Kimberly-Clark de México, S. A. B. de C. V.
BMV:KIMBERA.MX
34.67 (MXN) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,833.173 | 13,371.423 | 13,154.636 | 14,067.534 | 13,789.577 | 13,770.504 | 12,672.559 | 13,714.072 | 13,549.114 | 12,792.035 | 12,794.09 | 12,894.841 | 12,574.386 | 11,719.276 | 11,343.49 | 11,722.218 | 12,108.979 | 11,576.279 | 11,097.119 | 12,337.259 | 11,692.238 | 10,800.58 | 10,399.724 | 11,285.929 | 11,013.588 | 10,333.68 | 9,896.553 | 10,588.598 | 10,207.266 | 9,432.088 | 9,197.259 | 9,605.905 | 9,530.508 | 9,381.168 | 8,719.457 | 8,831.353 | 8,728.317 | 8,483.11 | 7,932.36 | 8,027.213 | 7,763.551 | 7,638.264 | 6,924.408 | 7,281.694 | 7,262.487 | 7,262.93 | 7,238.009 | 7,605.041 | 7,571.536 | 7,742.3 | 7,116.454 | 7,263.486 | 7,166.386 | 7,132.217 | 6,537.799 | 6,412.756 | 6,649.611 | 6,866.519 | 6,346 | 6,627 | 6,357 | 6,483.207 | 5,952 | 6,195 | 6,072 | 5,755.255 | 5,560.104 | 5,623.513 | 5,218.64 | 5,282.601 | 5,208.504 | 5,456.926 | 4,834.833 | 6,240.103 | 5,701.102 | 5,150.02 | 4,573.359 | 5,742.806 | 5,262.798 |
| Cost of Revenue
| 8,550.37 | 7,920.599 | 7,942.902 | 8,113.588 | 7,961.006 | 8,381.493 | 7,582.014 | 8,477.774 | 8,626.628 | 8,357.23 | 8,549.618 | 8,739.084 | 8,636.462 | 8,238.6 | 7,745.158 | 7,678.542 | 7,445.987 | 7,114.966 | 6,893.956 | 7,617.16 | 7,067.539 | 6,538.479 | 6,414.613 | 7,087.416 | 7,138.161 | 6,891.62 | 6,539.368 | 6,774.015 | 6,481.295 | 6,018.818 | 5,992.561 | 6,206.55 | 6,145.84 | 5,830.286 | 5,374.796 | 5,378.376 | 5,291.904 | 5,146.385 | 4,892.543 | 4,936.355 | 4,803.174 | 4,866.364 | 4,434.835 | 4,614.601 | 4,463.932 | 4,354.777 | 4,311.386 | 4,515.447 | 4,578.38 | 4,548.077 | 4,372.059 | 4,461.385 | 4,574.785 | 6,677.241 | 4,229.483 | 3,897.368 | 4,034.243 | 0 | 0 | 3,874.039 | 3,804.662 | 0 | 0 | 0 | 0 | 3,465.063 | 3,457.016 | 3,338.369 | 3,122.079 | 3,139.764 | 2,996.671 | 2,982.497 | 2,793.251 | 3,765.617 | 3,568.006 | 2,895.526 | 2,690.795 | 3,541.136 | 3,318.748 |
| Gross Profit
| 5,282.803 | 5,450.824 | 5,211.734 | 5,953.946 | 5,828.571 | 5,389.011 | 5,090.545 | 5,236.298 | 4,922.486 | 4,434.805 | 4,244.472 | 4,155.757 | 3,937.924 | 3,480.676 | 3,598.332 | 4,043.676 | 4,662.992 | 4,461.313 | 4,203.163 | 4,720.099 | 4,624.699 | 4,262.101 | 3,985.111 | 4,198.513 | 3,875.427 | 3,442.06 | 3,357.185 | 3,814.583 | 3,725.971 | 3,413.27 | 3,204.698 | 3,399.355 | 3,384.668 | 3,550.882 | 3,344.661 | 3,452.977 | 3,436.413 | 3,336.725 | 3,039.817 | 3,090.858 | 2,960.377 | 2,771.9 | 2,489.573 | 2,667.093 | 2,798.555 | 2,908.153 | 2,926.623 | 3,089.594 | 2,993.156 | 3,194.223 | 2,744.395 | 2,802.101 | 2,591.601 | 454.976 | 2,308.316 | 2,515.388 | 2,615.368 | 6,866.519 | 6,346 | 2,752.961 | 2,552.338 | 6,483.207 | 5,952 | 6,195 | 6,072 | 2,290.192 | 2,103.088 | 2,285.144 | 2,096.561 | 2,142.837 | 2,211.833 | 2,474.429 | 2,041.582 | 2,474.486 | 2,133.096 | 2,254.494 | 1,882.564 | 2,201.67 | 1,944.05 |
