PT Kino Indonesia Tbk

IDX:KINO.JK

1240 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 166,445.608194,557.792203,875.569183,991.601267,677.122239,772.576350,224.744376,655.296665,988.2544,353.54862,868.79,465
Short Term Investments 00000131,833.381124,984.149117,502.807110,028.848000
Cash and Short Term Investments 166,445.608194,557.792203,875.569183,991.601267,677.122371,605.957475,208.894494,158.103776,017.09844,353.54862,868.79,465
Net Receivables 967,191.01874,653.0521,470,075.9061,573,621.5771,425,105.6961,023,165.088870,993.967931,007.399932,005.173445,839.17700
Inventory 468,034.889450,043.864605,667.467690,323.891557,080.008519,237.523384,646.01410,137.896343,075.067329,937.152217,693.443193,649
Other Current Assets 133,445.76136,488.59879,459.08256,367.06952,944.8751,085,135.769935,550.076971,861.549970,804.661514,342.692359,261.154310,173
Total Current Assets 1,735,117.2661,688,505.2022,397,707.582,562,184.8892,335,039.5641,975,979.2491,795,404.981,876,157.5492,089,896.827888,633.392639,823.298513,287
Non-Current Assets:
Property, Plant & Equipment, Net 2,700,469.3422,748,854.22,681,877.6612,422,433.7262,159,772.0871,423,720.9791,247,283.2431,222,356.2391,007,344.773870,053.263618,303.779444,097
Goodwill 00000120,175.41169,040.33477,089.0490000
Intangible Assets 93,633.5497,874.896102,817.34692,690.52927,179.24127,179.24173,511.34173,511.3410000
Goodwill and Intangible Assets 93,633.5497,874.896102,817.34692,690.52927,179.241147,354.652142,551.675150,600.39176,594.066-42,925.81500
Long Term Investments 5,5705,51719,271.499-92,690.5292,527.691-109,163.151-93,951.336-81,916.974-77,723.26442,925.81500
Tax Assets 57,898.86674,764.97197,027.287101,078.60268,906.23966,120.70948,685.08325,490.9217,606.3956,395.048,602.860
Other Non-Current Assets 53,689.80360,855.77648,098.785169,661.938102,340.13888,151.76697,621.57491,816.2997,515.86298,298.84958,249.764-444,097
Total Non-Current Assets 2,911,261.5522,987,866.8432,949,092.5792,693,174.2662,360,725.3951,616,184.9561,442,190.2391,408,346.8751,121,337.832974,747.153685,156.403444,097
Total Assets 4,646,378.8184,676,372.0455,346,800.1595,255,359.1554,695,764.9593,592,164.2053,237,595.2193,284,504.4243,211,234.6591,863,380.5451,324,979.701986,987
Liabilities & Equity:
Current Liabilities:
Account Payables 601,810.515445,688.98469,973.988478,214.277565,236.152545,455.846438,359.354393,853.39460,402.758426,194.523418,399.3460
Short Term Debt 1,101,941.0041,227,471.997948,930.5031,487,089.356954,591.376587,844.333545,780.397731,753.974706,482.177588,207.037308,489.7550
Tax Payables 1,606.40113,279.67218,542.77311,462.33536,058.90348,310.33912,524.59517,195.70255,606.78116,082.9929,418.8730
Deferred Revenue 10,286.95621,374.41114,968.24812,122.0125,573.985507.914769.49400000
Other Current Liabilities 388,086.445241,134.106157,208.9168,912.516207,734.111182,515.169100,657.0695,170.883124,136.63676,053.81856,255.303599,181
Total Current Liabilities 2,102,124.9211,935,669.4931,591,081.6382,146,338.1611,733,135.6241,316,323.2621,085,566.3051,220,778.2461,291,021.5711,090,455.378783,144.403599,181
Non-Current Liabilities:
Long Term Debt 745,932.4731,085,579.124963,431.349373,819.027145,988.0074,124.53220,323.08648,008.20287,577.91170,438.43553,705.6330
Deferred Revenue Non-Current 27,454.25800001,098,213.02934,945.7881,055,863.6811,065,558.429943,669.400
Deferred Tax Liabilities Non-Current 79,211.03366,210.82352,976.57755,383.17243,562.28130,962.62828,870.87721,735.48113,748.595293.72400
Other Non-Current Liabilities 72,925.67455,092.30575,679.091102,583.24870,216.867-1,044,359.362-887,281.718-1,013,953.659-1,023,301.1-903,861.10126,937.4780
Total Non-Current Liabilities 925,523.4381,206,882.2511,092,087.018531,785.447259,767.15688,940.81796,858.034111,653.705143,583.835110,540.45880,643.1110
Total Liabilities 3,027,648.363,142,551.7452,683,168.6562,678,123.6091,992,902.7791,405,264.0791,182,424.3391,332,431.9511,434,605.4061,200,995.836863,787.515599,181
Equity:
Preferred Stock 000000000000
Common Stock 142,857.15142,857.15142,857.15142,857.15142,857.15142,857.15142,857.15142,857.15142,857.15120,00065,00065,000
Retained Earnings 320,095.1179,331.8571,132,287.0961,050,020.4441,172,324.492740,270.354622,658.805552,131.53443,923.267199,454.256130,604.80282,831
Accumulated Other Comprehensive Income/Loss 565,114.312626,447.47616,695.981604,245.43592,494.313567,126.409542,099.976526,740.045481,364.72341,647.995265,5860
Other Total Stockholders Equity 516,898.43516,898.43710,356.833710,356.833708,814.617708,796.858710,356.833707,283.977707,183.9770-636.033145,013
Total Shareholders Equity 1,544,964.9921,465,534.9072,602,197.062,507,479.8582,616,490.5732,159,050.7722,017,972.7641,929,012.7031,775,329.114661,102.251460,554.769292,844
Total Equity 1,618,730.4581,533,820.32,663,631.5032,577,235.5462,702,862.182,186,900.1262,055,170.881,952,072.4741,776,629.252662,384.709461,192.186292,844
Total Liabilities & Shareholders Equity 4,646,378.8184,676,372.0455,346,800.1595,255,359.1554,695,764.9593,592,164.2053,237,595.2193,284,504.4243,211,234.6591,863,380.5451,324,979.7010