Kirloskar Ferrous Industries Limited
NSE:KIRLFER.NS
460.05 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 357.1 | -1,504.9 | 1,348.8 | -573.1 | 558.3 | -1,678 | 1,124.8 | -827.6 | 805.8 | 0 | 69.9 | 0 | 100.7 | 0 | 256.9 | 0 | 69.6 | 0 | 45.8 | 0 | 10.2 | 0 | 16 | 0 | 20.6 | 0 | 101.5 | 0 | 123.342 | 0 | 79.9 | 0 | 60.17 | 0 | 74.2 | 0 | 101.054 | 0 | 128.8 | 0 | 115.241 | 0 | 102.2 | 0 | 145.81 | 203.7 | 136.15 | 99.076 | 184.358 | 178.228 |
Short Term Investments
| 127.3 | 3,009.8 | 156.1 | 1,146.2 | 68.4 | 3,356 | 553.2 | 1,655.2 | 36.8 | 0 | 45.2 | 0 | 65.7 | 0 | 45.2 | 0 | 0 | 0 | 44.8 | 0 | 0 | 0 | 95.2 | 0 | 31.3 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332.185 | 0 |
Cash and Short Term Investments
| 484.4 | 1,504.9 | 1,504.9 | 573.1 | 68.4 | 1,678 | 1,678 | 827.6 | 805.8 | 112.7 | 115.1 | 100.7 | 100.7 | 302.1 | 302.1 | 69.6 | 69.6 | 79.7 | 90.6 | 10.2 | 10.2 | 111.2 | 111.2 | 20.6 | 51.9 | 108.5 | 108.5 | 123.4 | 123.342 | 79.9 | 79.9 | 60.17 | 60.17 | 74.2 | 74.2 | 101.054 | 101.054 | 128.8 | 128.8 | 115.241 | 115.241 | 102.2 | 102.2 | 145.81 | 145.81 | 203.7 | 136.15 | 99.076 | 516.543 | 178.228 |
Net Receivables
| 9,238.7 | 0 | 9,120.7 | 0 | 8,204.5 | 0 | 9,529.4 | 0 | 10,757.2 | 0 | 4,824 | 0 | 3,886.3 | 0 | 2,772.9 | 0 | 0 | 0 | 2,956 | 0 | 0 | 0 | 2,927.9 | 0 | 0 | 0 | 2,868.8 | 0 | 2,310.077 | 0 | 2,126.9 | 0 | 1,813.92 | 0 | 2,025 | 0 | 2,123.684 | 0 | 2,322.3 | 0 | 2,368.531 | 0 | 2,040.4 | 0 | 1,948.002 | 2,172.9 | 2,063.654 | 1,047.488 | 0 | 1,011 |
Inventory
| 10,268.2 | 0 | 11,087.9 | 0 | 10,784.9 | 0 | 9,459.7 | 0 | 9,922.1 | 0 | 3,793.1 | 0 | 2,843.8 | 0 | 2,107.3 | 0 | 2,364.4 | 0 | 2,003.3 | 0 | 2,462.7 | 0 | 2,160.1 | 0 | 2,171.9 | 0 | 1,935.7 | 0 | 1,218.606 | 0 | 1,523.3 | 0 | 929.847 | 0 | 1,256.6 | 0 | 1,183.358 | 0 | 1,405 | 0 | 1,622.839 | 0 | 1,507 | 0 | 1,547.788 | 1,688.7 | 1,267.668 | 1,490.807 | 1,628.204 | 1,141.692 |
Other Current Assets
| 1,000.5 | 0 | 926.1 | 0 | 2,003.7 | 0 | 1,092 | 0 | 80.7 | 0 | 648.6 | 0 | 396.7 | 0 | 162.1 | 0 | 3,546.4 | 0 | 145.5 | 0 | 4,138 | 0 | 351.4 | 0 | 3,258.8 | 0 | 271.1 | 0 | 8.484 | 0 | 4.3 | 0 | 7.225 | 0 | 1.6 | 0 | 2.825 | 0 | 5.7 | 0 | 2.747 | 0 | 36.8 | 0 | 2.464 | 9.1 | 5.025 | 487.105 | 1,346.776 | 398.825 |
Total Current Assets
