14.055 | 25.028 | -17.214 | -0.154 | 27.334 | 56.001 | 29.656 | 36.77 | 6.74 | 50.333 | 68.144 | 25.188 | 12.929 | 30.049 | 33.949 | 35.437 | -8.673 | 7.694 | 39.529 | -0.214 | 2.118 | 46.442 | -1.729 | 5.919 | 41.021 | 37.249 | 26.644 | 11.348 | -1.662 | 58.494 | 59.292 | 66.277 | 23.064 | 33.838 | 49.856 | 49.721 | 76.033 | 24.786 | 19.31 | 27.076 | 5.784 | 33.629 | -10.578 | -11.893 | -32.284 | 1.233 | 5.02 | 12.925 | 35.011 | -24.893 | 28.169 | 3.834 | -10.574 | 10.334 | 49.12 | -13.186 | 18.138 | 9.236 | 9.537 | -16.394 | -0.794 | 4.965 | 13.551 | 27.582 | 21.397 | 8.732 | 15.656 | -1.045 | -20.481 | -23.232 | -14.306 | -29.856 | -16.346 | -11.495 | -1.412 | 9.244 | 15.05 | 48.987 | 81.575 | 23.571 | 30.951 | -2 | -12.1 | -13.3 | -5.6 | -6.9 | 10.2 | 20 | -3.1 | -5.4 | 32.3 | 6.5 | -2.2 | 3.6 | 0.1 | 21.9 | 4.6 | 12.3 | 9.2 | 12.4 | 0.3 | 0.1 | -0.3 | 8.3 | 1.9 | 2.9 | 3.3 | 1.7 | -1.7 | 0.6 | 3.7 | 1.6 | -2.9 | -4.3 | -3.9 | 10.2 | 0.2 | -1.6 | -0.7 | 2.7 | 3.7 | 1.5 | -8.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.468 | -2.683 | -6.571 | -4.426 | -9.281 | -10.61 | -10.637 | -13.878 | -12.605 | -4.722 | -2.947 | -2.711 | -6.028 | -7.848 | -4.002 | -4.897 | -3.87 | -3.158 | -2.466 | -2.225 | -2.077 | -3.354 | -3.038 | -3.273 | -4.344 | -4.452 | -6.517 | -5.183 | -3.538 | -4.613 | -14.763 | -2.676 | -1.526 | -1.847 | -1.118 | -1.727 | -3.37 | -1.996 | -2.357 | -2.546 | -0.844 | -1.877 | -1.988 | -5.429 | -11.215 | -2.554 | -1.787 | -1.616 | -1.757 | -2.264 | -1.383 | -16.346 | -1.873 | -1.226 | -1.884 | -2.705 | -2.9 | -1.265 | -1.01 | -1.096 | -0.865 | -1.052 | -0.913 | -2.433 | 0 | -1.62 | -2.033 | -2.772 | -2.026 | -1.43 | -1.207 | -1.1 | -1.404 | -1.915 | -3.212 | -2.965 | -3.795 | -2.37 | -3.362 | -2.978 | -5.329 | -2.054 | -3.094 | -2.928 | -3.058 | -3.718 | -1.85 | -2.349 | -4.936 | -5.594 | -8.813 | -1.042 | -4.215 | -5.912 | -14.573 | -23.936 | -11.254 | -4.994 | -13.656 | -8.4 | 0.7 | -9.3 | -0.8 | -1.5 | -3.7 | -5.5 | -3.8 | -3.1 | -4.5 | -2.2 | -2.9 | -3.9 | -3.5 | -6.6 | -3.6 | -4.3 | -5.6 | -2.1 | -1.6 | -1.5 | -1.1 | -2.4 | -1.3 | -1.4 | -1.2 | -1.8 | -0.9 | -0.5 | -1.1 | -0.9 | -0.7 | -0.9 | -1 | -1.1 | -0.9 | -0.8 | -1.3 | -0.2 | -0.4 | -0.5 | 1.3 |
Acquisitions Net
| 0 | 0 | 0 | -1.115 | 0.273 | -24.39 | -36.881 | -0.036 | 0.062 | -0.397 | 0.119 | 0 | 136.028 | 0.07 | -24.223 | 0 | 151.87 | 0 | 0 | -1.288 | -16.923 | 0 | -143.962 | 65.273 | 39.344 | -25.548 | 0 | 48.183 | -27.119 | -24.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.444 | -85.595 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | -28.247 | -0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 11.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.006 | 0 | 0 | -278.