Kulicke and Soffa Industries, Inc.
NASDAQ:KLIC
46.21 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 227.147 | 366.917 | 359.748 | 424.66 | 529.402 | 401.806 | 389.102 | 550.613 | 555.537 | 445.781 | 460.453 | 441.49 | 362.788 | 387.999 | 257.333 | 239.67 | 188.127 | 321.775 | 392.307 | 497.374 | 364.184 | 395.538 | 418.872 | 277.426 | 320.63 | 362.686 | 340.151 | 390.661 | 392.41 | 455.357 | 435.203 | 577.426 | 547.907 | 516.128 | 481.993 | 492.935 | 498.614 | 475.925 | 527.146 | 622.59 | 587.981 | 597.457 | 587.11 | 550.598 | 521.788 | 508.493 | 498.619 | 494.17 | 440.244 | 380.697 | 426.139 | 403.761 | 378.188 | 329.281 | 275.676 | 197.551 | 178.112 | 162.84 | 184.081 | 175.207 | 144.56 | 114.687 | 127.607 | 173.046 | 144.932 | 164.196 | 151.747 | 120.995 | 150.571 | 175.348 | 104.53 | 127.898 | 133.967 | 93.906 | 108.335 | 84.32 | 79.455 | 55.699 | 67 | 82.431 | 60.333 | 120.296 | 83.658 | 91.797 | 65.725 | 46.903 | 44.588 | 69.999 | 89.166 | 96.99 | 126.332 | 140.239 | 155.036 | 89.032 | 69.751 | 81.854 | 211.489 | 155.684 | 159.378 | 177.8 | 37.2 | 56.9 | 33.3 | 51 | 76.5 | 61.1 | 43 | 70.2 | 107.6 | 81.8 | 30.3 | 40 | 45.3 | 52.5 | 35.5 | 36.3 | 28.6 | 22.2 | 16 | 13.4 | 8.8 | 10.8 | 2.5 | 6.1 | 7.4 | 5 | 4.5 | 6.5 | 6.3 | 5.9 | 4.9 | 8.6 | 14 | 19.1 | 9.7 | 10.2 | 13.7 | 14.8 | 13.4 | 10.5 | 11.8 | 17 | 11.8 | 9.6 | 12.3 | 18 |
Short Term Investments
| 350 | 235 | 275 | 285 | 230 | 310 | 345 | 245 | 220 | 300 | 230 | 367 | 377 | 247 | 307 | 337 | 342 | 194 | 248 | 119 | 229 | 248 | 208 | 355 | 293 | 258 | 288 | 259 | 216 | 110 | 139 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 1.629 | 10.787 | 9.105 | 2.6 | 9.152 | 6.552 | 3.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.364 | 6.253 | 6.139 | 6.074 | 2.985 | 0 | 0 | 0 | 0 | 2.317 | 2.354 | 1.999 | 6.149 | 8.56 | 9.379 | 17.832 | 19.339 | 24.21 | 24.773 | 11.56 | 21.343 | 13.661 | 1.911 | 7.222 | 14.533 | 29.499 | 35.805 | 24.989 | 32.176 | 17.881 | 16.701 | 7.914 | 4.49 | 9.382 | 16.132 | 15.866 | 22.134 | 35.253 | 39.775 | 50.595 | 47.892 | 43.767 | 42.446 | 38.403 | 105.13 | 90.742 | 62.666 | 21.1 | 2.2 | 2.2 | 37.6 | 42.4 | 30.4 | 43.3 | 49.8 | 33.6 | 8 | 8.2 | 10.4 | 10.5 | 13.1 | 8.2 | 12.6 | 10.1 | 9.6 | 9.8 | 5.2 | 7.7 | 12.9 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 577.147 | 601.917 | 634.748 | 709.66 | 759.402 | 711.806 | 734.102 | 795.613 | 775.537 | 745.781 | 690.453 | 808.49 | 739.788 | 634.999 | 564.333 | 576.67 | 530.127 | 515.775 | 640.307 | 616.374 | 593.184 | 643.538 | 626.872 | 632.426 | 613.63 | 620.686 | 628.151 | 649.661 | 608.41 | 565.357 | 574.203 | 577.426 | 547.907 | 516.128 | 481.993 | 492.935 | 498.614 | 475.925 | 528.775 | 633.377 | 597.086 | 600.057 | 596.262 | 557.15 | 525.04 | 508.493 | 498.619 | 494.17 | 440.244 | 380.697 | 426.139 | 403.761 | 384.552 | 335.534 | 281.815 | 203.625 | 181.097 | 162.84 | 184.081 | 175.207 | 144.56 | 117.004 | 129.961 | 175.045 | 151.081 | 172.756 | 161.126 | 138.827 | 169.91 | 199.558 | 129.303 | 139.458 | 155.31 | 107.567 | 110.246 | 91.542 | 93.988 | 85.198 | 102.805 | 107.42 | 92.509 | 138.177 | 100.359 | 99.711 | 70.215 | 56.285 | 60.72 | 85.865 | 111.3 | 132.243 | 166.107 | 190.834 | 202.928 | 132.799 | 112.197 | 120.257 | 316.619 | 246.426 | 222.044 | 198.9 | 39.4 | 59.1 | 70.9 | 93.4 | 106.9 | 104.4 | 92.8 | 103.8 | 115.6 | 90 | 40.7 | 50.5 | 58.4 | 60.7 | 48.1 | 46.4 | 38.2 | 32 | 16 | 21.1 | 21.7 | 31.8 | 2.5 | 6.1 | 7.4 | 5 | 4.5 | 6.5 | 6.3 | 5.9 | 4.9 | 8.6 | 14 | 19.1 | 9.7 | 10.2 | 13.7 | 14.8 | 13.4 | 10.5 | 11.8 | 17 | 11.8 | 9.6 | 12.3 | 18 |
Net Receivables
| 193.909 | 200.32 | 194.819 | 184.4 | 168.782 | 198.107 | 169.14 | 200.337 | 309.323 | 350.045 | 368.101 | 431.574 | 421.193 | 369.346 | 307.934 | 226.665 | 198.64 | 195.489 | 199.793 | 198.842 | 195.83 | 151.246 | 138.844 | 187.24 | 243.373 | 256.694 | 224.484 | 173.777 | 198.48 | 214.147 | 169.748 | 118.095 | 130.455 | 171.809 | 162.546 | 108.628 | 108.596 | 172.411 | 149.378 | 121.854 | 171.53 | 154.41 | 97.342 | 113.246 | 162.714 | 147.038 | 117.232 | 98.715 | 188.986 | 177.864 | 134.426 | 110.03 | 138.649 | 215.41 | 163.631 | 161.045 | 196.035 | 151.583 | 108.015 | 84.37 | 95.779 | 50.542 | 32.02 | 40.633 | 56.643 | 146.138 | 158.097 | 199.421 | 177.512 | 133.542 | 128.511 | 123.118 | 120.651 | 152.39 | 142.398 | 179.52 | 128.376 | 119.478 | 97.277 | 91.454 | 110.718 | 139.881 | 159.931 | 119.792 | 94.144 | 100.387 | 98.41 | 79.953 | 89.132 | 94.185 | 75.47 | 69.249 | 79.305 | 103.532 | 136.103 | 160.506 | 188.485 | 220.346 | 188.847 | 159.9 | 136.047 | 98.3 | 63.5 | 58.2 | 66.1 | 78.4 | 109.4 | 98.1 | 105.1 | 111.6 | 92 | 58.4 | 47.5 | 58.2 | 86.3 | 96.1 | 77.4 | 58.5 | 52.2 | 42.8 | 40.3 | 29.7 | 31.5 | 23.2 | 29.3 | 27.6 | 24 | 19 | 18.6 | 16.4 | 15.4 | 18.9 | 17.2 | 18.8 | 22.8 | 22.3 | 25.4 | 23.3 | 20.2 | 20.6 | 20.7 | 19.4 | 22.1 | 16.2 | 13.5 | 16.8 |
Inventory
