Kirloskar Oil Engines Limited

NSE:KIRLOSENG.NS

1277.3 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010
Operating Activities:
Net Income 4,418.74,489.32,318.82,696.82,447.43,314.62,125.32,526.51,767.82,054.32,434.42,708.52,809.82,439.443
Depreciation & Amortization 1,1881,046.61,012.9839.8873.49441,119.31,107.21,115.11,017.6983.1924.2911.6770.121
Deferred Income Tax 0-1,222.6-1,047.9-583.9-1,033.1000000000
Stock Based Compensation 39.833.640.125.647.2000000000
Change In Working Capital -9,964.6-13,459.9-13,639.2-3,244.5-3,506.5-609.9-767.2-978.6-683.41,722.71,301.4-2791,528.2312.636
Accounts Receivables -11,856.3-374.5179.193.41,297.8-721.2-439.3-671.4-1,135.91,566.91,070.15.800
Inventory -1,067.3-1,607.6-54.7258-1,021.3312.5-527.7-244.5-301-21.3190.5-570.9-173.815.262
Accounts Payables 2,871.32,237.8-149.41,687.7-241.4-458.7126172.236.700000
Other Working Capital 87.7-13,715.6-13,614.2-5,283.6-3,541.6257.5-239.5-734.1-382.41,7441,110.9291.91,702297.374
Other Non Cash Items 12,296.6-90908.4105.9-70.1-1,537.7-1,112.6-896.3-1,247.6-1,402-1,338.8-1,198.3-1,517.6-710.928
Operating Cash Flow -4,489.6-9,203-10,406.9-160.3-1,241.72,1111,364.81,758.8951.93,392.63,380.12,155.43,7322,811.272
Investing Activities:
Investments In Property Plant And Equipment -3,950.7-1,614.7-1,256-1,054.9-828.9-811.6-1,113.5-615.6-767.2-664.3-669-1,156.3-926-1,119.385
Acquisitions Net 144.9-1,093.6-1,110.810.2-4.9280.9-2,512.9-1,341.24-2,395.9-1,901000
Purchases Of Investments 0-5.2-100.5-3,625-4.9-280.91,114.5-1,341.20-2,395.9-1,90100-976.615
Sales Maturities Of Investments 2,405.21,053.21,211.3-10.23,108152.23,669.801,580.701.11,102.80.21.61
Other Investing Activites 2,891.72161,226.727.864.2103.6-1,0911,35522.72,635.22,226.7367.2-1,050.4123.109
Investing Cash Flow -1,400.6-1,444.3-29.3-4,652.12,333.5-555.866.9-1,943836.2-2,820.9-2,243.2313.7-1,976.2-1,971.281
Financing Activities:
Debt Repayment -8,936.5-19,552.3-11,131.2-4,286.7-876.9-519.2-458.3-52.8-71.700-1,637.20-369.469
Common Stock Issued 24.314.30.400000000-32.900
Common Stock Repurchased 032,069.5-11,131.200000000-156.700
Dividends Paid -724.4-723.4-578.4-216.9-1,133.2-723.1-1,084.60-1,500.9-718.4-717.4-575.6-579.8-579.193
Other Financing Activities 20.913.632,345.210,493.11,391.1-300.8128.624.7-295-124.9-127.1-94.1-1,132.7-298.462
Financing Cash Flow 8,116.711,821.79,504.85,989.5-425.8-1,543.1-95624.7-1,795.9-843.3-844.5-2,496.5-1,712.5-1,247.124
Other Information:
Effect Of Forex Changes On Cash -0.7-0.90.4-0.90000127.100000
Net Change In Cash 2,249.11,173.5-9311,177.166612.1475.7-159.5119.3-271.6292.4-27.443.3-407.133
Cash At End Of Period 5,047.52,7031,529.52,460.51,283.4617.4605.3129.6371.9252.6524.2231.8259.2229.42