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -40.723 | -215 | -216.115 | -130.606 | -195 | -185 | -85 | -80 | -70 | -230 | -89 | -278 | -89 | -60 | -80 | -208 | -65 | -149 | -20 | -130 | -149 | -109 | -231 | -197 | -162 | -192 | -133 | -135 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.63 | -9.063 | 0 | -5.873 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.364 | -0.176 | -0.194 | -0.105 | -3.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.857 | -9.871 | -8.555 | -9.4 | -11.356 | -9.086 | -10.497 | -17.492 | -0.24 | -15.199 | -12.875 | -1.608 | -6.925 | -4.94 | -9.966 | -18.487 | -4.514 | -14.466 | -3.247 | -19.655 | -7.624 | -0.7 | 0 | 0 | 0 | -0.016 | -8.187 | -22.944 | -2.703 | 0 | 0 | 0 | 0 | 33.385 | -67.99 | -49.441 | -19 | -10.9 | 0 | -8.1 | -21.3 | -22.2 | -31.2 | -26.9 | -28.2 | -0.3 | -0.1 | -0.2 | -3.9 | -11.9 | -3.6 | -7.5 | -5.5 | -4.7 | -4.9 | 0 | 0 | -20.3 | 2.5 | -4.9 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 80 | 225 | 160 | 210 | 230 | 85 | 60 | 160 | 75.119 | 367 | 99 | 148 | 149 | 90 | 85 | 60 | 119 | 20 | 130 | 149 | 109 | 256 | 169 | 162 | 192 | 163 | 90 | 29 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.634 | 0 | 0 | 2.561 | 6.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.31 | 2.447 | -0.369 | 4.148 | 4.447 | 9.385 | 17.894 | 12.857 | 13.959 | 11.051 | 4.275 | 10.023 | 7.506 | 1.115 | 6.918 | 14.236 | 19.895 | 16.29 | 7.72 | 11.71 | 0.214 | 1.974 | 10.898 | 4.2 | 5.668 | 6.75 | 7.637 | 6.232 | 12.881 | 12.709 | 0 | 0 | -3.451 | -3.319 | -3.913 | 67.323 | 0 | 39.921 | 0 | 0 | 0 | 35.4 | 13 | 9.1 | 35.1 | 44.8 | 3.7 | 2.6 | 0.5 | 2.3 | 0.7 | 6.5 | 7.6 | 8.5 | 5.7 | 5.5 | 6.3 | 0.5 | 6 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -115.515 | 0 | 3.429 | 1.115 | 70.386 | 24.473 | 0.235 | -25.036 | 80.062 | -75.119 | 0.119 | 10 | -135.928 | 0.07 | 32.115 | 0.121 | -151.82 | 54 | -129 | 106.487 | 17.094 | 0.039 | 138.962 | -65.273 | -39.344 | 25.929 | 0.244 | -48.183 | 28.042 | -4.185 | -138.977 | 0.017 | -1.526 | -1.847 | 0.938 | 0.115 | 0.18 | -0.362 | -84.024 | -4.176 | 0.044 | 4.657 | 3.261 | -8.729 | -3.252 | -2.554 | 8.21 | -2.9 | -1.757 | 0 | -1.383 | -9.982 | 0 | -1.42 | -1.989 | 0.237 | -2.333 | -0.01 | 3.958 | -1.773 | -0.004 | -2.4 | -0.283 | 35 | -18.768 | 0 | -10 | 0 | 0 | 0 | 0 | 1.973 | -0.027 | -0.565 | 28.879 | 0 | 0.415 | 1.563 | -10.62 | -0.002 | 1.352 | 0 | 2.933 | 0 | 1.25 | 0.175 | -7.903 | 0.218 | -0.281 | 1.424 | 33.686 | 0.181 | 8.338 | 0 | -5 | 0 | -48.044 | -0.406 | 7.177 | -0.8 | 2.2 | 10.8 | -16.1 | -4.9 | -4.3 | -10.1 | 4.1 | -4.1 | -4 | -6.3 | -6.4 | -7.1 | -0.3 | -3 | -34.9 | -7.4 | 1.1 | -0.1 | -2.9 | 0 | 19.8 | -0.1 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | 2.3 |
Investing Cash Flow
