KIOCL Limited
NSE:KIOCL.NS
407.5 (INR) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,905.2 | 18,540.708 | 15,432.1 | 30,062.06 | 23,613.615 | 19,254.687 | 18,722.625 | 15,705.862 | 8,409.888 | 1,782.519 | 5,326.061 | 12,723.499 | 9,762.935 | 13,892.908 | 16,765.579 |
| Cost of Revenue
| 7,843 | 19,059.732 | 14,683.3 | 23,873.426 | 17,900.06 | 17,281.619 | 15,863.627 | 13,924.677 | 7,706.118 | 3,019.391 | 4,804.798 | 11,324.389 | 8,899.542 | 12,002.587 | 13,393.285 |
| Gross Profit
| -1,937.8 | -519.024 | 748.8 | 6,188.634 | 5,713.555 | 1,973.068 | 2,858.998 | 1,781.185 | 703.77 | -1,236.872 | 521.263 | 1,399.11 | 863.393 | 1,890.321 | 3,372.294 |
| Gross Profit Ratio
| -0.328 | -0.028 | 0.049 | 0.206 | 0.242 | 0.102 | 0.153 | 0.113 | 0.084 | -0.694 | 0.098 | 0.11 | 0.088 | 0.136 | 0.201 |
| Reseach & Development Expenses
| 0 | 0 | 7.579 | 0.581 | 0 | 15.1 | 1.2 | 3.052 | 3.052 | 1.7 | 2.6 | 3.3 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 10.946 | 9.73 | 10.245 | 11.361 | 7.341 | 7.981 | 7.472 | 6.748 | 5.613 | 8.482 | 9.589 | 11.076 | 2.595 | 4.179 |
| Selling & Marketing Expenses
| 0 | 3.954 | 9.241 | 5.304 | 5.833 | 8.997 | 8.696 | 7.924 | 6.48 | 7.178 | 13.891 | 8.927 | 10.037 | 29.561 | 19.38 |
| SG&A
| 461.4 | 14.9 | 18.971 | 15.549 | 17.194 | 16.338 | 16.677 | 15.396 | 13.228 | 12.791 | 22.373 | 18.516 | 21.113 | 32.156 | 23.559 |
| Other Expenses
| 0 | 503.9 | 803.9 | 24.01 | 17.073 | 17.007 | 21.918 | 34.732 | 31.611 | 199.077 | 108.755 | 201.128 | 444.555 | 146.181 | 83.723 |
| Operating Expenses
| 461.4 | 432.222 | 2,643.9 | 2,619.949 | 2,434.68 | 2,429.995 | 2,250.397 | 2,390.221 | 1,866.894 | 1,430.408 | 2,120.134 | 2,491.129 | 2,563.523 | 2,127.863 | 3,154.039 |
| Operating Income
| -2,399.2 | -958.282 | -1,895.128 | 3,489.456 | 3,237.54 | -452.372 | 599.559 | -609.036 | -1,163.124 | -2,666.702 | -1,568.983 | -1,117.856 | -1,704.444 | -351.367 | -37.65 |
| Operating Income Ratio
| -0.406 | -0.052 | -0.123 | 0.116 | 0.137 | -0.023 | 0.032 | -0.039 | -0.138 | -1.496 | -0.295 | -0.088 | -0.175 | -0.025 | -0.002 |
| Total Other Income Expenses Net
| 348.5 | 321.321 | 576.468 | 541.633 | 828.548 | 1,089.136 | 1,232.617 | 1,451.721 | 1,475.298 | 1,775.201 | 2,118.15 | -1,043.494 | 2,023.557 | 1,391.484 | 781.255 |
| Income Before Tax
| -2,050.7 | -636.961 | -1,227.6 | 4,110.318 | 4,102.34 | 636.764 | 1,841.218 | 860.849 | 312.174 | -894.052 | 312.597 | -2,083.912 | 323.428 | 1,153.942 | 999.51 |
| Income Before Tax Ratio
| -0.347 | -0.034 | -0.08 | 0.137 | 0.174 | 0.033 | 0.098 | 0.055 | 0.037 | -0.502 | 0.059 | -0.164 | 0.033 | 0.083 | 0.06 |
| Income Tax Expense
| -4.9 | 196.091 | -250.9 | 976.253 | 1,090.685 | 201.999 | 722.632 | 46.078 | -167.078 | -117.469 | 4.424 | 69.943 | 12.952 | 210.929 | 236.788 |
| Net Income
| -2,045.8 | -833.052 | -976.7 | 3,134.065 | 3,011.655 | 434.765 | 1,118.587 | 814.771 | 479.252 | -776.583 | 308.173 | 399.375 | 310.476 | 943.013 | 762.722 |
| Net Income Ratio
| -0.346 | -0.045 | -0.063 | 0.104 | 0.128 | 0.023 | 0.06 | 0.052 | 0.057 | -0.436 | 0.058 | 0.031 | 0.032 | 0.068 | 0.045 |
| EPS
| -3.37 | -1.37 | -1.61 | 5.16 | 4.87 | 0.7 | 1.78 | 1.28 | 0.76 | -1.22 | 0.49 | 0.63 | 0.49 | 1.49 | 1.2 |
| EPS Diluted
| -3.37 | -1.37 | -1.61 | 5.16 | 4.87 | 0.7 | 1.78 | 1.28 | 0.76 | -1.22 | 0.49 | 0.63 | 0.49 | 1.49 | 1.2 |
| EBITDA
| -1,503.1 | -217.011 | -837.336 | 4,530.506 | 4,483.633 | 1,009.624 | 2,044.943 | 1,051.383 | 539.48 | -349.734 | -1,484.69 | -574.561 | -1,276.575 | 136.959 | 1,300.234 |
| EBITDA Ratio
| -0.255 | -0.012 | -0.054 | 0.151 | 0.19 | 0.052 | 0.109 | 0.067 | 0.064 | -0.196 | -0.279 | -0.045 | -0.131 | 0.01 | 0.078 |