KLA Corporation
NASDAQ:KLAC
629.37 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,812.247 | 10,496.056 | 9,211.883 | 6,918.734 | 5,806.424 | 4,568.904 | 4,036.701 | 3,480.014 | 2,984.493 | 2,814.049 | 2,929.408 | 2,842.781 | 3,171.944 | 3,175.167 | 1,820.76 | 1,520.216 | 2,521.716 | 2,731.229 | 2,070.627 | 2,085.153 | 1,496.718 | 1,323.049 | 1,637.282 | 2,103.757 | 1,498.812 | 843.2 | 1,166.3 | 1,031.8 | 694.9 | 442.4 | 243.7 | 167.2 | 156 | 148.4 | 167.9 | 165.5 | 112.9 | 88.2 | 82.5 |
Cost of Revenue
| 3,928.073 | 4,218.307 | 3,592.441 | 2,772.165 | 2,449.561 | 1,869.377 | 1,447.369 | 1,287.547 | 1,163.391 | 1,215.229 | 1,232.962 | 1,237.452 | 1,330.016 | 1,259.243 | 815.662 | 864.824 | 1,145.416 | 1,190.323 | 942.091 | 862.353 | 670.013 | 671.505 | 814.393 | 937.152 | 677.805 | 447.1 | 554.9 | 471.9 | 300.3 | 194 | 122.3 | 97.9 | 89.3 | 73.7 | 82.3 | 84.8 | 96 | 47.4 | 41.1 |
Gross Profit
| 5,884.174 | 6,277.749 | 5,619.442 | 4,146.569 | 3,356.863 | 2,699.527 | 2,589.332 | 2,192.467 | 1,821.102 | 1,598.82 | 1,696.446 | 1,605.329 | 1,841.928 | 1,915.924 | 1,005.098 | 655.392 | 1,376.3 | 1,540.906 | 1,128.536 | 1,222.8 | 826.705 | 651.544 | 822.889 | 1,166.605 | 821.007 | 396.1 | 611.4 | 559.9 | 394.6 | 248.4 | 121.4 | 69.3 | 66.7 | 74.7 | 85.6 | 80.7 | 16.9 | 40.8 | 41.4 |
Gross Profit Ratio
| 0.6 | 0.598 | 0.61 | 0.599 | 0.578 | 0.591 | 0.641 | 0.63 | 0.61 | 0.568 | 0.579 | 0.565 | 0.581 | 0.603 | 0.552 | 0.431 | 0.546 | 0.564 | 0.545 | 0.586 | 0.552 | 0.492 | 0.503 | 0.555 | 0.548 | 0.47 | 0.524 | 0.543 | 0.568 | 0.561 | 0.498 | 0.414 | 0.428 | 0.503 | 0.51 | 0.488 | 0.15 | 0.463 | 0.502 |
Reseach & Development Expenses
| 1,278.981 | 1,296.727 | 1,105.254 | 928.487 | 863.864 | 711.03 | 608.712 | 526.87 | 481.258 | 530.616 | 539.469 | 487.832 | 452.937 | 386.163 | 329.56 | 371.463 | 409.973 | 437.513 | 393.823 | 340.277 | 280.641 | 268.291 | 287.408 | 355.772 | 246.227 | 164.7 | 181.9 | 134.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 443.426 | 389.336 | 379.399 | 406.864 | 384.907 | 387.812 | 372.666 | 369.431 | 361.372 | 415.126 | 466.951 | 513.525 | 424.922 | 299.961 | 248.706 | 253.933 | 290.588 | 354.368 | 267.877 | 199.1 | 242.4 | 219.4 | 200.8 | 130.5 | 70.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 969.509 | 986.326 | 860.007 | 729.602 | 734.149 | 599.124 | 443.426 | 389.336 | 379.399 | 406.864 | 384.907 | 387.812 | 372.666 | 369.431 | 361.372 | 415.126 | 466.951 | 513.525 | 424.922 | 299.961 | 248.706 | 253.933 | 290.588 | 354.368 | 267.877 | 199.1 | 242.4 | 219.4 | 200.8 | 130.5 | 70.6 | 48.3 | 69.6 | 60.6 | 64 | 56.2 | 0 | 27.1 | 24.1 |