| 20,991.8 | 1,504.9 | 22,639.6 | 573.1 | 21,061.5 | 1,678 | 21,759.1 | 827.6 | 21,565.8 | 112.7 | 9,380.8 | 100.7 | 7,227.5 | 302.1 | 5,344.4 | 69.6 | 5,980.4 | 79.7 | 5,195.4 | 10.2 | 6,610.9 | 111.2 | 5,550.6 | 20.6 | 5,482.6 | 108.5 | 5,184.1 | 123.4 | 3,660.509 | 79.9 | 3,734.4 | 60.17 | 2,811.161 | 74.2 | 3,357.4 | 101.054 | 3,410.922 | 128.8 | 3,861.8 | 115.241 | 4,109.358 | 102.2 | 3,686.4 | 145.81 | 3,644.065 | 4,074.4 | 3,472.497 | 3,124.476 | 3,491.524 | 2,729.745 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 36,738.8 | 0 | 33,815.1 | 0 | 32,341.6 | 0 | 30,821.9 | 0 | 30,331.4 | 0 | 12,092.5 | 0 | 11,787.4 | 0 | 9,906 | 0 | 9,992.9 | 0 | 8,609.8 | 0 | 7,159.8 | 0 | 6,405.1 | 0 | 6,368.5 | 0 | 5,863.1 | 0 | 5,888.655 | 0 | 5,761.6 | 0 | 5,540.962 | 0 | 5,620.1 | 0 | 5,691.005 | 0 | 5,564.7 | 0 | 5,677.259 | 0 | 5,471.4 | 0 | 4,869.769 | 4,008.9 | 3,836.802 | 3,649.179 | 3,579.365 | 3,477.287 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 419.4 | 0 | 393.4 | 0 | 383.5 | 0 | 345.5 | 0 | 213.7 | 0 | 170.2 | 0 | 146.5 | 0 | 76 | 0 | 81.6 | 0 | 86 | 0 | 33.4 | 0 | 38.8 | 0 | 39.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.605 | 0 |
Goodwill and Intangible Assets
| 419.4 | 0 | 393.4 | 0 | 383.5 | 0 | 345.5 | 0 | 213.7 | 0 | 170.2 | 0 | 146.5 | 0 | 76 | 0 | 81.6 | 0 | 86 | 0 | 33.4 | 0 | 38.8 | 0 | 39.7 | 0 | 41.9 | 0 | 41.824 | 0 | 46.8 | 0 | 41.638 | 0 | 43.7 | 0 | 40.088 | 0 | 0 | 0 | 13.868 | 0 | 0 | 0 | 11.907 | 0 | 14.967 | 0 | 11.605 | 0 |
Long Term Investments
| 221.6 | 0 | 201.5 | 0 | 10.8 | 0 | 395.1 | 0 | 157 | 0 | 65 | 0 | -60.2 | 0 | -39.3 | 0 | 0 | 0 | -43.9 | 0 | 0 | 0 | -94.3 | 0 | -30.7 | 0 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -332.185 | 0 |
Tax Assets
| 128.6 | 0 | 157.5 | 0 | -0.5 | 0 | 1.6 | 0 | 285.3 | 0 | 47.7 | 0 | -21.9 | 0 | 152.3 | 0 | 0 | 0 | 155.3 | 0 | 0 | 0 | 181.1 | 0 | 0 | 0 | 101.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 570 | -1,504.9 | 883.6 | -573.1 | 1,018.2 | -1,678 | 856.5 | -827.6 | -30.3 | 0 | 874 | 0 | 246.4 | 0 | 75 | 0 | 127.1 | 0 | 377.8 | 0 | 95.4 | 0 | 252.4 | 0 | 122 | 0 | 69 | 0 | 130.803 | 0 | 195.9 | 0 | 171.795 | 0 | 122.2 | 0 | 132.911 | 0 | 165.8 | 0 | 115.309 | 0 | 137.3 | 0 | 375.753 | 406.6 | 220.405 | 0 | 332.185 | 0 |
Total Non-Current Assets
| 38,078.4 | -1,504.9 | 35,451.1 | -573.1 | 33,753.6 | -1,678 | 32,420.6 | -827.6 | 30,957.1 | 0 | 13,249.4 | 0 | 12,098.2 | 0 | 10,170 | 0 | 10,201.6 | 0 | 9,185 | 0 | 7,288.6 | 0 | 6,783.1 | 0 | 6,499.5 | 0 | 6,069.6 | 0 | 6,061.282 | 0 | 6,004.3 | 0 | 5,754.395 | 0 | 5,786 | 0 | 5,864.004 | 0 | 5,730.5 | 0 | 5,806.436 | 0 | 5,608.7 | 0 | 5,257.429 | 4,415.5 | 4,072.174 | 3,649.179 | 3,590.97 | 3,477.287 |