| -117.983 | 36.594 | 3.429 | -60.541 | 70.386 | 24.473 | -147.283 | -38.914 | 67.457 | -75.119 | 134.172 | 7.289 | -135.928 | 52.222 | 1.775 | 0.224 | -151.82 | 50.842 | -131.466 | 106.487 | 17.094 | -43.315 | 138.962 | -65.273 | -39.344 | 25.929 | -35.273 | -48.183 | -108.615 | -4.185 | -153.74 | -2.659 | -1.526 | -1.847 | -0.18 | -1.612 | -3.19 | -0.362 | -86.381 | -4.176 | -7.302 | 4.657 | -4.6 | -8.729 | -14.467 | -2.554 | 6.423 | -4.516 | -1.757 | -2.264 | -1.383 | -9.982 | -2.049 | -1.42 | -1.989 | -5.648 | -5.233 | -1.275 | 2.948 | -2.869 | 1.441 | -1.005 | -3.009 | 100.977 | -24.192 | -0.79 | -3.539 | -1.271 | 2.939 | -0.876 | -14.424 | -17.591 | -10.023 | -14.24 | 30.977 | 4.346 | 11.575 | 5.517 | -24.749 | 16.047 | -18.229 | -3.327 | -8.918 | -6.352 | 3.16 | 3.207 | -2.116 | 4.101 | 7.648 | 0.352 | 1.929 | -3.564 | -0.334 | -9.231 | -23.486 | -235.534 | -25.913 | -33.469 | -55.92 | -28.2 | -8 | 36.9 | -12 | -18.6 | 5.3 | -2 | -22.9 | -32.8 | -8.3 | -6.3 | -8.8 | -8.4 | -7.3 | -4.7 | -40.3 | -11.7 | -2.9 | -6.6 | 1.5 | 4.4 | -1.6 | 0.1 | -6.2 | -4.6 | -1.1 | -1.6 | -0.9 | -0.5 | -1 | -0.7 | -0.7 | -0.9 | -1 | -1.1 | -0.8 | -0.8 | -1.3 | -0.3 | -0.3 | -0.5 | 3.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.147 | -0.111 | -0.133 | -0.173 | -0.182 | -0.121 | -0.167 | -0.159 | -0.136 | -0.131 | -0.124 | -0.118 | -0.126 | -0.089 | -0.087 | -0.077 | -0.056 | -115.656 | 39.632 | 15.053 | 0 | 0 | 9.809 | -0.183 | -0.178 | -0.18 | -0.18 | -0.166 | -0.16 | -0.154 | -0.148 | -0.142 | -0.143 | -0.14 | -0.134 | -0.125 | -0.122 | -0.961 | -9.651 | -0.081 | 0 | 0 | 0.1 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.964 | 0 | 0 | 0 | 0 | -10.168 | -74.19 | 0 | 0 | 0.002 | -3.833 | -50.98 | 0 | 0 | 0 | 0 | 0.3 | -26.785 | -0.149 | 0.393 | -0.163 | 10.401 | -0.009 | -55.537 | 12.185 | -21.324 | 21.112 | 0 | -0.044 | 0.018 | -0.038 | -1.037 | -0.155 | -0.234 | -0.259 | 67.695 | -1.249 | -4.139 | 56.79 | 0 | -0.137 | -0.478 | 169.6 | 0 | 0.008 | -0.1 | -0.1 | 0 | -0.2 | -0.2 | -0.4 | -0.2 | -50.3 | 0 | -0.6 | 0 | -0.4 | 34.9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0 | 0 | -0.3 | -0.4 | 0 | 0 | -0.8 | 0.8 | 0 | 0 | -0.1 | -0.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0.225 | 0.11 | 0.209 | 0.842 | 1.102 | 1.546 | 1.037 | 1.285 | 1.886 | 3.055 | 0.614 | 0.269 | 0.165 | 0.225 | 0.438 | 0.248 | 0.207 | 0.706 | 3.001 | 0.326 | 0.048 | 0.048 | 0.002 | -0.144 | 0.317 | 0.744 | 0.521 | -0.009 | 0.517 | 0.472 | 0.122 | 0.166 | 6.341 | 6.97 | 1.3 | 0.1 | -0.022 | 0.1 | 0.1 | 0 | 0.2 | -1 | 1.2 | 1.9 | 101.6 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0.5 | 0.5 | 0.1 | 0.4 | 0 | 0 | -0.1 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0.1 | 0.1 |
Common Stock Repurchased
| -42.656 | -44.658 | -36.236 | -27.241 | -8.602 | -8.56 | -5.72 | -46.328 | -60.18 | -29.6 | -176.253 | -15.286 | -3.473 | -4.087 | -1.135 | -1.731 | -7.698 | -21.657 | -19.875 | -5.319 | -14.428 | -32.863 | -26.93 | -25.676 | -24.976 | -41.384 | -20.67 | -3.28 | -18.175 | -0.022 | 0 | 0 | 0 | 0 | -1.711 | -12.84 | -15.04 | -50.45 | -2.587 | -7.638 | -0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.7 | -1.4 | -0.4 | -2.2 | 0 |