| Gross Profit Ratio
| 0.382 | 0.408 | 0.396 | 0.423 | 0.423 | 0.391 | 0.402 | 0.382 | 0.363 | 0.347 | 0.332 | 0.322 | 0.313 | 0.297 | 0.317 | 0.345 | 0.385 | 0.385 | 0.379 | 0.383 | 0.396 | 0.395 | 0.383 | 0.372 | 0.352 | 0.333 | 0.339 | 0.36 | 0.365 | 0.362 | 0.348 | 0.354 | 0.355 | 0.379 | 0.384 | 0.391 | 0.394 | 0.393 | 0.383 | 0.385 | 0.381 | 0.363 | 0.36 | 0.366 | 0.385 | 0.4 | 0.404 | 0.406 | 0.395 | 0.413 | 0.386 | 0.386 | 0.362 | 0.064 | 0.353 | 0.392 | 0.393 | 1 | 1 | 0.415 | 0.402 | 1 | 1 | 1 | 1 | 0.398 | 0.378 | 0.406 | 0.402 | 0.406 | 0.425 | 0.453 | 0.422 | 0.397 | 0.374 | 0.438 | 0.412 | 0.383 | 0.369 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 630.813 | 693.957 | 665.449 | 737.826 | 717.34 | 787.98 | 668.249 | 692.352 | 681.51 | 548.597 | 622.306 | 619.07 | 624.84 | 566.028 | 546.326 | 585.593 | 625.846 | 614.55 | 592.333 | 592.42 | 619.806 | 605.062 | 594.765 | 594.767 | 587.951 | 556.565 | 471.638 | 553.017 | 549.804 | 474.785 | 511.382 | 501.426 | 496.505 | 495.419 | 445.884 | 732.809 | 179.647 | 1,355.431 | 1,309.734 | 1,325.678 | 1,298.843 | 1,273.179 | 1,157.015 | 1,197.282 | 1,229.593 | 1,204.004 | 1,143.519 | 1,179.418 | 1,182.569 | 1,307.498 | 1,166.123 | 1,099.782 | 1,123.818 | 0 | 983.199 | 863.176 | 959.801 | 0 | 0 | 930.953 | 927.439 | 0 | 0 | 0 | 0 | 802.181 | 784.114 | 783.32 | 783.498 | 791.144 | 810.483 | 0 | 745.757 | 777.332 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,676.541 | 1,590.404 | 1,592.929 | 1,687.386 | 1,718.988 | 1,664.999 | 1,479.836 | 1,516.571 | 1,461.417 | 1,363.433 | 1,377.03 | 1,382.241 | 1,310.567 | 1,283.357 | 1,319.511 | 1,226.776 | 1,297.448 | 1,218.73 | 1,252.027 | 1,308.885 | 1,306.122 | 1,175.834 | 1,242.548 | 1,316.393 | 1,229.273 | 1,133.704 | 1,194.458 | 1,228.681 | 1,157.975 | 1,150.137 | 1,131.587 | 1,103.351 | 1,063.753 | 1,089.748 | 958.485 | 716.678 | 1,208.506 | 0 | 897.398 | 661.596 | 1,134.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,307.354 | 2,284.361 | 2,258.378 | 2,425.212 | 2,436.328 | 2,452.979 | 2,148.085 | 2,208.923 | 2,142.927 | 1,912.03 | 1,999.336 | 2,001.311 | 1,935.407 | 1,849.385 | 1,865.837 | 1,812.369 | 1,923.294 | 1,833.28 | 1,844.36 | 1,901.305 | 1,925.928 | 1,780.896 | 1,837.313 | 1,911.16 | 1,817.224 | 1,690.269 | 1,666.096 | 1,781.698 | 1,707.779 | 1,624.922 | 1,642.969 | 1,604.777 | 1,560.258 | 1,585.167 | 1,404.369 | 1,449.487 | 1,388.153 | 1,355.431 | 1,309.734 | 1,325.678 | 1,298.843 | 1,273.179 | 1,157.015 | 1,197.282 | 1,229.593 | 1,204.004 | 1,143.519 | 1,179.418 | 1,182.569 | 1,307.498 | 1,166.123 | 1,099.782 | 1,123.818 | 0 | 983.199 | 863.176 | 959.801 | 0 | 0 | 930.953 | 927.439 | 0 | 0 | 0 | 0 | 802.181 | 784.114 | 783.32 | 783.498 | 791.144 | 810.483 | 0 | 745.757 | 777.332 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -0.733 | -10.808 | -11.516 | -9.07 | 0 | -8.