Kirloskar Ferrous Industries Limited

NSE:KIRLFER.NS

460.05 (INR) • At close October 25, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q22011 Q42011 Q22010 Q42010 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 357.1-1,504.91,348.8-573.1558.3-1,6781,124.8-827.6805.8069.90100.70256.9069.6045.8010.2016020.60101.50123.342079.9060.17074.20101.0540128.80115.2410102.20145.81203.7136.1599.076184.358178.228
Short Term Investments 127.33,009.8156.11,146.268.43,356553.21,655.236.8045.2065.7045.200044.800095.2031.307000000000000000000000332.1850
Cash and Short Term Investments 484.41,504.91,504.9573.168.41,6781,678827.6805.8112.7115.1100.7100.7302.1302.169.669.679.790.610.210.2111.2111.220.651.9108.5108.5123.4123.34279.979.960.1760.1774.274.2101.054101.054128.8128.8115.241115.241102.2102.2145.81145.81203.7136.1599.076516.543178.228
Net Receivables 9,238.709,120.708,204.509,529.4010,757.204,82403,886.302,772.90002,9560002,927.90002,868.802,310.07702,126.901,813.9202,02502,123.68402,322.302,368.53102,040.401,948.0022,172.92,063.6541,047.48801,011
Inventory 10,268.2011,087.9010,784.909,459.709,922.103,793.102,843.802,107.302,364.402,003.302,462.702,160.102,171.901,935.701,218.60601,523.30929.84701,256.601,183.35801,40501,622.83901,50701,547.7881,688.71,267.6681,490.8071,628.2041,141.692
Other Current Assets 1,000.50926.102,003.701,092080.70648.60396.70162.103,546.40145.504,1380351.403,258.80271.108.48404.307.22501.602.82505.702.747036.802.4649.15.025487.1051,346.776398.825
Total Current Assets 20,991.81,504.922,639.6573.121,061.51,67821,759.1827.621,565.8112.79,380.8100.77,227.5302.15,344.469.65,980.479.75,195.410.26,610.9111.25,550.620.65,482.6108.55,184.1123.43,660.50979.93,734.460.172,811.16174.23,357.4101.0543,410.922128.83,861.8115.2414,109.358102.23,686.4145.813,644.0654,074.43,472.4973,124.4763,491.5242,729.745
Non-Current Assets:
Property, Plant & Equipment, Net 36,738.8033,815.1032,341.6030,821.9030,331.4012,092.5011,787.409,90609,992.908,609.807,159.806,405.106,368.505,863.105,888.65505,761.605,540.96205,620.105,691.00505,564.705,677.25905,471.404,869.7694,008.93,836.8023,649.1793,579.3653,477.287
Goodwill 0000000064.300000000000000000000000000000000000000000
Intangible Assets 419.40393.40383.50345.50213.70170.20146.5076081.6086033.4038.8039.70000000000000000000000011.6050
Goodwill and Intangible Assets 419.40393.40383.50345.50213.70170.20146.5076081.6086033.4038.8039.7041.9041.824046.8041.638043.7040.08800013.86800011.907014.967011.6050
Long Term Investments 221.60201.5010.80395.101570650-60.20-39.3000-43.9000-94.30-30.70-6.3000000000000000000000-332.1850
Tax Assets 128.60157.50-0.501.60285.3047.70-21.90152.3000155.3000181.1000101.900000000000000000000000
Other Non-Current Assets 570-1,504.9883.6-573.11,018.2-1,678856.5-827.6-30.308740246.40750127.10377.8095.40252.401220690130.8030195.90171.7950122.20132.9110165.80115.3090137.30375.753406.6220.4050332.1850
Total Non-Current Assets 38,078.4-1,504.935,451.1-573.133,753.6-1,67832,420.6-827.630,957.1013,249.4012,098.2010,170010,201.609,18507,288.606,783.106,499.506,069.606,061.28206,004.305,754.39505,78605,864.00405,730.505,806.43605,608.705,257.4294,415.54,072.1743,649.1793,590.973,477.287
Total Assets 59,070.2058,090.7054,815.1054,179.7052,522.9022,630.2019,325.7015,514.4016,182014,380.4013,899.5012,333.7011,982.1011,253.709,721.7909,738.708,565.55609,143.409,274.92609,592.309,915.79509,295.108,901.4948,489.97,544.6716,773.6557,082.4946,207.032
Liabilities & Equity:
Current Liabilities:
Account Payables 8,571.809,430.8010,317.4010,460.9010,567.605,89103,692.503,230.703,755.903,398.404,352.303,544.303,577.503,446.201,637.99601,809.101,367.71701,738.302,017.11602,024.902,475.92402,461.801,997.5982,389.32,058.0902,802.1830