Total Assets
| 59,070.2 | 0 | 58,090.7 | 0 | 54,815.1 | 0 | 54,179.7 | 0 | 52,522.9 | 0 | 22,630.2 | 0 | 19,325.7 | 0 | 15,514.4 | 0 | 16,182 | 0 | 14,380.4 | 0 | 13,899.5 | 0 | 12,333.7 | 0 | 11,982.1 | 0 | 11,253.7 | 0 | 9,721.79 | 0 | 9,738.7 | 0 | 8,565.556 | 0 | 9,143.4 | 0 | 9,274.926 | 0 | 9,592.3 | 0 | 9,915.795 | 0 | 9,295.1 | 0 | 8,901.494 | 8,489.9 | 7,544.671 | 6,773.655 | 7,082.494 | 6,207.032 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8,571.8 | 0 | 9,430.8 | 0 | 10,317.4 | 0 | 10,460.9 | 0 | 10,567.6 | 0 | 5,891 | 0 | 3,692.5 | 0 | 3,230.7 | 0 | 3,755.9 | 0 | 3,398.4 | 0 | 4,352.3 | 0 | 3,544.3 | 0 | 3,577.5 | 0 | 3,446.2 | 0 | 1,637.996 | 0 | 1,809.1 | 0 | 1,367.717 | 0 | 1,738.3 | 0 | 2,017.116 | 0 | 2,024.9 | 0 | 2,475.924 | 0 | 2,461.8 | 0 | 1,997.598 | 2,389.3 | 2,058.09 | 0 | 2,802.183 | 0 |
Short Term Debt
| 6,987.3 | 0 | 6,964.2 | 0 | 5,957.6 | 0 | 6,289 | 0 | 6,985.5 | 0 | 1,129 | 0 | 1,629.4 | 0 | 678.4 | 0 | 1,535.1 | 0 | 1,157.6 | 0 | 858.8 | 0 | 502.1 | 0 | 723.9 | 0 | 839.1 | 0 | 968.755 | 0 | 874.1 | 0 | 982.446 | 0 | 1,057.1 | 0 | 724.984 | 0 | 1,088.4 | 0 | 941.617 | 0 | 757.2 | 0 | 797.224 | 864.8 | 549.65 | 0 | 0 | 0 |
Tax Payables
| 126.6 | 0 | 242 | 0 | 226.2 | 0 | 11.6 | 0 | 257.1 | 0 | 113.7 | 0 | 168.6 | 0 | 0 | 0 | 16.3 | 0 | 0 | 0 | 105.4 | 0 | 0 | 0 | 51.2 | 0 | 0 | 0 | 40.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,821.4 | 0 | 1,798.3 | 0 | -16,048.8 | 0 | 2,393.1 | 0 | 2,089.8 | 0 | 1,170.7 | 0 | 168.6 | 0 | 1,218.1 | 0 | 16.3 | 0 | 967.3 | 0 | 105.4 | 0 | 474.3 | 0 | 51.2 | 0 | 275.5 | 0 | 275.286 | 0 | 71.5 | 0 | 73.813 | 0 | 65.3 | 0 | 267.635 | 0 | 44.2 | 0 | 243.065 | 0 | 55.9 | 0 | 255.003 | 47.2 | 276.628 | 0 | 0 | 0 |
Other Current Liabilities
| 702.3 | 0 | 734.2 | 0 | 18,570.5 | 0 | 609.7 | 0 | 18.2 | 0 | 337.8 | 0 | 1,633.3 | 0 | 113.3 | 0 | 906.3 | 0 | 122.2 | 0 | 626.8 | 0 | 192.9 | 0 | 861.8 | 0 | 192.7 | 0 | 195.363 | 0 | 661.1 | 0 | 432.197 | 0 | 612.9 | 0 | 884.255 | 0 | 957.5 | 0 | 746.758 | 0 | 632.4 | 0 | 465.511 | 471.8 | 437.967 | 2,329.334 | 310.058 | 2,356.467 |
Total Current Liabilities
