Kulicke and Soffa Industries, Inc.

NASDAQ:KLIC

40.91 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 366.917359.748424.66529.402401.806389.102550.613555.537445.781460.453441.49362.788387.999257.333239.67188.127321.775392.307497.374364.184395.538418.872277.426320.63362.686340.151390.661392.41455.357435.203577.426547.907516.128481.993492.935498.614475.925527.146622.59587.981597.457587.11550.598521.788508.493498.619494.17440.244380.697426.139403.761378.188329.281275.676197.551178.112162.84184.081175.207144.56114.687127.607173.046144.932164.196151.747120.995150.571175.348104.53127.898133.96793.906108.33584.3279.45555.6996782.43160.333120.29683.65891.79765.72546.90344.58869.99989.16696.99126.332140.239155.03689.03269.75181.854211.489155.684159.378177.837.256.933.35176.561.14370.2107.681.830.34045.352.535.536.328.622.21613.48.810.82.56.17.454.56.56.35.94.98.61419.19.710.213.714.813.410.511.81711.89.612.318
Short Term Investments 2352752852303103452452203002303673772473073373421942481192292482083552932582882592161101390124000001.62910.7879.1052.69.1526.5523.25200000006.3646.2536.1396.0742.98500002.3172.3541.9996.1498.569.37917.83219.33924.2124.77311.5621.34313.6611.9117.22214.53329.49935.80524.98932.17617.88116.7017.9144.499.38216.13215.86622.13435.25339.77550.59547.89243.76742.44638.403105.1390.74262.66621.12.22.237.642.430.443.349.833.688.210.410.513.18.212.610.19.69.85.27.712.921000000000000000000000000
Cash and Short Term Investments 601.917634.748709.66759.402711.806734.102795.613775.537745.781690.453808.49739.788634.999564.333576.67530.127515.775640.307616.374593.184643.538626.872632.426613.63620.686628.151649.661608.41565.357574.203577.426547.907516.128481.993492.935498.614475.925528.775633.377597.086600.057596.262557.15525.04508.493498.619494.17440.244380.697426.139403.761384.552335.534281.815203.625181.097162.84184.081175.207144.56117.004129.961175.045151.081172.756161.126138.827169.91199.558129.303139.458155.31107.567110.24691.54293.98885.198102.805107.4292.509138.177100.35999.71170.21556.28560.7285.865111.3132.243166.107190.834202.928132.799112.197120.257316.619246.426222.044198.939.459.170.993.4106.9104.492.8103.8115.69040.750.558.460.748.146.438.2321621.121.731.82.56.17.454.56.56.35.94.98.61419.19.710.213.714.813.410.511.81711.89.612.318
Net Receivables 200.32194.819184.4158.601198.107169.14200.337309.323350.045368.101431.574421.193369.346307.934226.665198.64195.489199.793198.842195.83151.246138.844187.24243.373256.694224.484173.777198.48214.147169.748118.095130.455171.809162.546108.628108.596172.411149.378121.854171.53154.4197.342113.246162.714147.038117.23298.715188.986177.864134.426110.03138.649215.41163.631161.045196.035151.583108.01584.3795.77950.54232.0240.63356.643146.138158.097199.421177.512133.542128.511123.118120.651152.39142.398179.52143.575119.47897.27791.454110.718139.881159.931119.79294.144100.38798.4179.95389.13294.18575.4769.24979.305103.532136.103160.506188.485220.346188.847159.913698.363.558.266.178.4109.498.1105.1111.69258.447.558.286.396.177.458.552.242.840.329.731.523.229.327.6241918.616.415.418.917.218.822.822.325.423.320.220.620.719.422.116.213.516.8