| 177.736 | 175.551 | 180.541 | 236.558 | 217.304 | 227.991 | 224.159 | 211.637 | 184.986 | 215.281 | 211.877 | 197.234 | 167.323 | 153.325 | 139.999 | 125.082 | 111.809 | 114.194 | 106.178 | 95.209 | 89.308 | 98.049 | 102.549 | 109.731 | 115.191 | 123.293 | 118.831 | 106.683 | 122.023 | 126.382 | 98.685 | 83.792 | 87.295 | 89.556 | 79.78 | 69.648 | 79.096 | 78.312 | 76.529 | 51.93 | 49.694 | 53.922 | 43.617 | 36.262 | 38.135 | 48.087 | 45.594 | 54.328 | 58.994 | 65.233 | 63.303 | 59.706 | 73.092 | 86.29 | 82.939 | 74.661 | 73.893 | 68.833 | 57.1 | 49.784 | 41.489 | 42.103 | 48.303 | 52.048 | 27.236 | 71.326 | 71.168 | 65.192 | 68.955 | 69.737 | 63.733 | 58.282 | 47.866 | 51.347 | 46.073 | 62.926 | 54.744 | 51.084 | 52.614 | 57.856 | 58.017 | 53.501 | 42.359 | 40.307 | 37.906 | 49.241 | 54.784 | 51.472 | 50.887 | 55.776 | 53.354 | 70.528 | 74.364 | 87.453 | 96.706 | 100.818 | 74.034 | 81.776 | 80.236 | 70.2 | 61.8 | 50.5 | 50.6 | 48.5 | 47.6 | 62.7 | 67.2 | 58 | 45.6 | 40.5 | 40.5 | 41.9 | 44.5 | 46.2 | 51 | 47 | 40.9 | 40.1 | 37.2 | 32.2 | 27.2 | 23.3 | 27.6 | 27.9 | 29.1 | 27.2 | 21.8 | 18.5 | 19.3 | 21.8 | 25.5 | 26.2 | 28.7 | 29.8 | 29.6 | 28.2 | 26.4 | 25.5 | 26.7 | 32.4 | 30.9 | 31.2 | 32.9 | 32.8 | 35 | 39.3 |
Other Current Assets
| 46.161 | 35.3 | 40.309 | 47.035 | 87.14 | 45.144 | 61.472 | 63.122 | 62.2 | 104.738 | 76.069 | 25.765 | 47.172 | 43.846 | 46.929 | 41.115 | 38.683 | 27.47 | 48.298 | 32.156 | 30.858 | 25.607 | 14.103 | 14.183 | 15.079 | 21.769 | 24.289 | 23.214 | 24.469 | 53.599 | 33.272 | 28.696 | 30.57 | 17.83 | 16.463 | 17.34 | 21.063 | 21.955 | 19.292 | 15.388 | 19.381 | 23.216 | 22.963 | 21.292 | 28.499 | 25.377 | 21.978 | 22.44 | 25.092 | 24.558 | 24.333 | 21.769 | 23.548 | 21.996 | 17.686 | 18.669 | 21.665 | 15.965 | 15.104 | 15.48 | 13.633 | 11.951 | 14.761 | 19.563 | 183.805 | 29.971 | 29.429 | 23.494 | 17.832 | 21.879 | 16.579 | 14.988 | 20.241 | 25.146 | 32.795 | 25.939 | 37.081 | 26.43 | 26.645 | 29.884 | 14.85 | 25.447 | 26.684 | 26.137 | 24.723 | 24.754 | 31.186 | 26.853 | 29.76 | 23.183 | 29.182 | 28.895 | 24.295 | 17.134 | 14.701 | 16.602 | 18.398 | 11.06 | 16.889 | 19.2 | 23.911 | 27.1 | 24 | 15.5 | 43.6 | 8.4 | 7.5 | 6.1 | 5.9 | 5.7 | 6.7 | 5.1 | 25.4 | 3.9 | 4.4 | 3.2 | 3.5 | 3.4 | 8.4 | 2.5 | 2.4 | 2.9 | 26.3 | 21.6 | 18.5 | 20 | 18.9 | 20.1 | 19.4 | 22 | 19.7 | 15.9 | 12 | 6.5 | 11.7 | 15.4 | 11.8 | 10.6 | 12.3 | 13.3 | 13 | 7.6 | 3.2 | 2.8 | 4.9 | 14.2 |
Total Current Assets
| 994.953 | 1,013.088 | 1,050.417 | 1,177.653 | 1,189.058 | 1,183.048 | 1,188.873 | 1,270.709 | 1,332.046 | 1,386.118 | 1,321.862 | 1,463.063 | 1,351.89 | 1,179.593 | 1,035.737 | 949.611 | 860.196 | 839.193 | 970.427 | 926.607 | 893.751 | 918.44 | 882.368 | 943.58 | 987.273 | 1,022.442 | 995.755 | 953.335 | 953.382 | 959.485 | 859.308 | 793.661 | 780.942 | 795.323 | 740.782 | 688.551 | 707.369 | 748.603 | 773.974 | 822.549 | 837.691 | 831.605 | 760.184 | 727.95 | 754.388 | 728.995 | 683.423 | 669.653 | 713.316 | 648.352 | 648.201 | 595.266 | 619.841 | 659.23 | 546.071 | 458 | 472.69 | 399.221 | 364.3 | 324.841 | 295.461 | 221.6 | 225.045 | 287.289 | 418.765 | 420.191 | 419.82 | 426.934 | 434.209 | 424.716 | 338.126 | 335.846 | 344.068 | 336.45 | 331.512 | 359.927 | 305.56 | 282.19 | 279.341 | 286.614 | 293.3 | 357.006 | 329.333 | 285.947 | 226.988 | 230.667 | 245.1 | 244.143 | 277.899 | 305.387 | 324.113 | 359.506 | 380.892 | 340.918 | 359.707 | 398.183 | 588.886 | 559.608 | 508.016 | 448.2 | 261.1 | 235 | 209 | 215.6 | 233.8 | 253.9 | 276.9 | 266 | 272.2 | 247.8 | 179.9 | 155.9 | 162.7 | 169 | 189.8 | 192.7 | 160 | 134 | 113.8 | 98.6 | 91.6 | 87.7 | 87.9 | 78.8 | 84.3 | 79.8 | 69.2 | 64.1 | 63.6 | 66.1 | 65.5 | 69.6 | 71.9 | 74.2 | 73.8 | 76.1 | 77.3 | 74.2 | 72.6 | 76.8 | 76.4 | 75.2 | 70 | 61.4 | 65.7 | 88.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 100.746 | 100.411 | 101.656 | 153.07 | 157.199 | 159.918 | 155.588 | 138.196 | 122.675 | 107.67 | 105.073 | 106.233 | 109.574 | 86.172 | 83.311 | 83.638 | 81.835 | 78.018 | 78.339 | 77.656 | 72.37 | 74.851 | 76.343 | 77.32 | 76.067 | 76.064 | 75.619 | 71.72 | 67.762 | 66.233 | 65.725 | 49.635 | 50.342 | 50.195 | 51.312 | 52.076 | 53.234 | 51.923 | 52.152 | 52.793 | 52.755 | 52.231 | 53.432 | 52.531 | 47.541 | 32.881 | 26.592 | 28.781 | 28.441 | 25.504 | 25.233 | 26.059 | 26.501 | 29.782 | 30.604 | 30.766 | 30.059 | 29.715 | 30.385 | 35.054 | 36.046 | 38.25 | 39.641 | 41.282 | 36.9 | 40.763 | 41.372 | 39.483 | 37.953 | 38.341 | 39.11 | 39.271 | 28.487 | 28.243 | 32.739 | 44.372 | 45.132 | 46.719 | 50.302 | 44.674 | 51.434 | 56.892 | 60.315 | 64.463 | 61.238 | 73.679 | 77.925 | 84.758 | 89.742 | 112.591 | 117.731 | 120.234 | 127.952 | 139.215 | 142.364 | 136.457 | 83.867 | 79.474 | 79.58 | 71.3 | 67.5 | 64.1 | 45.4 | 47.1 | 48.3 | 48.9 | 46.9 | 45.3 | 45.6 | 43.8 | 44.4 | 43.8 | 41.1 | 39.8 | 35.1 | 31.8 | 25.5 | 22.3 | 21.5 | 21 | 20.5 | 20.4 | 19 | 18.7 | 18.2 | 17.7 | 17.5 | 17.1 | 17.5 | 17.1 | 16.9 | 16.9 | 16.7 | 16.8 | 16.4 | 16.5 | 16.5 | 16.1 | 16.5 | 16.4 | 16.6 | 17.2 | 18.5 | 19.9 | 22.2 | 24.5 |
Goodwill
