Kirloskar Industries Limited

NSE:KIRLOSIND.NS

5272.35 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 1,915.96,578.25,683.23,777.31,999.11,876.3999.4571,589.2171,359.5061,173.0641,032.345429.59692.21602.045421.7161,805.4381,874.0762,395.02
Depreciation & Amortization 2,420.51,758.5954.8793.4604.6567.6511.054468.759452.528513.436368.51731.18731.65630.54830.49802.727437.188318.07
Deferred Income Tax 0-2,374.8-1,638.4-1,094.7-632.3-777.2-557.71600000000000
Stock Based Compensation 154.6103.424.838.726.265.263.45500000000000
Change In Working Capital -1,715961.4-1,777.8-940.7-183.2-439.9151.268-480.956-204.577246.91612.96512.579-4.064-13.41628.449-1,586.672140.633-16.844
Accounts Receivables -938.4-316.1-898.1-710.2877.6-873.3-793.7-580.3358.499116.144-368.3144.559000000
Inventory 905.9-1,149.7-2,514.2-479.598.3-290.7-953.167-288.783253.521439.548-75.133-0.127-0.00900511.392-560.45-437.128
Accounts Payables -1,152.7-230.74,219.7-13.3-674.8832.51,919.6294.017-680.246000000000
Other Working Capital -529.82,657.9-2,585.2262.3-484.3-108.41,104.435-192.173-458.098-192.63288.09812.706-4.05500-2,098.064701.083420.284
Other Non Cash Items 8,262.6578.282.3-14.2-117.1-166.1-258.137-695.067-571.42-377.844-580.241-514.38-829.917-777.798-443.961-364.672-408.796-1,319.285
Operating Cash Flow 4,857.87,604.93,328.92,559.81,697.31,125.9909.381881.9531,036.0371,555.572833.586-41.024-110.115-158.62136.694656.8212,043.1011,376.961
Investing Activities:
Investments In Property Plant And Equipment -4,990.5-4,815.3-4,345.7-2,205.5-3,223.2-1,644.4-884.575-751.261-336.911-585.197-873.975-0.477-9.3200-1,060.227-4,290.9-1,807.481
Acquisitions Net -1,136.62,177.2-826.8-0.2353.5-1,397.3242.573474.726285.3630-96.716430.255225.62300875.2130210
Purchases Of Investments -1,059.4-2,103.2-4,911.4-136.5-6.9-0.2-537.883-2.747-894.1830-496.278-237.044-600.04100-21.480-1,375.347
Sales Maturities Of Investments 631.932.7506.9174193.453548.5833.37811.27072.5498.987306.0665,455.9814,551.44769.314441.3331,398.237
Other Investing Activites 260.81,019.9270.6231.8263.31,911.5324.169-235.67994.8827.469563.036-82.673-435.116-4,798.904-3,839.797142.015217.8568.666
Investing Cash Flow -6,293.8-3,688.7-9,306.4-1,936.4-2,419.9-1,077.4-307.133-511.57460.419-557.728-831.384119.048-512.788657.077711.654.835-3,631.767-1,005.925
Financing Activities:
Debt Repayment -1,462.8-2,432.2-139.1-214.8-1,841.5-5-244.863-113.691-244.848-352.31-500000000
Common Stock Issued 295.314.419.1279.317000000000000
Common Stock Repurchased -9.52,432.2-139.1-27-1,850.8-17000000000000
Dividends Paid -574.9-472.6-470.4-136.5-598.3-441.6-306.632-11.003-538.092-122.327-119.836-40.915-25.688-2.385-481.963-194.18-385.821-387.741
Other Financing Activities -735.4-3,511.710.5-207.95,357.9402.3-154.912-268.704-594.286-887.62727.346-6.303-5.6050-82.5-292.3372,177.456253.844
Financing Cash Flow 1,149-3,969.9-719-559.21,076.6-44.3-706.407-279.707-1,132.378-1,009.954-92.49-47.218-31.293-2.385-564.463-486.5171,791.635-133.897
Other Information:
Effect Of Forex Changes On Cash 007,191.90000000145.81000000-0.504
Net Change In Cash 196.1-53.7495.464.23544.2-104.15990.672-35.922-12.1155.52230.806-654.196496.071183.881175.139202.969236.635
Cash At End Of Period 1,149.6889.8943.5448.1383.929.963.483167.64276.97112.892125.00269.4838.674693.349197.278791.132615.993413.024