Other Expenses
| 0 | 104.72 | -4.605 | 29.302 | -2.678 | -7.933 | -2.839 | -3.359 | 7.051 | -2.431 | 1.926 | -1.149 | -1.128 | 0 | 0 | 446.744 | 0 | 0 | 0 | 0 | 0 | 19.961 | 0 | 0 | 0 | -0.1 | 0 | 0 | 16.3 | 10.6 | 10.7 | 9.6 | 10.7 | 9.1 | 8.7 | 6.4 | 4.7 | 3.7 | 2.9 |
Operating Expenses
| 2,248.49 | 2,283.053 | 1,965.261 | 1,658.089 | 1,598.013 | 1,310.154 | 1,052.138 | 916.206 | 860.657 | 937.48 | 924.376 | 875.644 | 825.603 | 755.594 | 690.932 | 786.589 | 876.924 | 951.038 | 818.745 | 640.238 | 529.347 | 542.185 | 577.996 | 710.14 | 514.104 | 363.7 | 424.3 | 353.5 | 217.1 | 141.1 | 81.3 | 57.9 | 80.3 | 69.7 | 72.7 | 62.6 | 4.7 | 30.8 | 27 |
Operating Income
| 3,635.684 | 3,994.696 | 3,649.576 | 2,517.782 | 1,756.172 | 1,336.598 | 1,537.194 | 1,276.261 | 960.445 | 661.34 | 772.07 | 729.685 | 1,016.325 | 1,160.33 | 314.166 | -577.941 | 499.376 | 589.868 | 309.791 | 582.562 | 297.358 | 138.722 | 244.893 | 458.468 | 311.541 | -10.3 | 164.6 | 145.8 | 177.5 | 107.3 | 40.1 | 11.4 | -13.6 | 5 | 12.9 | 18.1 | 12.2 | 10 | 14.4 |
Operating Income Ratio
| 0.371 | 0.381 | 0.396 | 0.364 | 0.302 | 0.293 | 0.381 | 0.367 | 0.322 | 0.235 | 0.264 | 0.257 | 0.32 | 0.365 | 0.173 | -0.38 | 0.198 | 0.216 | 0.15 | 0.279 | 0.199 | 0.105 | 0.15 | 0.218 | 0.208 | -0.012 | 0.141 | 0.141 | 0.255 | 0.243 | 0.165 | 0.068 | -0.087 | 0.034 | 0.077 | 0.109 | 0.108 | 0.113 | 0.175 |
Total Other Income Expenses Net
| -445.652 | -202.598 | -164.944 | -128.026 | -442.139 | -93.142 | -81.263 | -103.015 | -102.253 | -227.209 | -37.609 | -39.064 | -42.231 | -50.264 | -22.985 | -24.59 | 60.858 | 87.367 | 68.067 | 37.956 | -26.97 | 41.796 | 42.563 | 54.116 | 46.174 | 17.9 | 19.2 | -32.4 | 136.5 | -18.5 | 0.2 | -2.1 | -2.7 | -1.5 | 1.1 | -0.1 | 1.6 | 2.8 | 2.5 |
Income Before Tax
| 3,190.032 | 3,789.19 | 3,489.237 | 2,360.454 | 1,316.711 | 1,296.231 | 1,455.931 | 1,173.246 | 858.192 | 434.131 | 734.461 | 690.621 | 974.094 | 1,110.066 | 291.181 | -602.531 | 560.234 | 677.235 | 377.858 | 620.317 | 324.716 | 180.518 | 287.456 | 512.584 | 353.077 | 50.3 | 206.3 | 174 | 188.9 | 88.8 | 40.3 | 9.3 | -16.3 | 3.5 | 14 | 18 | 13.8 | 12.8 | 16.9 |
Income Before Tax Ratio
| 0.325 | 0.361 | 0.379 | 0.341 | 0.227 | 0.284 | 0.361 | 0.337 | 0.288 | 0.154 | 0.251 | 0.243 | 0.307 | 0.35 | 0.16 | -0.396 | 0.222 | 0.248 | 0.182 | 0.297 | 0.217 | 0.136 | 0.176 | 0.244 | 0.236 | 0.06 | 0.177 | 0.169 | 0.272 | 0.201 | 0.165 | 0.056 | -0.104 | 0.024 | 0.083 | 0.109 | 0.122 | 0.145 | 0.205 |