| 89.748 | 88.933 | 89.082 | 89.516 | 88.673 | 89.291 | 98.893 | 70.536 | 68.096 | 69.787 | 71.468 | 72.353 | 72.949 | 73.683 | 73.548 | 57.339 | 56.695 | 56.053 | 55.946 | 55.995 | 55.691 | 56.248 | 56.05 | 56.34 | 56.55 | 56.649 | 57.478 | 57.063 | 56.318 | 46.065 | 81.272 | 81.272 | 81.272 | 81.272 | 81.272 | 81.272 | 81.272 | 81.272 | 81.272 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 39.196 | 43.898 | 26.698 | 26.698 | 26.698 | 26.698 | 26.698 | 26.698 | 26.698 | 26.698 | 29.109 | 2.709 | 32.393 | 32.393 | 32.393 | 33.212 | 29.79 | 29.809 | 29.684 | 29.684 | 29.684 | 29.684 | 29.684 | 29.684 | 29.684 | 81.44 | 81.44 | 81.44 | 81.44 | 81.44 | 81.44 | 81.44 | 87.107 | 87.107 | 87.107 | 87.107 | 166.2 | 167.655 | 167.7 | 254 | 259.7 | 266.4 | 272 | 41.7 | 42.5 | 43.3 | 43.9 | 44.6 | 45.5 | 41.2 | 38.2 | 38.8 | 40.3 | 41.5 | 42.1 | 42.7 | 43.3 | 43.9 | 44.5 | 42 | 42.6 | 43.2 | 43.7 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.239 | 25.744 | 27.139 | 28.916 | 29.357 | 31.418 | 39.892 | 33.281 | 31.939 | 35.291 | 38.44 | 40.702 | 42.752 | 45.031 | 46.046 | 37.577 | 37.972 | 38.207 | 39.757 | 41.728 | 42.651 | 46.198 | 47.421 | 50.252 | 52.871 | 55.131 | 60.18 | 60.586 | 62.316 | 46.244 | 47.766 | 49.287 | 50.81 | 52.475 | 54.14 | 55.805 | 57.471 | 60.322 | 63.279 | 4.562 | 5.891 | 7.221 | 8.55 | 9.88 | 11.209 | 13.504 | 15.798 | 18.092 | 20.387 | 22.681 | 24.976 | 27.27 | 29.565 | 31.953 | 34.34 | 36.726 | 39.111 | 41.497 | 43.884 | 46.27 | 48.656 | 51.647 | 54.412 | 57.187 | 0.386 | 0.469 | 0.524 | 0.458 | 0.5 | 0.546 | 0.589 | 0.626 | 0 | 0 | 0 | 29.684 | 29.684 | 29.684 | 131.972 | 134.229 | 135.485 | 137.681 | 139.877 | 145.375 | 147.689 | 155.672 | 157.987 | 73.195 | 75.509 | 245.214 | 81.5 | 251.518 | 253.999 | 259.72 | 266.416 | 271.984 | 41.724 | 42.491 | 43.268 | 43.9 | 44.6 | 45.5 | 41.2 | 38.2 | 38.8 | 40.3 | 41.5 | 42.1 | 42.7 | 43.3 | 43.9 | 44.5 | 42 | 42.6 | 43.2 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 114.987 | 114.677 | 116.221 | 118.432 | 118.03 | 120.709 | 138.785 | 103.817 | 100.035 | 105.078 | 109.908 | 113.055 | 115.701 | 118.714 | 119.594 | 94.916 | 94.667 | 94.26 | 95.703 | 97.723 | 98.342 | 102.446 | 103.471 | 106.592 | 109.421 | 111.78 | 117.658 | 117.649 | 118.634 | 92.309 | 129.038 | 130.559 | 132.082 | 133.747 | 135.412 | 137.077 | 138.743 | 141.594 | 144.551 | 46.108 | 47.437 | 48.767 | 50.096 | 51.426 | 52.755 | 55.05 | 57.344 | 59.638 | 61.933 | 64.227 | 66.522 | 68.816 | 71.111 | 71.149 | 78.238 | 63.424 | 65.809 | 68.195 | 70.582 | 72.968 | 75.354 | 78.345 | 81.11 | 86.296 | 3.095 | 32.862 | 32.917 | 32.851 | 33.712 | 30.336 | 30.398 | 30.31 | 29.684 | 29.684 | 29.684 | 29.684 | 29.684 | 29.684 | 131.972 | 134.229 | 135.485 | 137.681 | 139.877 | 145.375 | 147.689 | 155.672 | 157.987 | 160.302 | 162.616 | 245.214 | 249.155 | 251.518 | 253.999 | 259.72 | 266.416 | 271.984 | 41.724 | 42.491 | 43.268 | 43.9 | 44.6 | 45.5 | 41.2 | 38.2 | 38.8 | 40.3 | 41.5 | 42.1 | 42.7 | 43.3 | 43.9 | 44.5 | 42 | 42.6 | 43.2 | 43.7 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.143 | 2.9 | 2.254 | 2.042 | 0.716 | 0.433 | 5.433 | 5.433 | 5.397 | 5.397 | 6.417 | 6.412 | 6.388 | 6.391 | 6.371 | 7.593 | 7.535 | 7.367 | 7.427 | 7.477 | 6.25 | 6.301 | 6.301 | 1.33 | 1.373 | 1.358 | 1.479 | 1.518 | 1.502 | 1.305 | 1.312 | -28.434 | 0 | -30.908 | -28.473 | -29.455 | -4.126 | -5.601 | -4.295 | -4.245 | -4.291 | -4.063 | -4.475 | -4.474 | -4.487 | -3.812 | -3.511 | -3.522 | -3.515 | -1.656 | -1.658 | -1.657 | -1.651 | -5.461 | -5.454 | -5.445 | 0 | -1.783 | -1.798 | -1.789 | -1.786 | -1.162 | -1.834 | -1.798 | -2.118 | -3.533 | 0 | -3.517 | -0.509 | -3.99 | -3.99 | -3.992 | 0 | -1.634 | -1.582 | -1.567 | 0 | -11.8 | -11.655 | -12.25 | 0 | -9.459 | -9.564 | -11.044 | 0 | -11.82 | -15.245 | -15.154 | -0.034 | 0.047 | 0.025 | 0.005 | 0.008 | 0.033 | -0.046 | -0.003 | -0.03 | 3.8 | 3.7 | 3.4 | 2.9 | 2.7 | 24.6 | 21.3 | 19.9 | 17.3 | 16.6 | 15.9 | 14.1 | 12.2 | 12.4 | 8 | 2 | 0.9 | 1.6 | 2.2 | 2.7 | 4.3 | 4.3 | 4.8 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17.9 | 16.983 | 18.101 | 32.139 | 31.551 | 40.926 | 32.157 | 28.414 | 25.572 | 21.103 | 13.319 | 13.332 | 15.715 | 16.64 | 9.668 | 8.725 | 8.147 | 8.515 | 6.975 | 6.549 | 6.409 | 8.159 | 9.232 | 9.456 | 9.017 | 11.781 | 10.922 | 12.276 | 27.771 | 27.593 | 16.681 | 28.434 | 0 | 30.908 | 28.473 | 29.455 | 4.126 | 5.601 | 4.295 | 4.245 | 4.291 | 4.063 | 4.475 | 4.474 | 4.487 | 3.812 | 3.511 | 3.522 | 3.515 | 1.656 | 1.658 | 1.657 | 1.651 | 5.461 | 5.454 | 5.445 | 0 | 1.783 | 1.798 | 1.789 | 1.786 | 1.162 | 1.834 | 1.798 | 2.118 | 3.533 | 0 | 3.517 | 0.509 | 3.99 | 3.99 | 3.992 | 0 | 1.634 | 1.582 | 1.567 | 0 | 11.8 | 11.655 | 12.25 | 0 | 9.459 | 9.564 | 11.044 | 0 | 11.82 | 15.245 | 15.154 | 36.8 | -0.047 | 18.957 | 0.5 | 8.1 | 18.1 | 24.2 | 34.7 | 12.8 | -3.8 | -3.7 | -3.4 | -2.9 | -2.7 | -24.6 | -21.3 | -19.9 | -17.3 | -16.6 | -15.9 | -14.1 | -12.2 | -12.4 | -8 | -2 | -0.9 | -1.6 | -2.2 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.433 | 9.156 | 10.058 | 3.39 | 3.223 | 3.088 | 3.206 | 3.249 | 2.874 | 2.911 | 2.428 | 2.436 | 2.363 | 2.351 | 2.292 | 2.287 | 2.186 | 2.112 | 2.027 | 2.07 | 2.494 | 2.372 | 2.43 | 2.508 | 2.589 | 2.5 | 2.577 | 2.088 | 2.056 | 1.991 | 2.01 | 18.905 | 19.078 | 7.442 | 7.472 | 6.388 | 5.12 | 5.354 | 6.599 | 6.392 | 6.565 | 7.26 | 8.321 | 8.293 | 8.31 | 9.622 | 11.039 | 11.416 | 11.919 | 10.622 | 10.909 | 11.371 | 10.938 | 12.049 | 11.902 | 11.641 | 11.611 | 9.347 | 7.13 | 7.369 | 6.215 | 5.767 | 4.648 | 5.172 | 38.377 | 6.663 | 7.003 | 6.58 | 6.726 | 7.377 | 4.539 | 4.657 | 3.262 | 3.396 | 5.554 | 5.835 | 6.12 | 6.459 | 6.888 | 7.222 | 7.463 | 8.675 | 7.758 | 8.886 | 6.946 | 7.324 | 8.05 | 8.044 | -28.341 | 30.314 | 13.985 | 13.794 | 6.475 | -7.033 | -14.457 | -24.871 | -4.395 | 13.17 | 11.704 | 11.3 | 4.9 | 4.9 | 26.4 | 23.2 | 21.7 | 19.3 | 18.5 | 18 | 16.3 | 14.5 | 14.7 | 10.4 | 3.8 | 5.7 | 4.2 | 4.7 | 5.5 | 3.1 | 3.6 | 3.7 | 3.8 | 2.9 | 2.9 | 2.8 | 2.8 | 3.1 | 2.9 | 2.9 | 2.8 | 4.4 | 4.2 | 4.3 | 4.3 | 3.6 | 3.6 | 3.4 | 3.4 | 2.6 | 2.4 | 2.5 | 2.4 | 2.4 | 2.4 | 2.7 | 2.4 | 2 |
Total Non-Current Assets
| 245.209 | 244.127 | 248.29 | 309.073 | 310.719 | 325.074 | 335.169 | 279.109 | 256.553 | 242.159 | 237.145 | 241.468 | 249.741 | 230.268 | 221.236 | 197.159 | 194.37 | 190.272 | 190.471 | 191.475 | 185.865 | 194.129 | 197.777 | 197.206 | 198.467 | 203.483 | 208.255 | 205.251 | 217.725 | 189.431 | 214.766 | 199.099 | 201.502 | 191.384 | 194.196 | 195.541 | 197.097 | 198.871 | 203.302 | 105.293 | 106.757 | 108.258 | 111.849 | 112.25 | 108.606 | 97.553 | 94.975 | 99.835 | 102.293 | 100.353 | 102.664 | 106.246 | 108.55 | 112.98 | 120.744 | 105.831 | 107.479 | 107.257 | 108.097 | 115.391 | 117.615 | 122.362 | 125.399 | 132.75 | 78.372 | 80.288 | 81.292 | 78.914 | 78.391 | 76.054 | 74.047 | 74.238 | 61.433 | 61.323 | 67.977 | 79.891 | 80.936 | 82.862 | 189.162 | 186.125 | 194.382 | 203.248 | 207.95 | 218.724 | 215.873 | 236.675 | 243.962 | 253.104 | 260.783 | 388.119 | 399.853 | 386.051 | 396.534 | 410.035 | 418.477 | 418.267 | 133.966 | 135.135 | 134.552 | 126.5 | 117 | 114.5 | 113 | 108.5 | 108.8 | 108.5 | 106.9 | 105.4 | 104.6 | 101.6 | 103 | 98.7 | 86.9 | 88.1 | 82.5 | 80.2 | 31 | 29.7 | 29.4 | 29.5 | 29.6 | 23.3 | 21.9 | 21.5 | 21 | 20.8 | 20.4 | 20 | 20.3 | 21.5 | 21.1 | 21.2 | 21 | 20.4 | 20 | 19.9 | 19.9 | 18.7 | 18.9 | 18.9 | 19 | 19.6 | 20.9 | 22.6 | 24.6 | 26.5 |
Total Assets
| 1,240.162 | 1,257.215 | 1,298.707 | 1,486.726 | 1,499.777 | 1,508.122 | 1,524.042 | 1,549.818 | 1,588.599 | 1,628.277 | 1,559.007 | 1,704.531 | 1,601.631 | 1,409.861 | 1,256.973 | 1,146.77 | 1,054.566 | 1,029.465 | 1,160.898 | 1,118.082 | 1,079.616 | 1,112.569 | 1,080.145 | 1,140.786 | 1,185.74 | 1,225.925 | 1,204.01 | 1,158.586 | 1,171.107 | 1,148.916 | 1,074.074 | 992.76 | 982.444 | 986.707 | 934.978 | 884.092 | 904.466 | 947.474 | 977.276 | 927.842 | 944.448 | 939.863 | 872.033 | 840.2 | 862.994 | 826.548 | 778.398 | 769.488 | 815.609 | 748.705 | 750.865 | 701.512 | 728.391 | 772.21 | 666.815 | 563.831 | 580.169 | 506.478 | 472.397 | 440.232 | 413.076 | 343.962 | 350.444 | 420.039 | 497.137 | 500.479 | 501.112 | 505.848 | 512.6 | 500.77 | 412.173 | 410.084 | 405.501 | 397.773 | 399.489 | 439.818 | 386.496 | 365.052 | 468.503 | 472.739 | 487.682 | 560.254 | 537.283 | 504.671 | 442.861 | 467.342 | 489.062 | 497.247 | 538.682 | 693.506 | 723.966 | 745.557 | 777.426 | 750.953 | 778.184 | 816.45 | 722.852 | 694.743 | 642.568 | 574.7 | 378.1 | 349.5 | 322 | 324.1 | 342.6 | 362.4 | 383.8 | 371.4 | 376.8 | 349.4 | 282.9 | 254.6 | 249.6 | 257.1 | 272.3 | 272.9 | 191 | 163.7 | 143.2 | 128.1 | 121.2 | 111 | 109.8 | 100.3 | 105.3 | 100.6 | 89.6 | 84.1 | 83.9 | 87.6 | 86.6 | 90.8 | 92.9 | 94.6 | 93.8 | 96 | 97.2 | 92.9 | 91.5 | 95.7 | 95.4 | 94.8 | 90.9 | 84 | 90.3 | 114.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 58.847 | 52.145 | 51.487 | 58.682 | 49.302 | 52.857 | 54.851 | 57.482 | 67.311 | 98.572 | 100.213 | 148.769 | 154.636 | 144.269 | 123.832 | 89.362 | 57.688 | 49.659 | 50.53 | 44.903 | 36.711 | 42.337 | 33.378 | 46.437 | 48.527 | 78.777 | 82.716 | 68.37 | 51.354 | 87.151 | 80.57 | 46.349 | 41.813 | 71.116 | 59.817 | 33.741 | 25.521 | 47.907 | 50.692 | 27.425 | 35.132 | 62.146 | 38.288 | 22.093 | 37.03 | 46.246 | 26.385 | 20.305 | 57.231 | 70.012 | 46.913 | 19.261 | 36.321 | 97.011 | 76.03 | 41.567 | 82.353 | 80.326 | 58.602 | 53.245 | 39.908 | 20.682 | 9.632 | 11.682 | 25.028 | 54.176 | 51.887 | 60.172 | 82.615 | 55.271 | 44.669 | 37.484 | 42.881 | 52.301 | 54.111 | 80.523 | 53.498 | 43.665 | 42.197 | 43.4 | 50.002 | 71.188 | 84.734 | 63.144 | 45.844 | 42.102 | 49.18 | 38.374 | 55.659 | 57.277 | 62.5 | 51.982 | 51.42 | 56.307 | 60.581 | 56.378 | 62.513 | 77.123 | 91.235 | 63.9 | 61.962 | 44.1 | 26 | 19.8 | 24.2 | 26.4 | 43.2 | 39.7 | 47.4 | 40.3 | 39.4 | 26.6 | 23 | 20.7 | 29.2 | 39.6 | 33.1 | 27.8 | 23.4 | 20.5 | 20 | 14.1 | 14 | 8.9 | 15.4 | 14.4 | 8.9 | 5.3 | 5.6 | 12.7 | 11 | 0 | 6.1 | 12.4 | 12.8 | 14.3 | 0 | 11.9 | 11.8 | 12 | 0 | 9.