| 19,082.8 | 0 | 18,927.5 | 0 | 18,796.7 | 0 | 19,752.7 | 0 | 19,661.1 | 0 | 8,528.5 | 0 | 7,123.8 | 0 | 5,240.5 | 0 | 6,213.6 | 0 | 5,645.5 | 0 | 5,943.3 | 0 | 4,713.6 | 0 | 5,214.4 | 0 | 4,753.5 | 0 | 3,077.4 | 0 | 3,415.8 | 0 | 2,856.174 | 0 | 3,473.6 | 0 | 3,893.989 | 0 | 4,115 | 0 | 4,407.364 | 0 | 3,907.3 | 0 | 3,515.336 | 3,773.1 | 3,322.335 | 2,329.334 | 3,112.241 | 2,356.467 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,247.8 | 0 | 5,303.3 | 0 | 3,697.9 | 0 | 4,274 | 0 | 4,498.9 | 0 | 965.6 | 0 | 1,288.3 | 0 | 1,276 | 0 | 1,577.3 | 0 | 949.8 | 0 | 410 | 0 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 100 | 0 | 276.2 | 0 | 602.31 | 0 | 628.5 | 0 | 804.619 | 98.6 | 0 | 200 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -2,067.2 | 0 | 111.2 | 0 | 32.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,296.8 | 0 | 2,194.3 | 0 | 2,067.2 | 0 | 1,919.7 | 0 | 1,896.2 | 0 | 919.7 | 0 | 884.4 | 0 | 1,245.8 | 0 | 1,142.8 | 0 | 1,027.5 | 0 | 940.5 | 0 | 896.4 | 0 | 826.3 | 0 | 807.8 | 0 | 804.808 | 0 | 800.2 | 0 | 789.043 | 0 | 734.6 | 0 | 730.593 | 0 | 667.8 | 0 | 641.764 | 0 | 512 | 0 | 514.754 | 470.7 | 420.551 | 370.957 | 379.682 | 339.224 |
Other Non-Current Liabilities
| 130.8 | 0 | 120.2 | 0 | 2,235.7 | 0 | -0.1 | 0 | 75.7 | 0 | 34.2 | 0 | 35.5 | 0 | 29.4 | 0 | 28.5 | 0 | 25.9 | 0 | 24.6 | 0 | 16.7 | 0 | 16.6 | 0 | 32.4 | 0 | 13.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 |
Total Non-Current Liabilities
| 7,675.4 | 0 | 7,617.8 | 0 | 5,933.6 | 0 | 6,304.8 | 0 | 6,503 | 0 | 1,919.5 | 0 | 2,208.2 | 0 | 2,551.2 | 0 | 2,748.6 | 0 | 2,003.2 | 0 | 1,375.1 | 0 | 1,503.1 | 0 | 842.9 | 0 | 840.2 | 0 | 818.378 | 0 | 800.2 | 0 | 789.043 | 0 | 784.6 | 0 | 830.593 | 0 | 944 | 0 | 1,244.073 | 0 | 1,140.5 | 0 | 1,319.374 | 569.3 | 420.551 | 570.957 | 379.682 | 338.624 |
Total Liabilities
| 26,758.2 | 0 | 26,545.3 | 0 | 24,730.3 | 0 | 26,057.5 | 0 | 26,164.1 | 0 | 10,448 | 0 | 9,332 | 0 | 7,791.7 | 0 | 8,962.2 | 0 | 7,648.7 | 0 | 7,318.4 | 0 | 6,216.7 | 0 | 6,057.3 | 0 | 5,593.7 | 0 | 3,895.778 | 0 | 4,216 | 0 | 3,645.217 | 0 | 4,258.2 | 0 | 4,724.582 | 0 | 5,059 | 0 | 5,651.437 | 0 | 5,047.8 | 0 | 4,834.71 | 4,342.4 | 3,742.886 | 2,900.291 | 3,491.923 | 2,695.091 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 696.6 | 0 | 696 | 0 | 694.8 | 0 | 694.1 | 0 | 693.6 | 0 | 692.1 | 0 | 691.7 | 0 | 690 | 0 | 689.1 | 0 | 688.3 | 0 | 688.2 | 0 | 686.5 | 0 | 686.5 | 0 | 686.5 | 0 | 686.54 | 0 | 686.5 | 0 | 686.54 | 0 | 686.5 | 0 | 686.54 | 0 | 686.5 | 0 | 686.54 | 0 | 686.5 | 0 | 686.54 | 686.5 | 686.54 | 686.54 | 686.54 | 686.533 |
