PT Resource Alam Indonesia Tbk
IDX:KKGI.JK
550 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 13.155 | 16.995 | -0.33 | -0.174 | 13.376 | 14.009 | 10.289 | 8.406 | 13.193 | 6.781 | 13.864 | 5.277 | 1.991 | 1.971 | 0.19 | -6.687 | 2.799 | -3.625 | 1.368 | 1.891 | 4.081 | -1.796 | -1.754 | 2.197 | -0.676 | 0.897 | 5.301 | 1.528 | 2.361 | 4.447 | 2.424 | 2.629 | 2.103 | 2.502 | 1.605 | 0.806 | 1.883 | 1.424 | 0.111 | 1.351 | 2.018 | 4.599 | -0.771 | 7.248 | 5.617 | 5.174 | 2.925 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0.898 | 0.91 | 1.03 | 0.879 | 0.694 | 0.703 | 0.09 | 0.028 | 0.106 | 0.609 | 0.793 | 0.58 | 0.627 | 0.598 | 1.506 | 0.61 | 0.616 | 0.67 | 0.695 | 0.487 | 0.408 | 0.455 | 0.477 | 0.451 | 0.47 | 0.435 | 0.426 | 0.448 | 0.445 | 0.458 | 0.473 | 0.491 | 0.497 | 0.502 | 0.497 | 0.469 | 0.485 | 0.474 | 0.437 | 0.423 | 0.426 | 0.399 | -0.158 | 0.515 | 0.733 | 0.561 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -0.797 | -2.616 | -10.441 | 8.71 | -13.416 | -0.703 | -10.379 | -8.435 | -13.299 | -7.976 | 6.595 | 0.506 | 4.593 | -0.569 | 2.756 | 0.18 | 6.188 | -0.974 | 6.775 | -2.423 | -5.684 | 7.929 | 13.485 | -0.86 | -9.451 | -0.544 | 0.041 | 3.318 | -3.494 | 5.257 | 2.508 | -3.485 | 3.228 | -0.215 | 0.786 | 2.355 | -2.871 | 0.83 | 1.329 | 1.148 | -3.504 | -1.932 | 11.099 | -9.383 | 2.772 | -0.283 | -0.927 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0 | 13.256 | 14.379 | -9.741 | 9.415 | 0.653 | 14.009 | 10.379 | 8.435 | 0.106 | -0.587 | 21.252 | 6.363 | 7.21 | 2 | 4.452 | -5.897 | 9.603 | -3.929 | 8.838 | -0.045 | -1.194 | 6.587 | 12.209 | 1.788 | -9.657 | 0.788 | 5.769 | 5.294 | -0.688 | 10.162 | 5.404 | -0.366 | 5.828 | 2.789 | 2.887 | 3.63 | -0.504 | 2.729 | 1.878 | 2.923 | -1.06 | 3.067 | 10.17 | -1.62 | 9.122 | 5.452 | 2.503 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.78 | -1.077 | -1.38 | -1.177 | -2.045 | -1.493 | -0.637 | -0.772 | -0.543 | -0.237 | -0.122 | -1.027 | -0.27 | -0.255 | -0.05 | -0.144 | -0.086 | -0.038 | -0.196 | -0.802 | 2.8 | -4.809 | -1.486 | -4.992 | -8.649 | -2.468 | -0.981 | -2.065 | -1.39 | -1.233 | -1.097 | -0.47 | -0.682 | -0.703 | -0.697 | -0.658 | -0.324 | 0.014 | 0.222 | -2.224 | -0.5 | 0.481 | -1.428 | -7.319 | 1.316 | -0.631 | -1.109 | -18.979 | -10.036 | 0.579 | -2.232 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -0.025 | -1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | -0.702 | 0 | 0 | 0 | -1.335 | 0.141 | 0 | 0 | 1.067 | 0 | 0 | -1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.705 | 0.005 | -0.299 | 0.051 | 0.001 | -0.253 | -0.046 | -0.485 | 0 | 0 | -0.516 | 0 | 0 | 0 | -1.377 | 0 | 0 | 0 | -0.979 | 0 | 0 | 0 | 0 | -0.146 | 0.107 | 0.149 | -0.692 | -0.007 | 0.248 | -0.031 | -1.151 | 0.044 | -0.05 | -1.915 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0 | -0.031 | 0 | 0 | 0.161 | -0.222 | 0 | 0 | 0.129 | -0.235 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.15 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.033 | -0.007 | 0.008 | 0.02 | 0.514 | 0.007 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.382 | -0.485 | -0.018 | -1.713 | 1.224 | 1.927 | -1.902 | 2.234 | -2.218 | -0.623 | -1.474 | 3.212 | -4.245 | 2.414 | -1.058 | -1.556 | -0.483 | 0.178 | -0.675 | -4.401 | -0.131 | 1.304 | -1.021 | -2.795 | 0.352 | -0.148 | -1.833 | -0.305 | 0.148 | -0.731 | 0.025 | -0.36 | 0.16 | -0.339 | -0.589 | 0.402 | -0.228 | -0.759 | -1.779 | -0.72 | 0.158 | 0.394 | -0.276 | -0.126 | 2.669 | -1.328 | -0.202 | -0.053 | -12.759 | -11.246 | -0.779 | 14.599 | -10.381 | -4.392 |
