Kinetiko Energy Limited
ASX:KKO.AX
0.07 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.212 | 3.924 | 3.561 | 7.378 | 1.348 | 1.013 | 0.191 | 0.767 | 1.115 | 0.012 | 0 | 0.337 | 0 | 0.148 | 0 | 0.246 | 0 | 0.207 | 0 | 0.702 | 0.001 | 1.752 | 1.6 | 0.002 | 0.005 | 0.005 | 4.908 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.212 | 3.924 | 3.561 | 7.378 | 1.348 | 1.013 | 0.191 | 0.767 | 1.115 | 0.012 | 0 | 0.337 | 0 | 0.148 | 0 | 0.246 | 0 | 0.207 | 0 | 0.702 | 0.001 | 1.752 | 1.6 | 0.002 | 0.005 | 0.005 | 4.908 |
Net Receivables
| 0.872 | 0.372 | 0.501 | 0.253 | 0.118 | 0.762 | 0.623 | 0.362 | 0.25 | 0.051 | 0.196 | 0.241 | 0.208 | 0.171 | 0.178 | 0.006 | 0.006 | 0 | 0.049 | 0 | 1.252 | 0 | 1.53 | 0 | 0 | 0 | 0.094 |
Inventory
| 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | -0.208 | 0 | -0.178 | 0 | -0.006 | 0 | -0.049 | 0 | -1.252 | 0 | 0.012 | 0 | 0 | 0 | 0.027 |
Other Current Assets
| 0.225 | 0.064 | 0.021 | 0.057 | 0.015 | 0.228 | 0.011 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.022 | 0 | 0.023 | 0 | 0.058 | 0 | 1.331 | 0.001 | 1.224 | 0.033 | 0.002 | 0 | 0 | 0.021 |
Total Current Assets
| 8.319 | 4.36 | 4.083 | 7.688 | 1.481 | 2.003 | 0.825 | 1.13 | 1.365 | 0.063 | 0 | 0.578 | 0 | 0.341 | 0 | 0.275 | 0 | 0.265 | 0 | 2.032 | 0.002 | 2.975 | 3.175 | 0.003 | 0.005 | 0.005 | 5.05 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 66.638 | 0.176 | 0.219 | 0.162 | 0.17 | 0.107 | 0.002 | 0.002 | 0.002 | 0.003 | 0 | 0.003 | 0 | 0.004 | 0 | 0.007 | 0.01 | 8.542 | 0.008 | 8.324 | 0.008 | 8.345 | 7.562 | 0.008 | 0.006 | 0.006 | 3.952 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 8.918 | 7.957 | 7.309 | 6.418 | 7.014 | 6.772 | 6.507 | 7.41 | 0.008 | 0 | 0 | 10.653 | 0.01 | 10.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 64.614 | 0 | 0 | 0.9 | 0 | 0 | -0 | 0 | -0 | -0.008 | 0 | -0 | 0 | -0 | 0 | 0 | 1.066 | -0.008 | 0.184 | -0.008 | 0 | 0 | -0.008 | -0.006 | -0.006 | 0 |
Total Non-Current Assets
| 66.638 | 64.79 | 9.138 | 8.118 | 8.38 | 6.525 | 7.016 | 6.775 | 6.509 | 7.413 | 0.008 | 0.003 | 0 | 10.657 | 0.01 | 10.448 | 0.01 | 9.609 | 0.008 | 8.508 | 0.008 | 8.345 | 7.562 | 0.008 | 0.006 | 0.006 | 3.952 |
Total Assets
| 74.957 | 69.15 | 13.22 | 15.806 | 9.86 | 8.528 | 7.841 | 7.904 | 7.874 | 7.476 | 0.008 | 0.581 | 0 | 10.998 | 0.011 | 10.723 | 0.01 | 9.874 | 0.01 | 10.54 | 0.01 | 11.321 | 10.737 | 0.011 | 0.011 | 0.011 | 9.002 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1.265 | 0.433 | 0.999 | 0.597 | 0.471 | 0.735 | 0.299 | 0.329 | 0.558 | 0.621 | 0 | 0.795 | 0.001 | 1.258 | 0 | 0.618 | 0.001 | 0.611 | 0.001 | 0.625 | 0 | 0.764 | 0.896 | 0.001 | 0 | 0 | 0.372 |