Inventory 175.551180.541236.558217.304227.991224.159211.637184.986215.281211.877197.234167.323153.325139.999125.082111.809114.194106.17895.20989.30898.049102.549109.731115.191123.293118.831106.683122.023126.38298.68583.79287.29589.55679.7869.64879.09678.31276.52951.9349.69453.92243.61736.26238.13548.08745.59454.32858.99465.23363.30359.70673.09286.2982.93974.66173.89368.83357.149.78441.48942.10348.30352.04827.23671.32671.16865.19268.95569.73763.73358.28247.86651.34746.07362.92654.74451.08452.61457.85658.01753.50142.35940.30737.90649.24154.78451.47250.88755.77653.35470.52874.36487.45396.706100.81874.03481.77680.23670.261.850.550.648.547.662.767.25845.640.540.541.944.546.2514740.940.137.232.227.223.327.627.929.127.221.818.519.321.825.526.228.729.829.628.226.425.526.732.430.931.232.932.83539.3
Other Current Assets 35.340.30947.03553.75145.14461.47263.12262.275.01151.43125.76523.58621.92323.47121.19419.6213.73524.14916.18215.42925.13313.63813.66714.56121.25523.75422.68623.93925.02716.67214.34815.28517.8316.46317.3416.93716.35414.99711.14315.0919.15318.48816.81824.01221.56518.46716.01821.57724.55824.33321.76923.54821.99617.68618.66921.66515.96515.10415.4813.63311.95114.76119.563127.95829.97129.42923.49417.83221.87916.57914.9883.8324.7764.45225.93913.25326.4326.64529.8846.07225.44726.68426.13724.72324.75431.18626.85329.823.129.12924.317.114.716.618.411.061.01619.22.92.82.82.85.38.47.56.15.95.70.15.16.20.1-0.13.23.63.48.42.52.42.926.321.618.52018.920.119.42219.715.9126.511.715.411.810.612.313.3137.63.22.84.914.2
Total Current Assets 1,013.0881,050.4171,177.6531,189.0581,183.0481,188.8731,270.7091,332.0461,386.1181,321.8621,463.0631,351.891,179.5931,035.737949.611860.196839.193970.427926.607893.751918.44882.368943.58987.2731,022.442995.755953.335953.382959.485859.308793.661780.942795.323740.782688.551707.369748.603773.974822.549837.691831.605760.184727.95754.388728.995683.423669.653713.316648.352648.201595.266619.841659.23546.071458472.69399.221364.3324.841295.461221.6225.045287.289418.765420.191419.82426.934434.209424.716338.126335.846344.068336.45331.512359.927305.56282.19279.341286.614293.3357.006329.333285.947226.988230.667245.1244.143277.899305.387324.113359.506380.892340.918359.707398.183588.886559.608508.016448.2261.1235209215.6233.8253.9276.9266272.2247.8179.9155.9162.7169189.8192.7160134113.898.691.687.787.978.884.379.869.264.163.666.165.569.671.974.273.876.177.374.272.676.876.475.27061.465.788.3
Non-Current Assets:
Property, Plant & Equipment, Net 100.411101.656153.07157.199159.918155.588138.196122.675107.67105.073106.233109.57486.17283.31183.63881.83578.01878.33977.65672.3774.85176.34377.3276.06776.06475.61971.7267.76266.23365.72549.63550.34250.19551.31252.07653.23451.92352.15252.79352.75552.23153.43252.53147.54132.88126.59228.78128.44125.50425.23326.05926.50129.78230.60430.76630.05929.71530.38535.05436.04638.2539.64141.28236.940.76341.37239.48337.95338.34139.1139.27128.48728.24332.73944.37245.13246.71950.30244.67451.43456.89260.31564.46361.23873.67977.92584.75889.742112.591117.731120.234127.952139.215142.364136.45783.86779.47479.5871.367.564.145.447.148.348.946.945.345.643.844.443.841.139.835.131.825.522.321.52120.520.41918.718.217.717.517.117.517.116.916.916.716.816.416.516.516.116.516.416.617.218.519.922.224.5