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7.718 | 14.256 | 7.021 | 13.394 | 6.574 | 13.138 | 14.542 | 13.682 | 13.532 | 11.946 | 9.864 | 5.056 | 9.806 | 12.462 | 12.342 | 12.758 | 11.806 | 10.942 | 126.089 | 86.821 | 46.689 | 71.194 | 10.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.795 | 106.987 | 105.224 | 103.483 | 0 | 0 | 0 | 0 | 48.964 | 48.964 | 48.964 | 0 | 0 | 0 | 72.412 | 72.412 | 72.412 | 72.412 | 0 | 0 | 0 | 0 | 0 | 0 | 9.819 | 9.97 | 10.119 | 10.304 | 0.631 | 0.042 | 0.202 | 0.219 | 0.225 | 0.223 | 0.036 | 0.122 | 0.122 | 0.122 | 0.186 | 0.678 | 0.746 | 0.749 | 0.753 | 6.626 | 7.626 | 11.447 | 1.026 | 1.026 | 1.23 | 1.2 | 1.178 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.8 | 0.7 | 5.2 | 5.3 | 0.5 | 0.5 | 0.7 | 50.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.9 | 1.9 | 1.9 | 2.2 | 2.2 | 2.2 | 2.2 | 2.9 | 2.1 | 2 | 2 | 2 | 2.1 | 2.2 | 2.1 | 2.3 | 3.2 |
Tax Payables
| 26.427 | 16.725 | 17.102 | 24.716 | 22.67 | 16.844 | 21.328 | 45.799 | 40.063 | 31.06 | 33.101 | 43.828 | 30.766 | 22.971 | 25.183 | 21.472 | 17.54 | 13.05 | 12.358 | 13.384 | 12.494 | 12.258 | 14.553 | 21.115 | 19.571 | 18.608 | 19.34 | 18.137 | 16.78 | 10.181 | 9.006 | 12.996 | 12.83 | 6.945 | 10.272 | 1.353 | 2.442 | 0.636 | 1.953 | 2.682 | 2.488 | 4.076 | 1.771 | 2.006 | 1.504 | 2.974 | 5.558 | 6.817 | 8.192 | 16.39 | 13.717 | 15.04 | 14.261 | 0 | 1.349 | 3.904 | 1.279 | 0.894 | 0.63 | 1.341 | 1.612 | 0.586 | 6.496 | 17.036 | 0.569 | 0.278 | 0 | 24.89 | 0 | 17.529 | 17.546 | 20.453 | 19.239 | 19.659 | 20.348 | 20.615 | 17.196 | 13.9 | 11.911 | 13.051 | 11.986 | 14.911 | 14.424 | 14.078 | 13.394 | 12.069 | 12.35 | 9.963 | 9.66 | 0 | 0 | 14.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 9.597 | 32.399 | 36.287 | 4.797 | 16.844 | 52.861 | 55.833 | 58.916 | 67.063 | 76.245 | 87.568 | 72.478 | 63.548 | 47.265 | 34.019 | 22.759 | 25.322 | 33.766 | 26.484 | 26.292 | 27.491 | 28.091 | 33.491 | 34.918 | 35.108 | 30.968 | 26.461 | 50.497 | 34.607 | 16.93 | 12.495 | 13.077 | 13.355 | 9.688 | 7.43 | 9.215 | 8.92 | 8.495 | 6.347 | 8.999 | 8.549 | 7.655 | 8.597 | 8.27 | 8.077 | 7.879 | 12.651 | 22.984 | 0 | 43.937 | 44.782 | 65.75 | 0 | 0 | 0 | 0 | 0 | 0.63 | 1.341 | 1.612 | 0 | 0 | 0 | 27.255 | 29.383 | 31.643 | 0 | 0 | 0 | 0 | 0 | 3.99 | 0 | 41.533 | 32.018 | 1.605 | 32 | 31.88 | 34.944 | 12.417 | 44.146 | 46.831 | 44.43 | 10.7 | 42.865 | 43.777 | 47.838 | 16.072 | 51.026 | 49.894 | 15.282 | 48.965 | 50.777 | 55.958 | 69.342 | 51.935 | 52.238 | 0 | 29.4 | 27.2 | 0 | 0 | 18.6 | 23.5 | 24.2 | 24.1 | 22 | 24.9 | 22.4 | 20.4 | 17.6 | 18.4 | 18.5 | 20.6 | 19.9 | 16 | 10.7 | 10.7 | 10.1 | 8.3 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 90.802 | 73.254 | 90.126 | 84.496 | 103.005 | 113.937 | 105.03 | 104.092 | 124.615 | 132.461 | 131.711 | 146.152 | 156.667 | 120.009 | 92.427 | 77.098 | 70.859 | 69.153 | 73.06 | 57.095 | 62.812 | 63.465 | 64.813 | 75.905 | 105.978 | 106.193 | 85.133 | 53.686 | 124.847 | 101.261 | 66.85 | 55.865 | 42.471 | 53.809 | 45.612 | 36.81 | 45.971 | 47.431 | 43.294 | 32.544 | 43.731 | 45.482 | 32.187 | 28.352 | 38.868 | 40.432 | 30.26 | 29.389 | 34.962 | 48.717 | 36.767 | 35.397 | 46.988 | 64.742 | 65.393 | 79.659 | 41.498 | 38.197 | 31.737 | 29.48 | 32.576 | 30.689 | 29.801 | 38.23 | 61.666 | 29.383 | 32.043 | 8.469 | 59.835 | 30.151 | 29.919 | 32.374 | 32.97 | 34.122 | 43.511 | 32.017 | 38.698 | 32 | 31.88 | 34.944 | 37.66 | 44.146 | 46.831 | 44.43 | 41.885 | 42.865 | 43.777 | 47.838 | 52.581 | 54.378 | 64.864 | 41.916 | 63.364 | 61.35 | 67.095 | 79.004 | 62.659 | 55.578 | 47.083 | 35.2 | 30.86 | 29.5 | 26.1 | 20 | 27.2 | 27.2 | 28.6 | 29.1 | 33.8 | 31.7 | 27.2 | 21.5 | 25.3 | 23.8 | 27.3 | 30.4 | 23 | 16.2 | 14.8 | 12.4 | 10 | 9.7 | 9.9 | 9.7 | 10.6 | 12.1 | 11.1 | 12.1 | 12 | 0.2 | 0.2 | 11.3 | 6.3 | 0.4 | 0.2 | 0.1 | 14.6 | 0.7 | 0.4 | 0.7 | 10.9 | 1.2 | 11.7 | 9.2 | 11.2 | 20.8 |
Total Current Liabilities
| 183.794 | 165.977 | 165.736 | 181.288 | 181.551 | 196.776 | 195.751 | 221.055 | 248.681 | 274.039 | 274.889 | 343.805 | 351.875 | 308.26 | 259.572 | 200.69 | 157.893 | 142.804 | 262.037 | 202.203 | 174.642 | 189.254 | 122.748 | 143.457 | 174.076 | 203.578 | 187.189 | 166.654 | 200.448 | 198.593 | 156.426 | 115.21 | 118.597 | 131.87 | 115.701 | 71.904 | 73.934 | 95.974 | 96.776 | 62.651 | 81.351 | 111.704 | 72.246 | 52.451 | 77.402 | 97.729 | 70.082 | 69.162 | 123.369 | 135.119 | 206.192 | 176.685 | 214.182 | 265.236 | 142.772 | 86.252 | 125.13 | 119.417 | 139.933 | 133.03 | 123.06 | 51.957 | 45.929 | 66.948 | 159.675 | 156.249 | 156.342 | 165.943 | 142.45 | 102.951 | 92.134 | 90.311 | 95.09 | 106.082 | 127.789 | 143.125 | 119.511 | 99.869 | 86.619 | 91.437 | 99.85 | 130.464 | 146.214 | 121.875 | 101.159 | 97.158 | 105.429 | 96.297 | 118.086 | 112.333 | 128.11 | 109.046 | 115.537 | 124.283 | 135.302 | 146.829 | 126.198 | 133.727 | 139.548 | 100.3 | 94 | 73.6 | 52.1 | 39.9 | 51.6 | 53.8 | 72.2 | 69.3 | 82 | 72.7 | 71.8 | 53.4 | 48.8 | 45 | 57.2 | 120.3 | 56.2 | 44.1 | 38.3 | 33 | 30.1 | 23.9 | 24 | 18.7 | 26.1 | 26.6 | 20.1 | 17.5 | 17.7 | 14.8 | 13.1 | 13.2 | 14.6 | 15 | 15.2 | 16.6 | 17.5 | 14.7 | 14.2 | 14.7 | 12.9 | 12.9 | 13.9 | 11.3 | 13.5 | 24 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.245 | 32.524 | 34.307 | 41.72 | -10.954 | 41.39 | 39.557 | 40.325 | 34.927 | 35.836 | 34.688 | 35.961 | 38.084 | 15.227 | 16.741 | 18.228 | 18.325 | 18.124 | 18.55 | 17.205 | 14.207 | 14.701 | 14.893 | 15.003 | 15.187 | 15.437 | 16.257 | 16.13 | 0 | 16.031 | 15.965 | 15.579 | 16.701 | 17.084 | 17.174 | 16.508 | 0 | 17.634 | 17.522 | 18.261 | 19.102 | 19.618 | 19.615 | 19.