Short Term Debt
| 1.467 | 1.305 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.499 | 0.238 | 0.02 | 0 | 0.201 | 0 | 0 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.234 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.499 | 0 | -0.02 | 0 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0.32 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2.732 | 1.739 | 0.999 | 0.597 | 0.721 | 0.735 | 0.299 | 0.42 | 0.558 | 0.941 | 0.001 | 0.86 | 0.002 | 1.496 | 0.001 | 0.618 | 0.001 | 0.611 | 0.001 | 1.156 | 0 | 0.764 | 0.896 | 0.001 | 0 | 0 | 0.372 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.732 | 1.739 | 0.999 | 0.597 | 0.721 | 0.735 | 0.299 | 0.42 | 0.558 | 0.941 | 0.001 | 0.86 | 0.002 | 1.496 | 0.001 | 0.618 | 0.001 | 0.611 | 0.001 | 1.156 | 0 | 0.764 | 0.896 | 0.001 | 0 | 0 | 0.372 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.038 | 98.049 | 39.758 | 39.568 | 31.743 | 27.144 | 24.32 | 23.995 | 23.061 | 20.41 | 0.02 | 19.77 | 0.017 | 17.387 | 0.017 | 17.091 | 0.016 | 15.78 | 0.015 | 14.387 | 0.014 | 14.387 | 12.798 | 0.013 | 0.013 | 0.013 | 9.996 |
Retained Earnings
| -32.893 | -30.524 | -27.572 | -24.818 | -23.237 | -19.65 | -17.418 | -16.837 | -15.713 | -14.671 | -0.014 | -20.808 | -0.02 | -8.645 | -0.008 | -7.745 | -0.007 | -7.046 | -0.006 | -5.532 | -0.005 | -4.149 | -3.23 | -0.003 | -0.002 | -0.002 | -1.634 |
Accumulated Other Comprehensive Income/Loss
| 1.992 | -0.155 | 0.035 | 0.46 | 0.633 | 0.299 | 0.64 | 0.327 | -0.032 | 0.796 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.529 | 0.529 | 0.529 | 0.529 | 0.529 | 0.318 | 0.272 | 0 | 0 | 0 | 0.268 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.759 | -0 | -0.759 | 0 | -0.759 | 0 | -0.528 | 0 | -0.528 | 0 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 72.137 | 67.37 | 12.221 | 15.209 | 9.14 | 7.793 | 7.542 | 7.484 | 7.316 | 6.535 | 0.007 | -0.279 | -0.002 | 9.502 | 0.01 | 10.105 | 0.009 | 9.263 | 0.009 | 9.384 | 0.01 | 10.557 | 9.84 | 0.01 | 0.011 | 0.011 | 8.63 |
Total Equity
| 72.225 | 67.411 | 12.221 | 15.209 | 9.14 | 7.793 | 7.542 | 7.484 | 7.316 | 6.535 | 0.007 | -0.279 | -0.002 | 9.502 | 0.01 | 10.105 | 0.009 | 9.263 | 0.009 | 9.384 | 0.01 | 10.557 | 9.84 | 0.01 | 0.011 | 0.011 | 8.63 |
Total Liabilities & Shareholders Equity
| 74.957 | 69.15 | 13.22 | 15.806 | 9.86 | 8.528 | 7.841 | 7.904 | 7.874 | 7.476 | 0.277 | 0.581 | 0.225 | 10.998 | 10.748 | 10.723 | 10.221 | 9.874 | 9.844 | 10.54 | 10.299 | 11.321 | 10.737 | 0 | 0 | 0 | 9.002 |