Retained Earnings
| 0 | 0 | 0 | 0 | 12,408.7 | 0 | 0 | 0 | 9,261.1 | 0 | 0 | 0 | 6,596.5 | 0 | 0 | 0 | 3,909.2 | 0 | 0 | 0 | 3,346.3 | 0 | 0 | 0 | 2,785.5 | 0 | 0 | 0 | 2,751.091 | 0 | 0 | 0 | 1,895.419 | 0 | 0 | 0 | 1,575.424 | 0 | 0 | 0 | 1,339.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 22,082.7 | 21,386.7 | 20,940.3 | 5,758.8 | 19,191 | 18,496.9 | 17,654.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,318.9 | 0 | 0 | 0 | -4,855.2 | 0 | 0 | 0 | -4,355.3 | 0 | 0 | 0 | -4,059.911 | 0 | 0 | 0 | -3,801.073 | 0 | 0 | 0 | -3,378.397 | 0 | 0 | 0 | -2,944.691 | 0 | 0 | 0 | -2,678.969 | 0 | -2,400.498 | -2,265.94 | -2,120.512 | -2,051.738 |
Other Total Stockholders Equity
| 21,961.4 | 9,462.7 | 0 | 9,144.5 | 2,078 | 8,931.2 | 0 | 8,704.3 | 7,699.8 | 0 | 11,490.1 | 0 | 2,705.5 | 0 | 7,032.7 | 0 | 7,940.4 | 0 | 6,043.4 | 0 | 7,401.8 | 0 | 5,430.5 | 0 | 6,808.1 | 0 | 4,973.5 | 0 | 6,448.291 | 0 | 4,836.2 | 0 | 6,139.453 | 0 | 4,198.7 | 0 | 5,666.777 | 0 | 3,846.8 | 0 | 5,183.071 | 0 | 3,560.8 | 0 | 6,059.213 | 3,461 | 5,515.743 | 5,452.764 | 5,024.543 | 4,877.146 |
Total Shareholders Equity
| 22,658 | 31,545.4 | 22,082.7 | 30,084.8 | 20,940.3 | 28,122.2 | 19,191 | 26,358.8 | 17,654.5 | 0 | 12,182.2 | 0 | 9,993.7 | 0 | 7,722.7 | 0 | 7,219.8 | 0 | 6,731.7 | 0 | 6,581.1 | 0 | 6,117 | 0 | 5,924.8 | 0 | 5,660 | 0 | 5,826.012 | 0 | 5,522.7 | 0 | 4,920.339 | 0 | 4,885.2 | 0 | 4,550.344 | 0 | 4,533.3 | 0 | 4,264.357 | 0 | 4,247.3 | 0 | 4,066.785 | 4,147.5 | 3,801.785 | 3,873.364 | 3,590.571 | 3,511.941 |
Total Equity
| 32,312 | 31,545.4 | 31,545.4 | 30,084.8 | 30,084.8 | 28,122.2 | 28,122.2 | 26,358.8 | 26,358.8 | 0 | 12,182.2 | 0 | 9,993.7 | 0 | 7,722.7 | 0 | 7,219.8 | 0 | 6,731.7 | 0 | 6,581.1 | 0 | 6,117 | 0 | 5,924.8 | 0 | 5,660 | 0 | 5,826.012 | 0 | 5,522.7 | 0 | 4,920.339 | 0 | 4,885.2 | 0 | 4,550.344 | 0 | 4,533.3 | 0 | 4,264.357 | 0 | 4,247.3 | 0 | 4,066.785 | 4,147.5 | 3,801.785 | 3,873.364 | 3,590.571 | 3,511.941 |
Total Liabilities & Shareholders Equity
| 59,070.2 | 31,545.4 | 58,090.7 | 30,084.8 | 54,815.1 | 28,122.2 | 54,179.7 | 26,358.8 | 52,522.9 | 0 | 22,630.2 | 0 | 19,325.7 | 0 | 15,514.4 | 0 | 16,182 | 0 | 14,380.4 | 0 | 13,899.5 | 0 | 12,333.7 | 0 | 11,982.1 | 0 | 11,253.7 | 0 | 9,721.79 | 0 | 9,738.7 | 0 | 8,565.556 | 0 | 9,143.4 | 0 | 9,274.926 | 0 | 9,592.3 | 0 | 9,915.795 | 0 | 9,295.1 | 0 | 8,901.494 | 8,489.9 | 7,544.671 | 6,773.655 | 7,082.494 | 6,207.032 |