Dividends Paid
| -10.985 | -11.164 | -11.303 | -10.71 | -10.734 | -10.766 | -10.794 | -9.743 | -9.97 | -10.11 | -10.61 | -8.673 | -8.677 | -8.689 | -8.688 | -7.399 | -7.437 | -7.563 | -7.651 | -7.582 | -7.664 | -7.79 | -8.055 | -8.057 | -8.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.475 | 60.994 | 0 | 0 | 0 | 0 | 0 | 0.055 | -3.544 | 0.014 | -0.637 | 0.284 | -0.148 | 0.038 | 0.177 | 0.54 | 0.54 | 0.166 | 1.267 | 0.098 | -0.369 | -0.274 | 0.121 | 0.467 | 0.865 | 0.328 | 0.381 | 0.159 | 1.834 | -109.515 | 0.967 | 1.576 | 0.46 | 4.805 | 3.906 | 0.125 | 1 | 1.66 | 0.206 | 0.006 | 38.865 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.956 | 0 | 0 | 0 | 10.564 | -1.69 | -8.874 | 2.116 | 0.24 | 0 | -0.24 | 0.009 | -0.009 | 0 | -0.421 | -0.31 | 0.149 | 0.3 | 0 | 0 | 0 | -3.18 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 1.3 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0.5 | 0.7 | 0 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0.7 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 |
Financing Cash Flow
| -54.371 | -55.933 | -47.672 | -38.124 | -19.518 | -19.447 | -16.681 | -56.23 | -70.286 | -39.841 | -186.987 | -24.077 | -12.276 | -12.865 | -9.91 | -9.207 | -15.191 | -144.876 | 12.106 | 2.152 | -32.567 | 20.341 | -25.176 | -33.916 | -33.33 | -41.564 | -20.85 | -3.391 | -21.879 | -0.162 | -0.785 | 0.142 | -0.291 | -0.102 | -1.668 | -12.425 | -14.622 | -51.245 | -10.971 | -7.621 | -0.369 | -0.274 | 0.221 | 0.258 | 0.865 | 0.328 | 0.381 | 0.159 | 1.834 | -109.515 | 0.967 | 1.576 | 0.46 | 4.805 | 3.906 | 0.125 | 1 | -47.304 | 0.206 | -0.023 | 38.865 | 0.051 | -10.168 | -74.187 | 0.005 | 0.225 | 0.112 | -3.624 | -56.138 | 67.94 | 1.546 | 1.037 | 1.285 | 12.75 | -25.42 | -8.409 | 2.778 | 0.002 | 10.626 | 0.189 | -55.28 | 12.383 | -20.618 | 23.692 | 0.08 | 0.153 | 0.366 | -0.036 | -1.181 | 0.162 | 0.51 | 0.262 | 67.686 | 19.268 | -3.667 | 56.912 | 0.166 | 6.204 | 6.492 | 170.9 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.2 | -1.2 | 0.8 | 1.8 | 51.2 | 1.3 | -0.5 | 0.1 | -0.2 | 34.9 | 7.1 | 0 | 0.5 | 0.7 | 0.2 | 0.1 | 0 | 0.6 | 0.4 | 0.1 | 0.4 | 0.7 | 0 | -2.3 | 0.3 | 0.1 | -0.3 | -0.1 | 0.3 | 0 | -1.1 | 0.1 | -1 | -0.5 | -2.2 | -0.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.965 | -0.389 | -0.521 | 1.254 | -0.764 | -1.298 | 0.633 | 5.104 | -3.978 | -4.328 | -1.357 | -0.384 | -0.383 | 0.373 | -1.287 | 1.891 | 1.632 | -0.096 | 0.238 | -0.477 | 0.859 | -0.197 | 0.275 | -0.018 | 0.966 | 1.379 | -1.12 | -0.51 | -0.597 | -0.687 | -0.627 | 1.987 | -0.353 | 0.647 | -0.421 | 0.664 | 0.972 | 0.6 | -0.21 | -0.036 | -0.076 | 0.045 | -0.13 | 0.032 | 0.253 | 0.752 | -0.693 | -0.211 | 0.178 | 0.06 | -0.27 | 0.141 | 0.64 | 0.499 | 0.175 | 0.176 | 0.195 | 0.262 | -0.064 | -0.09 | 0.145 | -0.073 | 0.022 | 0.091 | -0.096 | 0.089 | -0.832 | 0.212 | 0.253 | -0.08 | 0.084 | 0.151 | -0.321 | 0.247 | 0.32 | -0.308 | -0.134 | -0.426 | -0.512 | 0.895 | -0.005 | 0 | 0 | 0 | -0.074 | 0 | -3.18 | 0 | 0.015 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | -0.023 | 0 | 0.055 | -0.1 | 0.3 | 0 | -0.2 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.2 | 0 | 4.3 | 1.7 | 0 | -0.1 | 2.6 | 0 | -2.7 | 0 | 3.6 | 5.2 | 4.9 | -9.1 | 0 | 2.4 | 2 | -2.4 | -3.4 | -1 | 0.5 |