Goodwill 88.93389.08289.51688.67389.29198.89370.53668.09669.78771.46872.35372.94973.68373.54857.33956.69556.05355.94655.99555.69156.24856.0556.3456.5556.64957.47857.06356.31846.06581.27281.27281.27281.27281.27281.27281.27281.27281.27241.54641.54641.54641.54641.54641.54641.54641.54641.54641.54641.54641.54641.54641.54639.19643.89826.69826.69826.69826.69826.69826.69826.69826.69829.1092.70932.39332.39332.39333.21229.7929.80929.68429.68429.68429.68429.68429.68429.68481.4481.4481.4481.4481.4481.4481.4487.10787.10787.10787.107166.2167.655167.7254259.7266.427241.742.543.343.944.645.541.238.238.840.341.542.142.743.343.944.54242.643.243.71.200000000000000000000000000000
Intangible Assets 25.74427.13928.91629.35731.41839.89233.28131.93935.29138.4440.70242.75245.03146.04637.57737.97238.20739.75741.72842.65146.19847.42150.25252.87155.13160.1860.58662.31646.24447.76649.28750.8152.47554.1455.80557.47160.32263.2794.5625.8917.2218.559.8811.20913.50415.79818.09220.38722.68124.97627.2729.56531.95334.3436.72639.11141.49743.88446.2748.65651.64754.41257.1870.3860.4690.5240.4580.50.5460.5890.62600029.68429.68429.684131.972134.229135.485137.681139.877145.375147.689155.672157.98773.19575.509245.21481.5251.518253.999259.72266.416271.98441.72442.49143.26843.944.645.541.238.238.840.341.542.142.743.343.944.54242.643.243.7000000000000000000000000000000
Goodwill and Intangible Assets 114.677116.221118.432118.03120.709138.785103.817100.035105.078109.908113.055115.701118.714119.59494.91694.66794.2695.70397.72398.342102.446103.471106.592109.421111.78117.658117.649118.63492.309129.038130.559132.082133.747135.412137.077138.743141.594144.55146.10847.43748.76750.09651.42652.75555.0557.34459.63861.93364.22766.52268.81671.11171.14978.23863.42465.80968.19570.58272.96875.35478.34581.1186.2963.09532.86232.91732.85133.71230.33630.39830.3129.68429.68429.68429.68429.68429.684131.972134.229135.485137.681139.877145.375147.689155.672157.987160.302162.616245.214249.155251.518253.999259.72266.416271.98441.72442.49143.26843.944.645.541.238.238.840.341.542.142.743.343.944.54242.643.243.71.200000000000000000000000000000
Long Term Investments 2.92.2542.0420.7160.4335.4335.4335.3975.3976.4176.4126.3886.3916.3717.5937.5357.3677.4277.4776.256.3016.3011.331.3731.3581.4791.5181.5021.3051.312-28.4340-30.908-28.473-29.455-4.126-5.601-4.295-4.245-4.291-4.063-4.475-4.474-4.487-3.812-3.511-3.522-3.515-1.656-1.658-1.657-1.651-5.461-5.454-5.4450-1.783-1.798-1.789-1.786-1.162-1.834-1.798-2.118-3.5330-3.517-0.509-3.99-3.99-3.9920-1.634-1.582-1.5670-11.8-11.655-12.250-9.459-9.564-11.0440-11.82-15.245-15.154-0.0340.0470.0250.0050.0080.033-0.046-0.003-0.033.83.73.42.92.724.621.319.917.316.615.914.112.212.4820.91.62.22.74.34.34.85.30000000000000000000000000
Tax Assets 16.98318.10132.13931.55140.92632.15728.41425.57221.10313.31913.33215.71516.649.6688.7258.1478.5156.9756.5496.4098.1599.2329.4569.01711.78110.92212.27627.77127.59316.68128.434030.90828.47329.4554.1265.6014.2954.2454.2914.0634.4754.4744.4873.8123.5113.5223.5151.6561.6581.6571.6515.4615.4545.44501.7831.7981.7891.7861.1621.8341.7982.1183.53303.5170.5093.993.993.99201.6341.5821.567011.811.65512.2509.4599.56411.044011.8215.24515.15436.8-0.04718.9570.58.118.124.234.712.8-3.8-3.7-3.4-2.9-2.7-24.6-21.3-19.9-17.3-16.6-15.9-14.1-12.2-12.4-8-2-0.9-1.6-2.2-3.900000000000000000000000000000