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.749 | 100.11 | 98.475 | 96.861 | 95.287 | 93.733 | 92.217 | 158.964 | 158.964 | 172 | 175 | 175 | 175 | 175 | 251.412 | 305 | 195 | 195 | 169.535 | 195 | 195 | 270 | 247.656 | 270.57 | 280.395 | 270.602 | 275.725 | 329.635 | 314.65 | 335.737 | 300.338 | 300.476 | 300.437 | 300.419 | 300.393 | 300.938 | 301.025 | 301.256 | 301.511 | 227.933 | 228.182 | 228.5 | 175 | 175 | 175 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.4 | 50.6 | 50.7 | 50.7 | 50.8 | 51 | 0 | 0.2 | 1.5 | 26.3 | 26.5 | 26.5 | 26.5 | 26.5 | 26.5 | 26.7 | 26.7 | 26.7 | 26.8 | 26.8 | 27.3 | 27.7 | 27.7 | 27.7 | 27.7 | 27.8 | 27.8 | 28.5 | 29.5 | 31.5 | 32.2 | 35.2 | 35.5 | 35.9 | 36.1 | 36 | 36.4 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 52.793 | 50.673 | 0 | 0 | 0 | 0 | 0 | 69.618 | 69.422 | 66.859 | 67.234 | 73.805 | 74.957 | 74.307 | 74.469 | 80.415 | 80.29 | 84.617 | 84.627 | 89.295 | 81.491 | 88.571 | 83.626 | 89.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.465 | 0 | 0 | 0 | 22.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 34.594 | 35.705 | 36.377 | 37.174 | 37.264 | 36.735 | 36.18 | 34.139 | 34.037 | 34.541 | 34.016 | 33.371 | 32.828 | 32.949 | 33.395 | 33.015 | 33.005 | 34.508 | 33.69 | 33.169 | 32.054 | 27.154 | 25.263 | 25.359 | 25.591 | 27.316 | 27.8 | 26.94 | 26.779 | 32.324 | 32.936 | 28.434 | 27.697 | 30.908 | 28.473 | 29.455 | 31.316 | 44.567 | 51.459 | 45.261 | 44.963 | 40.115 | 41.22 | 40.573 | 40.709 | 36.481 | 38.085 | 38.007 | 37.875 | 30.992 | 32.028 | 31.998 | 32.065 | 28.523 | 21.388 | 20.896 | 20.355 | 16.864 | 16.742 | 16.329 | 16.282 | 15.319 | 15.729 | 15.643 | 21.591 | 22.86 | 23.042 | 23.296 | 23.148 | 25.483 | 25.522 | 26.455 | 25.465 | 22.949 | 22.97 | 23.207 | 22.344 | 31.889 | 36.516 | 37.567 | 36.975 | 30.161 | 30.266 | 31.149 | 31.402 | 32.522 | 35.947 | 35.856 | 36.774 | 0 | 0 | 0.519 | 8.054 | 18.086 | 24.239 | 34.679 | 4.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.6 | 0 | 0.7 | 0.7 | 0.7 | 0.6 | 0.2 | 0.2 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 6 |
Other Non-Current Liabilities
| 44.52 | 49.471 | 50.11 | 65.293 | 11.769 | 63.509 | 68.857 | 77.07 | 76.304 | 77.128 | 78.162 | 84.218 | 83.607 | 80.083 | 80.405 | 87.221 | 87.349 | 84.385 | 84.223 | 89.852 | 89.65 | 94.025 | 94.027 | 98.558 | 90.679 | 97.512 | 92.837 | 98.491 | 58.096 | 14.197 | 14.102 | 13.068 | 40.628 | 42.081 | 39.197 | 40.674 | 58.641 | 11.729 | 11.28 | 9.666 | 9.79 | 8.957 | 8.83 | 8.927 | 28.218 | 9.1 | 9.031 | 10.994 | 10.698 | 9.728 | 10.147 | 10.386 | 12.267 | 13.123 | 13.129 | 14.657 | 13.729 | 9.33 | 9.673 | 9.742 | 28.056 | 10.666 | 10.581 | 13.75 | 38.404 | 40.26 | 39.415 | 37.434 | 12.335 | 10.796 | 11.332 | 10.331 | -14.825 | 9.019 | 7.53 | 6.61 | -15.955 | 38.915 | 43.512 | 46.9 | 45.087 | 37.313 | 38.668 | 41.279 | 41.267 | 44.241 | 48.543 | 47.909 | 50.88 | 13.824 | 13.943 | 14.234 | 13.736 | 8.679 | 8.955 | 8.887 | 7.967 | 5.515 | 4.536 | 4.8 | 4.3 | 5.6 | 4.7 | 4.7 | 3.1 | 3.1 | 3 | 3.1 | 2.7 | 2.5 | 2.4 | 2.5 | 2.6 | 2.5 | 2.4 | 2.3 | 1 | 1 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.2 | 0.3 |
Total Non-Current Liabilities
| 112.359 | 117.7 | 120.794 | 144.187 | 143.665 | 141.634 | 144.594 | 151.534 | 145.268 | 147.505 | 146.866 | 153.55 | 154.519 | 128.259 | 130.541 | 138.464 | 138.679 | 137.017 | 136.463 | 140.226 | 135.911 | 135.88 | 134.183 | 138.92 | 131.457 | 140.265 | 136.894 | 141.561 | 57.723 | 62.552 | 63.003 | 57.081 | 57.329 | 59.165 | 56.371 | 57.182 | 58.641 | 73.93 | 80.261 | 73.188 | 73.855 | 68.69 | 69.665 | 69.288 | 68.927 | 45.581 | 47.116 | 49.001 | 48.573 | 40.72 | 42.175 | 42.384 | 44.332 | 41.646 | 136.266 | 135.663 | 132.559 | 123.055 | 121.702 | 119.804 | 136.555 | 184.949 | 185.274 | 201.393 | 234.995 | 238.12 | 237.457 | 235.73 | 286.895 | 341.279 | 231.854 | 231.786 | 231.105 | 226.968 | 225.5 | 299.817 | 298.733 | 309.485 | 323.907 | 317.502 | 320.812 | 366.948 | 353.318 | 377.016 | 341.605 | 344.717 | 348.98 | 348.328 | 351.273 | 314.762 | 314.968 | 316.009 | 323.301 | 254.698 | 261.376 | 272.066 | 187.115 | 180.515 | 179.536 | 179.8 | 4.3 | 5.6 | 4.7 | 4.7 | 3.1 | 3.1 | 3 | 3.2 | 2.9 | 2.9 | 53 | 53.2 | 53.3 | 53.3 | 54.1 | 2.9 | 1.2 | 3.2 | 27.8 | 27.9 | 27.9 | 27.4 | 27.5 | 27.4 | 27.7 | 27.3 | 27.3 | 27.3 | 27.2 | 27.9 | 28.2 | 28.2 | 28.1 | 28.2 | 28.2 | 28.2 | 29.1 | 30 | 32.2 | 32.7 | 35.7 | 36.2 | 36.4 | 36.7 | 36.3 | 42.7 |