Net Change In Cash
| -139.77 | 7.169 | -64.912 | -104.742 | 127.596 | 12.704 | -161.511 | -4.924 | 109.756 | -14.672 | 18.963 | 78.702 | -25.211 | 130.666 | 17.663 | 51.543 | -133.648 | -70.532 | -105.067 | 133.19 | -31.828 | -23.325 | 141.395 | -43.206 | -42.052 | 22.514 | -50.503 | -1.751 | -62.947 | 20.154 | -142.223 | 29.519 | 31.779 | 34.135 | -10.942 | -5.679 | 22.689 | -51.221 | -95.444 | 34.609 | -9.476 | 10.347 | 36.512 | 28.81 | 13.295 | 9.874 | 4.449 | 53.926 | 59.547 | -45.442 | 22.378 | 25.573 | 48.907 | 53.605 | 78.125 | 19.439 | 15.272 | -21.241 | 8.874 | 30.647 | 29.873 | -12.92 | -45.439 | 28.114 | -19.263 | 12.449 | 30.752 | -29.576 | -24.777 | 70.818 | -23.368 | -6.069 | 40.061 | -14.429 | 24.015 | 4.865 | 23.756 | -11.301 | -15.431 | 22.098 | -59.963 | 36.638 | -8.139 | 26.072 | 18.822 | 2.315 | -25.411 | -19.167 | -7.824 | -29.342 | -13.907 | -14.797 | 66.004 | 19.281 | -12.103 | -129.635 | 55.805 | -3.694 | -18.422 | 140.6 | -19.7 | 23.6 | -17.7 | -25.5 | 15.4 | 18.1 | -27.2 | -37.4 | 25.8 | 51.5 | -9.7 | -5.3 | -7.2 | 17 | -0.8 | 7.7 | 6.4 | 6.2 | 2.6 | 4.6 | -2 | 8.4 | 0.6 | 0.4 | 2.3 | 0.4 | 0.7 | 0.1 | -2.3 | 1.2 | 0.1 | -0.3 | -0.1 | 0.3 | -0.6 | -1.1 | 0.1 | -1 | -0.5 | -2.2 | -5.2 |
Cash At End Of Period
| 227.147 | 366.917 | 359.748 | 424.66 | 529.402 | 401.806 | 389.102 | 550.613 | 555.537 | 445.781 | 460.453 | 441.49 | 362.788 | 387.999 | 257.333 | 239.67 | 188.127 | 321.775 | 392.307 | 497.374 | 364.184 | 396.012 | 419.337 | 277.942 | 321.148 | 363.2 | 340.686 | 391.189 | 392.41 | 455.357 | 435.203 | 577.426 | 547.907 | 516.128 | 481.993 | 492.935 | 498.614 | 475.925 | 527.146 | 622.59 | 587.981 | 597.457 | 587.11 | 550.598 | 521.788 | 508.493 | 498.619 | 494.17 | 440.244 | 380.697 | 426.139 | 403.761 | 378.188 | 329.281 | 275.676 | 197.551 | 178.112 | 162.84 | 184.081 | 175.207 | 144.56 | 114.687 | 127.607 | 173.046 | 144.933 | 164.196 | 151.747 | 120.995 | 150.571 | 175.348 | 104.53 | 127.898 | 133.967 | 93.906 | 108.335 | 84.32 | 79.455 | 55.699 | 67 | 82.431 | 60.333 | 120.296 | 83.658 | 91.797 | 65.725 | 46.903 | 44.588 | 69.999 | 89.166 | 96.99 | 126.332 | 140.239 | 155.036 | 89.032 | 69.751 | 81.854 | 211.489 | 155.684 | 159.378 | 177.8 | 37.2 | 56.9 | 33.3 | 51 | 76.5 | 61.1 | 43 | 70.2 | 107.6 | 81.8 | 30.3 | 40 | 45.3 | 52.5 | 35.5 | 36.3 | 28.6 | 22.2 | 16 | 13.4 | 8.8 | 10.8 | 0.6 | 7.8 | 2.3 | 0.4 | 0.7 | 6.4 | -2.3 | 1.2 | 0.1 | 13.7 | -0.1 | 0.3 | -0.6 | 12.7 | 0.1 | -1 | -0.5 | 9.5 | -5.2 |