Other Non-Current Assets 9.15610.0583.393.2233.0883.2063.2492.8742.9112.4282.4362.3632.3512.2922.2872.1862.1122.0272.072.4942.3722.432.5082.5892.52.5772.0882.0561.9912.0118.90519.0787.4427.4726.3885.125.3546.5996.3926.5657.268.3218.2938.319.62211.03911.41611.91910.62210.90911.37110.93812.04911.90211.64111.6119.3477.137.3696.2155.7674.6485.17238.3776.6637.0036.586.7267.3774.5394.6573.2623.3965.5545.8356.126.4596.8887.2227.4638.6757.7588.8866.9467.3248.058.044-28.34130.31413.98513.7946.475-7.033-14.457-24.871-4.39513.1711.70411.34.94.926.423.221.719.318.51816.314.514.710.43.85.74.24.75.53.13.63.73.82.92.92.82.83.12.92.92.84.44.24.34.33.63.63.43.42.62.42.52.42.42.42.72.42
Total Non-Current Assets 244.127248.29309.073310.719325.074335.169279.109256.553242.159237.145241.468249.741230.268221.236197.159194.37190.272190.471191.475185.865194.129197.777197.206198.467203.483208.255205.251217.725189.431214.766199.099201.502191.384194.196195.541197.097198.871203.302105.293106.757108.258111.849112.25108.60697.55394.97599.835102.293100.353102.664106.246108.55112.98120.744105.831107.479107.257108.097115.391117.615122.362125.399132.7578.37280.28881.29278.91478.39176.05474.04774.23861.43361.32367.97779.89180.93682.862189.162186.125194.382203.248207.95218.724215.873236.675243.962253.104260.783388.119399.853386.051396.534410.035418.477418.267133.966135.135134.552126.5117114.5113108.5108.8108.5106.9105.4104.6101.610398.786.988.182.580.23129.729.429.529.623.321.921.52120.820.42020.321.521.121.22120.42019.919.918.718.918.91919.620.922.624.626.5
Total Assets 1,257.2151,298.7071,486.7261,499.7771,508.1221,524.0421,549.8181,588.5991,628.2771,559.0071,704.5311,601.6311,409.8611,256.9731,146.771,054.5661,029.4651,160.8981,118.0821,079.6161,112.5691,080.1451,140.7861,185.741,225.9251,204.011,158.5861,171.1071,148.9161,074.074992.76982.444986.707934.978884.092904.466947.474977.276927.842944.448939.863872.033840.2862.994826.548778.398769.488815.609748.705750.865701.512728.391772.21666.815563.831580.169506.478472.397440.232413.076343.962350.444420.039497.137500.479501.112505.848512.6500.77412.173410.084405.501397.773399.489439.818386.496365.052468.503472.739487.682560.254537.283504.671442.861467.342489.062497.247538.682693.506723.966745.557777.426750.953778.184816.45722.852694.743642.568574.7378.1349.5322324.1342.6362.4383.8371.4376.8349.4282.9254.6249.6257.1272.3272.9191163.7143.2128.1121.2111109.8100.3105.3100.689.684.183.987.686.690.892.994.693.89697.292.991.595.795.494.890.98490.3114.8
Liabilities & Equity:
Current Liabilities:
Account Payables 52.14551.48758.68249.30252.85754.85157.48267.31198.572100.213148.769154.636144.269123.83289.36257.68849.65950.5344.90336.71142.33733.37846.43748.52778.77782.71668.3751.35487.15180.5746.34941.81371.11659.81733.74125.52147.90750.69227.42535.13266.22238.28822.09337.0346.24626.38520.30557.23170.01246.91319.26136.32197.01176.0341.56782.35380.32658.60253.24539.90820.6829.63211.68225.02854.17651.88760.17282.61555.27144.66937.48442.88152.30154.11180.52359.44843.66542.19743.450.00271.18884.73463.14445.84442.10249.1838.37455.65957.27762.551.98251.4256.30760.58156.37862.51377.12391.23563.96244.12619.824.226.443.239.747.440.339.426.62320.729.239.633.127.823.420.52014.1148.915.414.48.95.35.612.71106.112.412.814.3011.911.81209.60000