Total Liabilities
| 296.153 | 283.677 | 286.53 | 325.475 | 325.216 | 338.41 | 340.345 | 372.589 | 393.949 | 421.544 | 421.755 | 497.355 | 506.394 | 436.519 | 390.113 | 339.154 | 296.572 | 279.821 | 398.5 | 342.429 | 310.553 | 325.134 | 256.931 | 282.377 | 305.533 | 343.843 | 324.083 | 308.215 | 258.171 | 261.145 | 219.429 | 172.291 | 175.926 | 191.035 | 172.072 | 129.086 | 132.575 | 169.904 | 177.037 | 135.839 | 155.206 | 180.394 | 141.911 | 121.739 | 146.329 | 143.31 | 117.198 | 118.163 | 171.942 | 175.839 | 248.367 | 219.069 | 258.514 | 306.882 | 279.038 | 221.915 | 257.689 | 242.472 | 261.635 | 252.834 | 259.615 | 236.906 | 231.203 | 268.341 | 394.67 | 394.369 | 393.799 | 401.673 | 429.345 | 444.23 | 323.988 | 322.097 | 326.195 | 333.05 | 353.289 | 442.942 | 418.244 | 409.354 | 410.526 | 408.939 | 420.662 | 497.412 | 499.532 | 498.891 | 442.764 | 441.875 | 454.409 | 444.625 | 469.359 | 427.095 | 443.078 | 425.055 | 438.838 | 378.981 | 396.678 | 418.895 | 313.313 | 314.242 | 319.084 | 280.1 | 98.3 | 79.2 | 56.8 | 44.6 | 54.7 | 56.9 | 75.2 | 72.5 | 84.9 | 75.6 | 124.8 | 106.6 | 102.1 | 98.3 | 111.3 | 123.2 | 57.4 | 47.3 | 66.1 | 60.9 | 58 | 51.3 | 51.5 | 46.1 | 53.8 | 53.9 | 47.4 | 44.8 | 44.9 | 42.7 | 41.3 | 41.4 | 42.7 | 43.2 | 43.4 | 44.8 | 46.6 | 44.7 | 46.4 | 47.4 | 48.6 | 49.1 | 50.3 | 48 | 49.8 | 66.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 596.703 | 590.915 | 584.626 | 578.479 | 577.727 | 572.338 | 567.031 | 561.736 | 561.684 | 557.236 | 522.864 | 548.425 | 550.117 | 546.175 | 542.112 | 538.449 | 539.213 | 536.487 | 532.912 | 529.487 | 533.59 | 530.016 | 526.419 | 523.117 | 519.244 | 516.208 | 513.315 | 510.736 | 506.515 | 504.155 | 505.003 | 502.561 | 498.676 | 495.961 | 494.022 | 492.226 | 492.339 | 488.495 | 485.811 | 482.744 | 479.116 | 476.547 | 474.195 | 471.388 | 467.525 | 464.078 | 461.154 | 458.482 | 455.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420.37 | 0 | 414.462 | 0 | 343.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277.194 | 274.907 | 271.4 | 221.305 | 218.426 | 218.111 | 217.346 | 214.96 | 213.847 | 213.01 | 210.533 | 207.632 | 203.607 | 202.744 | 201.138 | 200.431 | 199.886 | 199.288 | 198.17 | 194.097 | 193.058 | 192.448 | 191.354 | 190.092 | 189.766 | 188.516 | 169.67 | 162.1 | 160.1 | 159.6 | 159.4 | 158.5 | 158 | 157.7 | 157.1 | 156.4 | 155.2 | 151.7 | 50.3 | 49 | 48.7 | 47.2 | 46.8 | 45.8 | 45.8 | 44.2 | 19.1 | 18 | 17.8 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,242.558 | 1,241.235 | 1,239.956 | 1,353.8 | 1,355.81 | 1,343.163 | 1,349.736 | 1,345.461 | 1,341.666 | 1,286.505 | 1,177.441 | 1,071.55 | 948.554 | 823.515 | 718.427 | 655.795 | 616.119 | 607.733 | 604.013 | 599.682 | 594.625 | 595.803 | 601.913 | 613.525 | 613.529 | 591.951 | 539.871 | 496.655 | 561.986 | 525.41 | 494.599 | 465.558 | 449.975 | 439.646 | 407.861 | 402.772 | 405.505 | 395.678 | 370.639 | 362.708 | 354.866 | 325.607 | 298.991 | 289.921 | 291.878 | 262.347 | 243.46 | 236.124 | 232.52 | 165.238 | 97.064 | 80.447 | 71.94 | 70.028 | -0.686 | -40.571 | -55.67 | -111.731 | -160.814 | -181.972 | -185.479 | -191.982 | -178.124 | -144.981 | -149.465 | -144.856 | -143.059 | -136.925 | -154.094 | -184.345 | -189.865 | -187.651 | -191.824 | -204.651 | -219.416 | -218.692 | -243.994 | -256.617 | -154.776 | -147.103 | -139.912 | -143.243 | -165.924 | -195.045 | -195.792 | -167.401 | -156.049 | -136.758 | -119.103 | 75.902 | 94.004 | 137.559 | 155.012 | 188.112 | 197.588 | 208.577 | 220.263 | 190.048 | 151.841 | 129.8 | 117 | 109.7 | 110.3 | 125.1 | 134 | 152.3 | 155.4 | 146.2 | 139.4 | 124.3 | 110.8 | 101.5 | 101.1 | 113.8 | 116.3 | 105.6 | 89.2 | 72.4 | 58.4 | 50.1 | 46.4 | 42.6 | 41.5 | 38.3 | 36 | 31.5 | 27.6 | 25.6 | 25.2 | 31.4 | 32.3 | 36.2 | 37.3 | 38.7 | 38 | 38.7 | 38.3 | 36 | 33.5 | 36.4 | 34.9 | 34 | 29.1 | 24.7 | 30.1 | 37.6 |
Accumulated Other Comprehensive Income/Loss
| -13.422 | -19.809 | -18.212 | -14.079 | -21.762 | -17.725 | -13.451 | -15.255 | -32.9 | -21.319 | -8.369 | -4.011 | -3.022 | 0.34 | -0.999 | 5.242 | -2.521 | -7.274 | -9.432 | -6.647 | -9.94 | -4.136 | -4.047 | -4.084 | -3.902 | -1.139 | 9.095 | 3.864 | 2.039 | -2.2 | -5.55 | -8.243 | -2.726 | -0.528 | 0.43 | -2.296 | -1.097 | 1.056 | 0.998 | 1.173 | 2.244 | 3.671 | 3.292 | 3.508 | 3.618 | 3.169 | 2.942 | 3.075 | 2.381 | 2.533 | 2.924 | 83.173 | 2.544 | 2.038 | 1.643 | 1.446 | 0.791 | 1.723 | 1.233 | 1.264 | 1.879 | 1.622 | 0.94 | 1.199 | 2.209 | 2.282 | 3.325 | -4.206 | -5.247 | -5.49 | -5.2 | -4.88 | -6.064 | -5.533 | -5.784 | -5.737 | -6.18 | -5.796 | -4.593 | -4.057 | -6.915 | -6.925 | -6.858 | -6.807 | -7.718 | -9.876 | -10.436 | -11.051 | -11.46 | -8.779 | -11.317 | -11.189 | -9.523 | -8.637 | -7.5 | -5.759 | -4.687 | -2.529 | -2.84 | -2.1 | -2.4 | -4.7 | -4.5 | -4.1 | -4.1 | -4.5 | -3.8 | -3.7 | -2.7 | -2.2 | -2.8 | -2.5 | -2.3 | -2.3 | -2 | -1.7 | -1.3 | -0.2 | -0.4 | -1 | -1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -881.83 | -838.803 | -794.193 | -756.949 | -737.214 | -728.064 | -719.619 | -714.713 | -675.8 | -615.689 | -554.684 | -408.788 | -400.412 | -396.688 | -392.68 | -391.87 | -394.817 | -387.302 | -365.095 | -346.869 | -349.212 | -334.248 | -301.071 | -274.149 | -248.664 | -224.938 | -182.354 | -160.884 | -157.604 | -139.594 | -139.407 | -139.407 | -139.407 | -139.407 | -139.407 | -137.696 | -127.498 | -107.659 | -57.209 | -54.622 | -46.984 | -46.356 | -46.356 | -46.356 | -46.356 | -46.356 | -46.356 | -46.356 | -46.356 | 405.095 | 402.51 | 399.27 | 395.393 | 393.262 | 386.82 | 381.041 | 377.359 | 374.014 | 370.343 | -46.356 | 366.736 | -46.118 | 296.425 | 295.48 | 249.723 | 248.684 | 247.047 | 245.306 | 242.596 | 246.375 | 283.25 | 280.518 | 0 | 274.