Investing Cash Flow
| -7.867 | -2.09 | -1.94 | -2.838 | -0.82 | 0.332 | -2.549 | 0.978 | -2.762 | -0.86 | -2.112 | 2.186 | -4.514 | 2.159 | -2.485 | -1.701 | -0.569 | 0.14 | -1.85 | -5.203 | 2.668 | -3.505 | -2.507 | -7.933 | -8.19 | -2.467 | -3.506 | -2.384 | -0.992 | -1.989 | -2.224 | -0.785 | -0.572 | -2.957 | -1.297 | -0.222 | -0.559 | -0.737 | -1.538 | -2.43 | -0.324 | 0.875 | -1.735 | -6.378 | 3.985 | -1.799 | -3.529 | -0.053 | -12.759 | -10.538 | -3.246 | 14.599 | -10.381 | -4.392 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 3.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.205 | -2.823 | -0.334 | -0.081 | 0 | 0 | 0 | 0 | 0.039 | 0 | -0.039 | -0.392 | 0 | 0 | 0 | 0 | -0 | -0.923 | -1.046 | -2.855 | -2.361 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.051 | -7.71 | 0 | 0 | -0.103 | -6.421 | 0 | 0 | -6.562 | -1.802 | 0 | 0 | -0.005 | -1.218 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.668 | 0 | 0 | -0.02 | -0.008 | -5.414 | 0 | -0.088 | -1.358 | 0 | 0 | 0 | 0 | 0 | 0 | -0.479 | -8.236 | 0 | 0 | -1.142 | -0.196 | -7.963 | 0 | -1.385 | -1.131 | 0 | 0 | -4.997 | 0 | -0.027 |
Other Financing Activities
| -15.557 | -0.003 | 0.002 | 7.238 | -4.175 | -3.182 | -0.019 | 0.132 | -7.523 | 0.021 | -0.173 | -1.216 | -1.802 | 0 | -0.061 | -0.112 | -1.341 | -0.061 | -0.176 | -0.087 | 0.913 | -1.017 | -0.081 | -0.943 | 0 | 0 | -1.08 | 0.171 | 0.422 | -5.153 | -0.097 | -0.463 | -0.8 | -0.105 | -0.07 | 1.465 | -1.246 | -0.97 | 0 | -0.487 | -8.269 | 0.033 | 0 | 0.068 | -0.244 | -8.171 | -0.615 | -4.875 | -1.75 | 0 | -0.25 | 0.66 | 0 | -0.63 |
Financing Cash Flow
| -12.427 | -0.478 | -0.347 | 6.581 | -12.134 | -3.77 | -0.239 | -0.207 | -7.757 | -0.489 | -0.387 | -8.113 | -2.009 | -0.418 | -0.522 | -0.808 | -1.831 | -0.406 | -0.556 | -0.752 | 0.899 | -1.027 | -0.093 | -0.991 | 2.15 | 3.548 | -1.091 | -0.024 | -2.368 | -5.53 | -0.216 | -0.277 | -0.85 | -0.248 | -0.19 | 1.734 | -1.238 | -1.28 | -0.392 | 0.209 | -8.323 | -0.16 | -0.074 | 1.492 | -0.935 | -9.217 | -3.47 | -3.49 | -2.881 | -19.023 | -0.25 | -4.622 | -6.71 | -0.747 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -10.361 | 9.939 | -1.194 | -0.878 | -0.222 | -0.511 | 1.374 | -5.723 | 1.337 | -0.07 | 0.976 | -7.05 | 4.552 | -2.194 | 4.181 | -5.23 | 3.135 | -3.162 | 5.24 | 0.618 | -0.559 | 0.332 | 0.027 | -3.784 | 2.248 | -0.243 | 0.665 | -0.53 | 0.202 | -0.045 | 0.001 | 0.323 | -0.173 | -0.208 | 0.089 | -1.673 | 0.496 | 0.763 | -0.076 | 0.032 | -0.436 | -0.061 | -0.376 | 0.746 | -3.861 | 0.448 | 0.318 | -1.818 | -0.187 | 0.618 | -0.105 | 0 | 0 | 0 |
Net Change In Cash
| 0.323 | 20.627 | 10.897 | -6.876 | -3.761 | -3.296 | 15.515 | 14.684 | -5.873 | 8.957 | -2.109 | 8.275 | 4.393 | 6.757 | 3.173 | -3.287 | -5.162 | 6.175 | -1.095 | 3.502 | 2.963 | -5.394 | 4.014 | -0.499 | -2.004 | -8.819 | -3.144 | 3.179 | 2.136 | -8.252 | 7.723 | 4.664 | -1.96 | 2.414 | 1.391 | 2.111 | 2.329 | -1.097 | 0.723 | -0.243 | -6.161 | -0.406 | 0.882 | 6.029 | -2.432 | -1.445 | -1.23 | -3.728 | -12.279 | -24.143 | 0.044 | 27.8 | -4.442 | 2.403 |
Cash At End Of Period
| 76.945 | 76.622 | 55.995 | 45.098 | 51.975 | 55.736 | 59.032 | 43.517 | 28.833 | 34.706 | 25.749 | 27.859 | 19.584 | 15.191 | 8.434 | 5.261 | 8.548 | 13.71 | 7.535 | 8.63 | 5.128 | 2.165 | 7.559 | 3.545 | 4.044 | 6.048 | 14.867 | 18.011 | 14.833 | 12.696 | 20.948 | 13.226 | 8.561 | 10.521 | 8.107 | 6.716 | 4.605 | 2.276 | 3.373 | 2.649 | 2.893 | 9.054 | 9.459 | 8.578 | 2.548 | 4.98 | 6.424 | 7.654 | 11.383 | 23.662 | 47.805 | 47.814 | 20.014 | 9.839 |