Short Term Debt 7.1287.0216.6976.5746.5697.2716.8416.7665.9734.9325.0564.9036.2316.1716.3795.9035.471120.85381.39460.90471.19410.00455.07980.94475.78661.16955.58778.50461.80946.31544.97652.20238.45336.37922.10129.58329.3630.83721.3929.17528.68118.24714.91925.39138.06523.1925.8632.5420108.795106.987105.224103.483000048.96448.96448.96400072.41272.41272.41272.412000028.9809.8199.9710.11910.3040.6310.0420.2020.2190.2250.2230.0360.1220.1220.1220.1860.6780.7460.7490.7536.6267.62611.4471.0261.0261.231.21.2000.10.20.20.40.50.80.75.25.30.50.50.750.30.10.10.10.10.10.10.10.10.10.10.10.10.11.91.91.92.22.22.22.22.92.12222.12.22.12.33.2
Tax Payables 16.72517.10224.71622.6716.84421.32845.79940.06331.0633.10143.82830.76622.97125.18321.47217.5413.0512.35813.38412.49412.25814.55321.11519.57118.60819.3418.13716.7810.1819.00612.99612.836.94510.2721.3532.4420.6361.9532.6822.4884.0761.7712.0061.5042.9745.5586.8178.19216.3913.71715.0414.26101.3493.9041.2790.8940.631.3411.6120.5866.49617.0360.5690.278024.89017.52917.54620.45319.23919.65920.34820.61517.19613.911.91113.05111.98614.91114.42414.07813.39412.06912.359.9639.660014.399000000000000000000000000000000000000000000000000000000
Deferred Revenue 33.36332.39936.2874.79716.84452.86155.83358.91667.06376.24587.56872.47863.54847.26534.01922.75925.32233.76626.48426.29227.49128.09133.49134.91835.10830.96826.46150.49734.60716.9312.49513.07713.3559.6887.439.2158.928.4956.3478.9998.5497.6558.5978.278.0777.87912.65122.984043.93744.78265.75000000.631.3411.61200027.25529.38331.643000003.99041.53332.0181.6053231.8834.94412.41744.14646.83144.4310.742.86543.77747.83816.07251.02649.89415.28248.96550.77755.95869.34251.93552.238029.427.20018.623.524.224.12224.922.420.417.618.418.520.619.91610.710.710.18.38.1000000000000000000000000
Other Current Liabilities 73.34174.82979.622120.878120.50680.768100.899115.688102.43193.499102.412119.85894.21282.30470.9371.54362.35256.88849.42250.73548.23251.2758.459.68713.90712.33616.23620.09315.02612.61111.3911.5058.9469.8178.6329.6159.78436.7527.4898.0458.2528.0566.8426.7115.34112.62810.34610.61265.1076.5475.6556.88764.74266.74244.68542.77739.09131.73729.4832.57631.27536.29755.26634.980.2780.433.35959.83547.6847.46552.82719.23953.78122.32620.61448.33913.911.91113.05137.22914.91114.42414.07844.57912.06912.359.96346.1693.35214.9741.03314.39910.57311.1379.66210.7243.3447.0835.83.629.526.11.43.734.57.18.99.36.83.96.95.36.710.575.54.12.31.71.69.99.710.612.111.112.1120.20.211.36.30.40.20.114.60.70.40.710.91.211.79.211.220.8
Total Current Liabilities 165.977165.736181.288181.551196.776195.751221.055248.681274.039274.889343.805351.875308.26259.572200.69157.893142.804262.037202.203174.642189.254122.748143.457174.076203.578187.189166.654200.448198.593156.426115.21118.597131.87115.70171.90473.93495.97496.77662.65181.351111.70472.24652.45177.40297.72970.08269.162123.369135.119206.192176.685214.182265.236142.77286.252125.13119.417139.933133.03123.0651.95745.92966.948159.675156.249156.342165.943142.45102.95192.13490.31195.09106.082127.789143.125119.51199.86986.61991.43799.85130.464146.214121.875101.15997.158105.42996.297118.086112.333128.11109.046115.537124.283135.302146.829126.198133.727139.548100.39473.652.139.951.653.872.269.38272.771.853.448.84557.2120.356.244.138.33330.123.92418.726.126.620.117.517.714.813.113.214.61515.216.617.514.714.214.712.912.913.911.313.524
Non-Current Liabilities:
Long Term Debt 32.52434.30741.7241.83941.3939.55740.32534.92735.83634.68835.96138.08415.22716.74118.22818.32518.12418.5517.20514.20714.70114.89315.00315.18715.43716.25716.1316.07416.03115.96515.57916.70117.08417.17416.50816.48317.63417.52218.26119.10219.61819.61519.78819.396000000000101.749100.1198.47596.86195.28793.733110158.964158.964172175175175175251.412305195195195195195270270270.57280.395270.602275.725329.635314.65335.737300.338300.476300.437300.419300.393300.938301.025301.256301.511227.933228.182228.517517517517500000000.10.20.450.650.750.750.85100.21.526.326.526.526.526.526.526.726.726.726.826.827.327.727.727.727.727.827.828.529.531.532.235.235.535.936.13636.4
Deferred Revenue Non-Current 0-0052.79350.6730000069.61869.42266.85967.23473.80574.95774.30774.46980.41580.2984.61784.62789.29581.49188.57183.62689.4910000000000000000-19.39600000000000000000000000000025.46500022.344000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 35.70536.37737.17437.26436.73536.1834.13934.03734.54134.01633.37132.82832.94933.39533.01533.00534.50833.6933.16932.05427.15425.26325.35925.59127.31627.826.9426.77932.32432.93628.43427.69730.90828.47329.45531.31644.56751.45945.26144.96340.11541.2240.57340.70936.48138.08538.00737.87530.99232.02831.99832.06528.52321.38820.89620.35516.86416.74216.32916.28215.31915.72915.64321.59122.8623.04223.29623.14825.48325.52226.45525.46522.94922.9723.20722.34431.88936.51637.56736.97530.16130.26631.14931.40232.52235.94735.85636.774000.5198.05418.08624.23934.6794.148000000000000000000.70.600.70.70.70.60.20.20.30.40000000000.10.10.10.10.10.10.10.10.10.20.16
Other Non-Current Liabilities 49.47150.1165.29311.76912.83668.85777.0776.30477.12878.16214.614.18513.22413.17113.41612.39210.0789.7549.4379.369.4089.49.2639.1888.9419.211914.8714.19714.10213.06812.93111.17310.72411.21910.84211.72911.289.6669.798.9578.838.92728.2189.19.03110.99410.6989.72810.14710.38612.26713.12313.12914.65713.7299.339.6739.74210.27310.66610.58113.7538.40440.2639.41537.43412.33510.79611.33210.331-14.8259.0197.536.61-15.9557.0266.9969.3338.1127.1528.40210.139.86511.71912.59612.05314.10613.82413.94314.23413.7368.6798.9558.8877.9675.5154.5364.84.35.64.74.73.13.133.12.72.52.42.52.62.52.42.3110.80.70.80.70.80.60.60.60.60.50.40.60.50.50.40.50.30.30.50.40.60.40.40.60.40.40.20.3
Total Non-Current Liabilities 117.7120.794144.187143.665141.634144.594151.534145.268147.505146.866153.55154.519128.259130.541138.464138.679137.017136.463140.226135.911135.88134.183138.92131.457140.265136.894141.56157.72362.55263.00357.08157.32959.16556.37157.18258.64173.9380.26173.18873.85568.6969.66569.28868.92745.58147.11649.00148.57340.7242.17542.38444.33241.646136.266135.663132.559123.055121.702119.804136.555184.949185.274201.393234.995238.12237.457235.73286.895341.279231.854231.786231.105226.968225.5299.817298.733309.485323.907317.502320.812366.948353.318377.016341.605344.717348.98348.328351.273314.762314.968316.009323.301254.698261.376272.066187.115180.515179.536179.84.35.64.74.73.13.133.22.92.95353.253.353.354.12.91.23.227.827.927.927.427.527.427.727.327.327.327.227.928.228.228.128.228.228.229.13032.232.735.736.236.436.736.342.7