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 16.8 | 15.9 | 15.5 | 15.2 | 14.6 | 13.7 | 13.8 | 13.5 | 13 | 13.2 | 12.9 | 12.7 | 12.4 | 12.5 | 12.3 | 12.2 | 11.6 | 11.9 | 11.9 | 11.7 | 11.5 | 11.3 | 10.4 | 10.5 |
Total Shareholders Equity
| 944.009 | 973.538 | 1,012.177 | 1,161.251 | 1,174.561 | 1,169.712 | 1,183.697 | 1,177.229 | 1,194.65 | 1,206.733 | 1,137.252 | 1,207.176 | 1,095.237 | 973.342 | 866.86 | 807.616 | 757.994 | 749.644 | 762.398 | 775.653 | 769.063 | 787.435 | 823.214 | 858.409 | 880.207 | 882.082 | 879.927 | 850.371 | 912.936 | 887.771 | 854.645 | 820.469 | 806.518 | 795.672 | 762.906 | 755.006 | 771.891 | 777.57 | 800.239 | 792.003 | 789.242 | 759.469 | 730.122 | 718.461 | 716.665 | 683.238 | 661.2 | 651.325 | 643.667 | 572.866 | 502.498 | 482.443 | 469.877 | 465.328 | 387.777 | 341.916 | 322.48 | 264.006 | 210.762 | 187.398 | 153.461 | 107.056 | 119.241 | 151.698 | 102.467 | 106.11 | 107.313 | 104.175 | 83.255 | 56.54 | 88.185 | 87.987 | 79.306 | 64.723 | 46.2 | -3.124 | -31.748 | -44.302 | 57.977 | 63.8 | 67.02 | 62.842 | 37.751 | 5.78 | 0.097 | 25.467 | 34.653 | 52.622 | 69.323 | 266.411 | 280.857 | 320.467 | 338.547 | 371.923 | 381.442 | 392.91 | 405.342 | 376.035 | 318.671 | 289.8 | 274.8 | 264.5 | 265.2 | 279.5 | 287.9 | 305.5 | 308.6 | 298.9 | 291.9 | 273.8 | 158.1 | 148 | 147.5 | 158.8 | 161 | 149.7 | 133.6 | 116.4 | 77.1 | 67.2 | 63.2 | 59.7 | 58.3 | 54.2 | 51.5 | 46.7 | 42.2 | 39.3 | 39 | 44.9 | 45.3 | 49.4 | 50.2 | 51.4 | 50.4 | 51.2 | 50.6 | 48.2 | 45.1 | 48.3 | 46.8 | 45.7 | 40.6 | 36 | 40.5 | 48.1 |
Total Equity
| 944.009 | 973.538 | 1,012.177 | 1,161.251 | 1,174.561 | 1,169.712 | 1,183.697 | 1,177.229 | 1,194.65 | 1,206.733 | 1,137.252 | 1,207.176 | 1,095.237 | 973.342 | 866.86 | 807.616 | 757.994 | 749.644 | 762.398 | 775.653 | 769.063 | 787.435 | 823.214 | 858.409 | 880.207 | 882.082 | 879.927 | 850.371 | 912.936 | 887.771 | 854.645 | 820.469 | 806.518 | 795.672 | 762.906 | 755.006 | 771.891 | 777.57 | 800.239 | 792.003 | 789.242 | 759.469 | 730.122 | 718.461 | 716.665 | 683.238 | 661.2 | 651.325 | 643.667 | 572.866 | 502.498 | 482.443 | 469.877 | 465.328 | 387.777 | 341.916 | 322.48 | 264.006 | 210.762 | 187.398 | 153.461 | 107.056 | 119.241 | 151.698 | 102.467 | 106.11 | 107.313 | 104.175 | 83.255 | 56.54 | 88.185 | 87.987 | 79.306 | 64.723 | 46.2 | -3.124 | -31.748 | -44.302 | 57.977 | 63.8 | 67.02 | 62.842 | 37.751 | 5.78 | 0.097 | 25.467 | 34.653 | 52.622 | 69.323 | 266.411 | 280.888 | 320.502 | 338.588 | 371.972 | 381.506 | 397.555 | 409.539 | 380.501 | 323.484 | 294.6 | 279.8 | 270.3 | 265.2 | 279.5 | 287.9 | 305.5 | 308.6 | 298.9 | 291.9 | 273.8 | 158.1 | 148 | 147.5 | 158.8 | 161 | 149.7 | 133.6 | 116.4 | 77.1 | 67.2 | 63.2 | 59.7 | 58.3 | 54.2 | 51.5 | 46.7 | 42.2 | 39.3 | 39 | 44.9 | 45.3 | 49.4 | 50.2 | 51.4 | 50.4 | 51.2 | 50.6 | 48.2 | 45.1 | 48.3 | 46.8 | 45.7 | 40.6 | 36 | 40.5 | 48.1 |
Total Liabilities & Shareholders Equity
| 1,240.162 | 1,257.215 | 1,298.707 | 1,486.726 | 1,499.777 | 1,508.122 | 1,524.042 | 1,549.818 | 1,588.599 | 1,628.277 | 1,559.007 | 1,704.531 | 1,601.631 | 1,409.861 | 1,256.973 | 1,146.77 | 1,054.566 | 1,029.465 | 1,160.898 | 1,118.082 | 1,079.616 | 1,112.569 | 1,080.145 | 1,140.786 | 1,185.74 | 1,225.925 | 1,204.01 | 1,158.586 | 1,171.107 | 1,148.916 | 1,074.074 | 992.76 | 982.444 | 986.707 | 934.978 | 884.092 | 904.466 | 947.474 | 977.276 | 927.842 | 944.448 | 939.863 | 872.033 | 840.2 | 862.994 | 826.548 | 778.398 | 769.488 | 815.609 | 748.705 | 750.865 | 701.512 | 728.391 | 772.21 | 666.815 | 563.831 | 580.169 | 506.478 | 472.397 | 440.232 | 413.076 | 343.962 | 350.444 | 420.039 | 497.137 | 500.479 | 501.112 | 505.848 | 512.6 | 500.77 | 412.173 | 410.084 | 405.501 | 397.773 | 399.489 | 439.818 | 386.496 | 365.052 | 468.503 | 472.739 | 487.682 | 560.254 | 537.283 | 504.671 | 442.861 | 467.342 | 489.062 | 497.247 | 538.682 | 693.506 | 723.966 | 745.557 | 777.426 | 750.953 | 778.184 | 816.45 | 722.852 | 694.743 | 642.568 | 574.7 | 378.1 | 349.5 | 322 | 324.1 | 342.6 | 362.4 | 383.8 | 371.4 | 376.8 | 349.4 | 282.9 | 254.6 | 249.6 | 257.1 | 272.3 | 272.9 | 191 | 163.7 | 143.2 | 128.1 | 121.2 | 111 | 109.8 | 100.3 | 105.3 | 100.6 | 89.6 | 84.1 | 83.9 | 87.6 | 86.6 | 90.8 | 92.9 | 94.6 | 93.8 | 96 | 97.2 | 92.9 | 91.5 | 95.7 | 95.4 | 94.8 | 90.9 | 84 | 90.3 | 114.8 |