Short Term Debt 6,987.306,964.205,957.606,28906,985.501,12901,629.40678.401,535.101,157.60858.80502.10723.90839.10968.7550874.10982.44601,057.10724.98401,088.40941.6170757.20797.224864.8549.65000
Tax Payables 126.602420226.2011.60257.10113.70168.600016.3000105.400051.200040.585000000000000000000000
Deferred Revenue 2,821.401,798.30-16,048.802,393.102,089.801,170.70168.601,218.1016.30967.30105.40474.3051.20275.50275.286071.5073.813065.30267.635044.20243.065055.90255.00347.2276.628000
Other Current Liabilities 702.30734.2018,570.50609.7018.20337.801,633.30113.30906.30122.20626.80192.90861.80192.70195.3630661.10432.1970612.90884.2550957.50746.7580632.40465.511471.8437.9672,329.334310.0582,356.467
Total Current Liabilities 19,082.8018,927.5018,796.7019,752.7019,661.108,528.507,123.805,240.506,213.605,645.505,943.304,713.605,214.404,753.503,077.403,415.802,856.17403,473.603,893.98904,11504,407.36403,907.303,515.3363,773.13,322.3352,329.3343,112.2412,356.467
Non-Current Liabilities:
Long Term Debt 5,247.805,303.303,697.904,27404,498.90965.601,288.301,27601,577.30949.804100590000000000005001000276.20602.310628.50804.61998.6020000
Deferred Revenue Non-Current 0000-2,067.20111.2032.200000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,296.802,194.302,067.201,919.701,896.20919.70884.401,245.801,142.801,027.50940.50896.40826.30807.80804.8080800.20789.0430734.60730.5930667.80641.76405120514.754470.7420.551370.957379.682339.224
Other Non-Current Liabilities 130.80120.202,235.70-0.1075.7034.2035.5029.4028.5025.9024.6016.7016.6032.4013.5700000000000000000000-0.6
Total Non-Current Liabilities 7,675.407,617.805,933.606,304.806,50301,919.502,208.202,551.202,748.602,003.201,375.101,503.10842.90840.20818.3780800.20789.0430784.60830.593094401,244.07301,140.501,319.374569.3420.551570.957379.682338.624
Total Liabilities 26,758.2026,545.3024,730.3026,057.5026,164.1010,44809,33207,791.708,962.207,648.707,318.406,216.706,057.305,593.703,895.77804,21603,645.21704,258.204,724.58205,05905,651.43705,047.804,834.714,342.43,742.8862,900.2913,491.9232,695.091
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000
Common Stock 696.606960694.80694.10693.60692.10691.706900689.10688.30688.20686.50686.50686.50686.540686.50686.540686.50686.540686.50686.540686.50686.54686.5686.54686.54686.54686.533
Retained Earnings 000012,408.70009,261.10006,596.50003,909.20003,346.30002,785.50002,751.0910001,895.4190001,575.4240001,339.437000000000
Accumulated Other Comprehensive Income/Loss 022,082.721,386.720,940.35,758.819,19118,496.917,654.500000000-5,318.9000-4,855.2000-4,355.3000-4,059.911000-3,801.073000-3,378.397000-2,944.691000-2,678.9690-2,400.498-2,265.94-2,120.512-2,051.738
Other Total Stockholders Equity 21,961.49,462.709,144.52,0788,931.208,704.37,699.8011,490.102,705.507,032.707,940.406,043.407,401.805,430.506,808.104,973.506,448.29104,836.206,139.45304,198.705,666.77703,846.805,183.07103,560.806,059.2133,4615,515.7435,452.7645,024.5434,877.146
Total Shareholders Equity 22,65831,545.422,082.730,084.820,940.328,122.219,19126,358.817,654.5012,182.209,993.707,722.707,219.806,731.706,581.106,11705,924.805,66005,826.01205,522.704,920.33904,885.204,550.34404,533.304,264.35704,247.304,066.7854,147.53,801.7853,873.3643,590.5713,511.941
Total Equity 32,31231,545.431,545.430,084.830,084.828,122.228,122.226,358.826,358.8012,182.209,993.707,722.707,219.806,731.706,581.106,11705,924.805,66005,826.01205,522.704,920.33904,885.204,550.34404,533.304,264.35704,247.304,066.7854,147.53,801.7853,873.3643,590.5713,511.941
Total Liabilities & Shareholders Equity 59,070.231,545.458,090.730,084.854,815.128,122.254,179.726,358.852,522.9022,630.2019,325.7015,514.4016,182014,380.4013,899.5012,333.7011,982.1011,253.709,721.7909,738.708,565.55609,143.409,274.92609,592.309,915.79509,295.108,901.4948,489.97,544.6716,773.6557,082.4946,207.032