Total Liabilities 283.677286.53325.475325.216338.41340.345372.589393.949421.544421.755497.355506.394436.519390.113339.154296.572279.821398.5342.429310.553325.134256.931282.377305.533343.843324.083308.215258.171261.145219.429172.291175.926191.035172.072129.086132.575169.904177.037135.839155.206180.394141.911121.739146.329143.31117.198118.163171.942175.839248.367219.069258.514306.882279.038221.915257.689242.472261.635252.834259.615236.906231.203268.341394.67394.369393.799401.673429.345444.23323.988322.097326.195333.05353.289442.942418.244409.354410.526408.939420.662497.412499.532498.891442.764441.875454.409444.625469.359427.095443.078425.055438.838378.981396.678418.895313.313314.242319.084280.198.379.256.844.654.756.975.272.584.975.6124.8106.6102.198.3111.3123.257.447.366.160.95851.351.546.153.853.947.444.844.942.741.341.442.743.243.444.846.644.746.447.448.649.150.34849.866.7
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 590.915584.626578.479577.727572.338567.031561.736561.684557.236522.864548.425550.117546.175542.112538.449539.213536.487532.912529.487533.59530.016526.419523.117519.244516.208513.315510.736506.515504.155505.003502.561498.676495.961494.022492.226492.339488.495485.811482.744479.116476.547474.195471.388467.525464.078461.154458.482455.12200000000420.370414.4620343.5340000000000277.194274.907271.4221.305218.426218.111217.346214.96213.847213.01210.533207.632203.607202.744201.138200.431199.886199.288198.17194.097193.058192.448191.354190.092189.766188.516169.67162.1160.1159.6159.4158.5158157.7157.1156.4155.2151.750.34948.747.246.845.845.844.219.11817.817.6000000000000000000000000
Retained Earnings 1,241.2351,239.9561,353.81,355.811,343.1631,349.7361,345.4611,341.6661,286.5051,177.4411,071.55948.554823.515718.427655.795616.119607.733604.013599.682594.625595.803601.913613.525613.529591.951539.871496.655561.986525.41494.599465.558449.975439.646407.861402.772405.505395.678370.639362.708354.866325.607298.991289.921291.878262.347243.46236.124232.52165.23897.06480.44771.9470.028-0.686-40.571-55.67-111.731-160.814-181.972-185.479-191.982-178.124-144.981-149.465-144.856-143.059-136.925-154.094-184.345-189.865-187.651-191.824-204.651-219.416-218.692-243.994-256.617-154.776-147.103-139.912-143.243-165.924-195.045-195.792-167.401-156.049-136.758-119.10375.90294.004137.559155.012188.112197.588208.577220.263190.048151.841129.8117109.7110.3125.1134152.3155.4146.2139.4124.3110.8101.5101.1113.8116.3105.689.272.458.450.146.442.641.538.33631.527.625.625.231.432.336.237.338.73838.738.33633.536.434.93429.124.730.137.6
Accumulated Other Comprehensive Income/Loss -19.809-18.212-14.079-21.762-17.725-13.451-15.255-32.9-21.319-8.369-4.011-3.0220.34-0.9995.242-2.521-7.274-9.432-6.647-9.94-4.136-4.047-4.084-3.902-1.1399.0953.8642.039-2.2-5.55-8.243-2.726-0.5280.43-2.296-1.0971.0560.9981.1732.2443.6713.2923.5083.6183.1692.9423.0752.3812.5332.92483.1732.5442.0381.6431.4460.7911.7231.2331.2641.8791.6220.941.1992.2092.2823.325-4.206-5.247-5.49-5.2-4.88-6.064-5.533-5.784-5.737-6.18-5.796-4.593-4.057-6.915-6.925-6.858-6.807-7.718-9.876-10.436-11.051-11.46-8.779-11.317-11.189-9.523-8.637-7.5-5.759-4.687-2.529-2.84-2.1-2.4-4.7-4.5-4.1-4.1-4.5-3.8-3.7-2.7-2.2-2.8-2.5-2.3-2.3-2-1.7-1.3-0.2-0.4-1-1-0.5000000000000000000000000
