Kindred Group plc (KIND-SDB.ST)

Home
KIND-SDB.ST
Financials

122.55 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	1,210.5	1,068.7	1,259.6	1,130.2	912.8	907.6	751.4	544.1	354.1	312	234.73	197.159	154.396	147.479	138.318	123.445	81.428	74.799	43.515
Cost of Revenue Numbers are in millions	530.7	484.9	506	465	404.2	355.4	280.1	199.3	120.8	90.9	34.836	26.088	15.26	18.486	17.641	11.04	5.278	0	0
Gross Profit Numbers are in millions	679.8	583.8	753.6	665.2	508.6	552.2	471.3	344.8	233.3	221.1	199.894	171.071	139.136	128.993	120.677	112.405	76.15	74.799	43.515
Gross Profit Ratio Numbers are in millions	0.562	0.546	0.598	0.589	0.557	0.608	0.627	0.634	0.659	0.709	0.852	0.868	0.901	0.875	0.872	0.911	0.935	1	1
Reseach & Development Expenses Numbers are in millions	69.9	61.2	44.7	41.2	15	26.5	25.3	19.9	12.6	14	15.094	14.423	10.383	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0.9	0.8	0.8	0.8	0.7	0.6	0.5	0.635	0.716	0.468	60.663	51.289	51.751	33.596	21.834	12.83
Selling & Marketing Expenses Numbers are in millions	220.7	227.2	234.7	203.6	210.9	189	145.3	114.7	78.5	69.7	58.267	47.62	35.359	34.113	36.637	24.153	21.157	24.198	10.19
SG&A Numbers are in millions	220.7	227.2	234.7	204.5	211.7	189.8	146.1	115.4	79.1	70.2	58.902	48.336	35.827	94.776	87.926	75.904	54.753	46.032	23.02
Other Expenses Numbers are in millions	-7	286.9	235.7	232.9	209	177	155.7	108.7	74	71.8	79.656	67.388	54.144	0	0	0	0	0.388	0.595
Operating Expenses Numbers are in millions	577.6	514.1	470.4	437.4	435.7	393.3	327.1	244	165.7	156	153.652	130.147	100.354	94.776	87.926	75.904	54.753	46.42	23.615
Operating Income Numbers are in millions	68.2	131.3	342.2	205.8	70.9	156	137.7	96.9	63	98.9	44.467	35.141	38.782	34.217	32.751	36.501	21.397	28.379	19.9
Operating Income Ratio Numbers are in millions	0.056	0.123	0.272	0.182	0.078	0.172	0.183	0.178	0.178	0.317	0.189	0.178	0.251	0.232	0.237	0.296	0.263	0.379	0.457
Total Other Income Expenses Net Numbers are in millions	-8.7	-4.5	-3.8	-12.7	-3.8	-6.5	-5.7	-4.1	-0.8	0.1	-1.17	-0.94	-0.679	-0.404	-3.869	-25.417	-1.348	0.161	0.21
Income Before Tax Numbers are in millions	59.5	126.8	338.4	193.1	67.1	149.5	132	92.8	62.2	99	43.297	34.201	38.103	33.813	28.882	11.084	20.049	28.54	20.11
Income Before Tax Ratio Numbers are in millions	0.049	0.119	0.269	0.171	0.074	0.165	0.176	0.171	0.176	0.317	0.184	0.173	0.247	0.229	0.209	0.09	0.246	0.382	0.462
Income Tax Expense Numbers are in millions	12.3	6.7	43.1	27.9	10.5	17.9	14.6	8.9	6.5	5.6	3.211	2.612	2.632	1.431	-0.4	2.313	1.357	-9.361	-6.391
Net Income Numbers are in millions	46.5	119.9	295.3	165.2	56.6	131.6	117.4	83.9	55.7	93.4	40.086	31.589	35.471	32.382	26.766	8.771	18.692	37.901	13.719
Net Income Ratio Numbers are in millions	0.038	0.112	0.234	0.146	0.062	0.145	0.156	0.154	0.157	0.299	0.171	0.16	0.23	0.22	0.194	0.071	0.23	0.507	0.315
EPS Numbers are in millions	0.22	0.54	1.31	0.73	0.25	0.58	0.52	0.37	0.24	0.41	0.18	0.14	0.16	0.14	0.12	0.039	0.083	0.17	0.065
EPS Diluted Numbers are in millions	0.22	0.54	1.3	0.72	0.25	0.58	0.51	0.37	0.24	0.41	0.18	0.14	0.16	0.14	0.12	0.039	0.078	0.17	0.064
EBITDA Numbers are in millions	165	197.2	324.8	280.5	132.9	202.6	183.1	120.8	80.5	80.4	63.877	55.734	48.157	43.36	39.376	46.291	26.699	32.736	22.44
EBITDA Ratio Numbers are in millions	0.136	0.185	0.258	0.248	0.146	0.223	0.244	0.222	0.227	0.258	0.272	0.283	0.312	0.294	0.285	0.375	0.328	0.438	0.516

Kindred Group plc

SSE:KIND-SDB.ST Add to watchlist

SSE:KIND-SDB.ST