Income Tax Expense
| 428.136 | 401.839 | 167.177 | 283.101 | 101.686 | 121.214 | 653.666 | 247.17 | 153.77 | 67.973 | 151.706 | 147.472 | 218.079 | 315.578 | 78.881 | -79.163 | 201.151 | 150.509 | 1.507 | 157 | 81.015 | 43.327 | 71.29 | 139.526 | 99.279 | 11.1 | 72.2 | 68.6 | 68 | 30.2 | 10.1 | 2.3 | 0.3 | 1.1 | 4.6 | 6.3 | 5 | 5.3 | 7 |
Net Income
| 2,761.896 | 3,387.277 | 3,321.807 | 2,078.292 | 1,216.785 | 1,175.617 | 802.265 | 926.076 | 704.422 | 366.158 | 582.755 | 543.149 | 756.015 | 794.488 | 212.3 | -523.368 | 359.083 | 528.098 | 380.452 | 466.695 | 243.701 | 137.191 | 216.166 | 66.683 | 253.798 | 39.2 | 134.1 | 105.4 | 120.9 | 58.6 | 30.2 | 7 | -13.8 | -10.6 | 9.4 | 11.7 | 8.8 | 7.5 | 9.9 |
Net Income Ratio
| 0.281 | 0.323 | 0.361 | 0.3 | 0.21 | 0.257 | 0.199 | 0.266 | 0.236 | 0.13 | 0.199 | 0.191 | 0.238 | 0.25 | 0.117 | -0.344 | 0.142 | 0.193 | 0.184 | 0.224 | 0.163 | 0.104 | 0.132 | 0.032 | 0.169 | 0.046 | 0.115 | 0.102 | 0.174 | 0.132 | 0.124 | 0.042 | -0.088 | -0.071 | 0.056 | 0.071 | 0.078 | 0.085 | 0.12 |
EPS
| 20.41 | 24.28 | 22.07 | 13.49 | 7.76 | 7.53 | 5.13 | 5.92 | 4.52 | 2.26 | 3.51 | 3.27 | 4.53 | 4.75 | 1.24 | -3.07 | 1.99 | 2.68 | 1.92 | 2.27 | 1.09 | 0.5 | 1.15 | 0.36 | 1.39 | 0.11 | 0.79 | 0.33 | 0.61 | 0.6 | 0.34 | 0.023 | -0.19 | -0.14 | 0.033 | 0.043 | 0.033 | 0.028 | 0.035 |
EPS Diluted
| 20.28 | 24.15 | 21.92 | 13.37 | 7.7 | 7.49 | 5.1 | 5.88 | 4.49 | 2.24 | 3.47 | 3.21 | 4.44 | 4.66 | 1.23 | -3.07 | 1.95 | 2.61 | 1.86 | 2.21 | 1.05 | 0.48 | 1.1 | 0.34 | 1.32 | 0.11 | 0.76 | 0.31 | 0.59 | 0.6 | 0.34 | 0.023 | -0.19 | -0.14 | 0.033 | 0.043 | 0.033 | 0.028 | 0.035 |
EBITDA
| 3,906.779 | 4,406.901 | 4,012.92 | 2,851.117 | 2,104.221 | 1,620.873 | 1,599.878 | 1,276.261 | 1,036.277 | 773.476 | 855.142 | 832.331 | 1,120.424 | 1,250.438 | 433.046 | -411.344 | 625.752 | 699.158 | 379.227 | 615.273 | 326.556 | 200.768 | 314.483 | 512.114 | 370.241 | 80.6 | 226 | 258.7 | 321.3 | 117.9 | 50.8 | 21 | -2.9 | 14.1 | 21.6 | 24.5 | 16.9 | 13.7 | 17.3 |
EBITDA Ratio
| 0.398 | 0.401 | 0.407 | 0.412 | 0.362 | 0.304 | 0.396 | 0.367 | 0.322 | 0.264 | 0.292 | 0.287 | 0.32 | 0.365 | 0.173 | 0.208 | 0.238 | 0.251 | 0.181 | 0.313 | 0.249 | 0.13 | 0.192 | 0.242 | 0.244 | 0.146 | 0.213 | 0.309 | 0.26 | 0.303 | 0.199 | 0.118 | -0.026 | 0.083 | 0.119 | 0.143 | 0.136 | 0.125 | 0.179 |