Kin Mining NL
ASX:KIN.AX
0.057 (AUD) • At close August 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 2.805 | 0.968 | 1.559 | 3.646 | 7.315 | 7.443 | 2.267 | 1.666 | 2.688 | 0.003 | 6.668 | 0.002 | 13.974 | 0.007 | 1.091 | 0.001 | 0.531 | 0 | 0.015 | 0 | 1.325 | 0.155 | 0 |
Short Term Investments
| 28.847 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 31.652 | 4.468 | 1.559 | 3.646 | 7.315 | 7.443 | 2.267 | 1.666 | 2.688 | 0.003 | 6.668 | 0.002 | 13.974 | 0.007 | 1.091 | 0.001 | 0.531 | 0 | 0.015 | 0 | 1.325 | 0.155 | 0 |
Net Receivables
| 0.025 | 0.03 | 0.105 | 0.068 | 0.052 | 0.158 | 0.126 | 0.028 | 0.03 | 0.053 | 0.068 | 0.827 | 0.072 | 0.494 | 0.233 | 0.246 | 0.07 | 0.036 | 0.064 | 0.077 | 0.099 | 0.003 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.053 | 0.015 | 0 | 0.015 | 0 | 0.259 | -0.246 | 0 | -0.036 | -0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.444 | 0.073 | 0.133 | 0.05 | 0.125 | 0.046 | 0.114 | 0.079 | 0.098 | 0.026 | 0.065 | 0.017 | 0.041 | 0.01 | 0.114 | 0.096 | 0.102 | 0.091 | 0.098 | 0.09 | 0.139 | 0.209 | 0 |
Total Current Assets
| 32.12 | 4.571 | 1.798 | 3.764 | 7.492 | 7.647 | 2.507 | 1.733 | 2.816 | 0.003 | 6.816 | 0.003 | 14.102 | 0.007 | 1.697 | 0.002 | 0.703 | 0 | 0.177 | 0 | 1.563 | 0.367 | 0 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.322 | 10.05 | 10.107 | 10.171 | 10.265 | 10.329 | 10.412 | 10.383 | 10.45 | 0.011 | 12.477 | 0.012 | 3.078 | 0.003 | 11.863 | 0.01 | 8.222 | 0.007 | 6.71 | 0.003 | 2.393 | 0.323 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 7.142 | 8.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.01 | 0 | -0.007 | 0 | -0.226 | 0 | 0 | -0 |
Total Non-Current Assets
| 0.322 | 17.192 | 19.034 | 10.171 | 10.265 | 10.329 | 10.412 | 10.383 | 10.45 | 0.011 | 12.477 | 0.012 | 3.078 | 0.003 | 11.863 | 0.01 | 8.222 | 0.007 | 6.71 | 0.003 | 2.393 | 0.323 | 0 |
Total Assets
| 32.442 | 21.762 | 20.832 | 13.934 | 17.756 | 17.976 | 12.919 | 12.117 | 13.266 | 0.014 | 19.293 | 0.015 | 17.179 | 0.01 | 13.56 | 0.011 | 8.925 | 0.007 | 6.888 | 0.004 | 3.956 | 0.69 | 0.001 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.281 | 0.134 | 1.036 | 0.266 | 0.548 | 0.798 | 0.904 | 0.865 | 0.756 | 0.566 | 0.631 | 1.799 | 1.698 | 1.888 | 0.958 | 0.6 | 0.314 | 0.31 | 0.295 | 0.075 | 0.133 | 0.024 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.431 | 1.2 | 2.479 | 1.456 | 3.11 | 1.168 | 1.351 | 1.069 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -5.431 | -0.001 | -2.479 | 0 | -3.11 | 0 | -1.351 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.45 | 0.469 | 0 | 0.331 | 0 | 0.831 | 0 | 0 | 0 | 0.323 | 0 | 0.493 | 0.001 | 0.507 | -0 | 0.47 | 0.067 | 0.153 | 0.022 | 0.115 | 0 | 0.007 | -0 |
Total Current Liabilities
| 1.731 | 0.603 | 1.036 | 0.597 | 0.548 | 1.629 | 0.904 | 0.865 | 0.756 | 0.001 | 0.631 | 0.008 | 2.898 | 0.005 | 2.413 | 0.004 | 1.55 | 0.002 | 1.386 | 0 | 0.133 | 0.031 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.391 | 1.2 | 0 | 0 | 1.514 | 0.001 | 1.373 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.45 | 2.9 | 2.9 | 2.9 | 2.9 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 1.439 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.45 | 2.9 | 2.9 | 2.9 | 2.9 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 1.5 | 4.391 | 0.001 | 0 | 0 | 1.514 | 0.001 | 1.373 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3.181 | 3.503 | 3.936 | 3.497 | 3.448 | 3.129 | 2.404 | 2.365 | 2.256 | 0.002 | 0.631 | 0.009 | 7.289 | 0.006 | 2.413 | 0.004 | 3.064 | 0.003 | 2.759 | 0 | 0.133 | 0.031 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 116.032 | 116.032 | 108.955 | 95.695 | 95.712 | 88.756 | 76.199 | 68.455 | 65.833 | 0.063 | 60.792 | 0.043 | 37.654 | 0.027 | 15.106 | 0.01 | 8.392 | 0.006 | 5.425 | 0.004 | 4.145 | 0.778 | 0.001 |
Retained Earnings
| -101.83 | -96.235 | -92.308 | -87.287 | -83.434 | -75.939 | -67.67 | -60.531 | -56.642 | -0.053 | -45.448 | -0.039 | -29.581 | -0.023 | -3.995 | -0.003 | -2.56 | -0.002 | -1.296 | -0.001 | -0.322 | -0.119 | -0 |
Accumulated Other Comprehensive Income/Loss
| 15.059 | -1.538 | 0.248 | 2.031 | 2.031 | 2.031 | 1.986 | 1.829 | 1.818 | 1.818 | 1.818 | 1.818 | 1.818 | 0.035 | 0.035 | 0.028 | 0.028 | 0 | -0 | -0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -17.579 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.001 |
Total Shareholders Equity
| 29.261 | 18.259 | 16.895 | 10.438 | 14.309 | 14.847 | 10.515 | 9.752 | 11.01 | 0.011 | 17.162 | 0.006 | 9.891 | 0.004 | 11.146 | 0.007 | 5.861 | 0.004 | 4.129 | 0.003 | 3.823 | 0.659 | 0.001 |
Total Equity
| 29.261 | 18.259 | 16.895 | 10.438 | 14.309 | 14.847 | 10.515 | 9.752 | 11.01 | 0.011 | 17.162 | 0.006 | 9.891 | 0.004 | 11.146 | 0.007 | 5.861 | 0.004 | 4.129 | 0.003 | 3.823 | 0.659 | 0.001 |
Total Liabilities & Shareholders Equity
| 32.442 | 21.762 | 20.832 | 13.934 | 17.756 | 17.976 | 12.919 | 12.117 | 13.266 | 0.014 | 17.793 | 0.015 | 17.179 | 27.553 | 13.56 | 11.171 | 8.925 | 7.436 | 6.888 | 3.601 | 3.956 | 0.69 | 0 |