Other Total Stockholders Equity -838.803-794.193-756.949-737.214-728.064-719.619-714.713-675.8-615.689-554.684-408.788-400.412-396.688-392.68-391.87-394.817-387.302-365.095-346.869-349.212-334.248-301.071-274.149-248.664-224.938-182.354-160.884-157.604-139.594-139.407-139.407-139.407-139.407-139.407-137.696-124.856-107.659-57.209-54.622-46.984-46.356-46.356-46.356-46.356-46.356-46.356-46.356-46.356405.095402.51318.823395.393393.262386.82381.041377.359-46.356370.343-46.356337.061-46.118296.425295.48249.723248.684247.047245.306242.596246.375283.25280.51800000000000000000000000000000.1-0.10000-0.1000-0.2000.1-0.10-0.1000.10016.815.915.515.214.613.713.813.51313.212.912.712.412.512.312.211.611.911.911.711.511.310.410.5
Total Shareholders Equity 973.5381,012.1771,161.2511,174.5611,169.7121,183.6971,177.2291,194.651,206.7331,137.2521,207.1761,095.237973.342866.86807.616757.994749.644762.398775.653769.063787.435823.214858.409880.207882.082879.927850.371912.936887.771854.645820.469806.518795.672762.906755.006771.891777.57800.239792.003789.242759.469730.122718.461716.665683.238661.2651.325643.667572.866502.498482.443469.877465.328387.777341.916322.48264.006210.762187.398153.461107.056119.241151.698102.467106.11107.313104.17583.25556.5488.18587.98779.30664.72346.2-3.124-31.748-44.30257.97763.867.0262.84237.7515.780.09725.46734.65352.62269.323266.411280.857320.467338.547371.923381.442392.91405.342376.035318.671289.8274.8264.5265.2279.5287.9305.5308.6298.9291.9273.8158.1148147.5158.8161149.7133.6116.477.167.263.259.758.354.251.546.742.239.33944.945.349.450.251.450.451.250.648.245.148.346.845.740.63640.548.1
Total Equity 973.5381,012.1771,161.2511,174.5611,169.7121,183.6971,177.2291,194.651,206.7331,137.2521,207.1761,095.237973.342866.86807.616757.994749.644762.398775.653769.063787.435823.214858.409880.207882.082879.927850.371912.936887.771854.645820.469806.518795.672762.906755.006771.891777.57800.239792.003789.242759.469730.122718.461716.665683.238661.2651.325643.667572.866502.498482.443469.877465.328387.777341.916322.48264.006210.762187.398153.461107.056119.241151.698102.467106.11107.313104.17583.25556.5488.18587.98779.30664.72346.2-3.124-31.748-44.30257.97763.867.0262.84237.7515.780.09725.46734.65352.62269.323266.411280.888320.502338.588371.972381.506397.555409.539380.501323.484294.6279.8270.3265.2279.5287.9305.5308.6298.9291.9273.8158.1148147.5158.8161149.7133.6116.477.167.263.259.758.354.251.546.742.239.33944.945.349.450.251.450.451.250.648.245.148.346.845.740.63640.548.1
Total Liabilities & Shareholders Equity 1,257.2151,298.7071,486.7261,499.7771,508.1221,524.0421,549.8181,588.5991,628.2771,559.0071,704.5311,601.6311,409.8611,256.9731,146.771,054.5661,029.4651,160.8981,118.0821,079.6161,112.5691,080.1451,140.7861,185.741,225.9251,204.011,158.5861,171.1071,148.9161,074.074992.76982.444986.707934.978884.092904.466947.474977.276927.842944.448939.863872.033840.2862.994826.548778.398769.488815.609748.705750.865701.512728.391772.21666.815563.831580.169506.478472.397440.232413.076343.962350.444420.039497.137500.479501.112505.848512.6500.77412.173410.084405.501397.773399.489439.818386.496365.052468.503472.739487.682560.254537.283504.671442.861467.342489.062497.247538.682693.506723.966745.557777.426750.953778.184816.45722.852694.743642.568574.7378.1349.5322324.1342.6362.4383.8371.4376.8349.4282.9254.6249.6257.1272.3272.9191163.7143.2128.1121.2111109.8100.3105.3100.689.684.183.987.686.690.892.994.693.89697.292.991.595.795.494.890.98490.3114.8