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,197.502 | 0 | 26.643 | 0 | 0 | 0 | -65.284 | 77.673 | 0 | 0 | -127.347 | -140.654 | -5,043.464 | -4,735 | -152.65 | -139.54 | -4,577.659 | -4,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.768 | 0.412 | 1.669 | 1.349 | -2.31 | 1.396 | 8.549 | 0.798 | -1.778 |
| Operating Expenses
| 2,306.621 | 2,273.553 | 2,246.862 | 2,416.142 | 2,428.435 | 2,444.946 | 2,147.046 | 2,207.01 | 2,140.168 | 1,910.041 | 1,991.4 | 1,998.635 | 1,932.352 | 1,842.305 | 1,860.991 | 1,811.122 | 1,921.539 | 1,805.827 | 1,843.196 | 1,899.861 | 1,923.097 | 1,777.114 | 1,830.124 | 1,901.974 | 1,814.914 | 1,684.778 | 1,662.589 | 1,778.99 | 1,705.387 | 1,622.657 | 1,638.865 | 1,602.42 | 1,556.581 | 1,576.557 | 1,405.979 | 1,398.038 | 1,385.949 | 1,355.431 | 1,309.734 | 1,325.678 | 1,298.843 | 1,273.179 | 1,157.015 | 1,197.282 | 1,229.593 | 1,204.004 | 1,143.519 | 1,179.418 | 1,182.569 | 1,307.498 | 1,166.123 | 1,099.782 | 1,123.818 | -1,612.144 | 983.199 | 863.176 | 959.801 | -5,043.464 | -4,735 | 4,805 | 4,732 | -4,577.659 | -4,355 | 4,503 | 4,564 | 802.181 | 784.114 | 783.32 | 783.498 | 791.144 | 789.057 | 774.796 | 718.513 | 838.799 | 817.345 | 720.255 | 651.799 | 755.97 | 753.248 |
| Operating Income
| 2,976.182 | 3,177.271 | 2,964.872 | 3,537.804 | 3,400.136 | 2,944.065 | 2,943.499 | 3,029.288 | 2,782.318 | 2,524.764 | 2,253.072 | 2,157.122 | 2,005.572 | 1,638.371 | 1,737.341 | 2,232.554 | 2,741.453 | 2,655.486 | 2,359.967 | 2,820.238 | 2,701.602 | 2,484.987 | 2,154.987 | 2,296.539 | 2,060.513 | 1,757.282 | 1,694.596 | 2,035.593 | 2,020.584 | 1,790.613 | 1,565.833 | 1,796.935 | 1,828.087 | 1,974.325 | 1,938.682 | 2,054.939 | 2,050.464 | 1,981.294 | 1,730.083 | 1,765.18 | 1,661.534 | 1,498.721 | 1,332.558 | 1,469.811 | 1,568.962 | 1,704.149 | 1,783.104 | 1,910.176 | 1,810.587 | 1,886.725 | 1,578.272 | 1,702.319 | 1,467.783 | 1,437.841 | 1,325.117 | 1,652.212 | 1,655.567 | 1,823.055 | 1,611 | 1,822 | 1,625 | 1,905.548 | 1,597 | 1,692 | 1,508 | 1,488.011 | 1,318.974 | 1,501.824 | 1,313.063 | 1,351.693 | 1,422.776 | 1,699.633 | 1,323.069 | 1,635.687 | 1,315.751 | 1,534.239 | 1,230.765 | 1,445.7 | 1,190.802 |
| Operating Income Ratio
| 0.215 | 0.238 | 0.225 | 0.251 | 0.247 | 0.214 | 0.232 | 0.221 | 0.205 | 0.197 | 0.176 | 0.167 | 0.159 | 0.14 | 0.153 | 0.19 | 0.226 | 0.229 | 0.213 | 0.229 | 0.231 | 0.23 | 0.207 | 0.203 | 0.187 | 0.17 | 0.171 | 0.192 | 0.198 | 0.19 | 0.17 | 0.187 | 0.192 | 0.21 | 0.222 | 0.233 | 0.235 | 0.234 | 0.218 | 0.22 | 0.214 | 0.196 | 0.192 | 0.202 | 0.216 | 0.235 | 0.246 | 0.251 | 0.239 | 0.244 | 0.222 | 0.234 | 0.205 | 0.202 | 0.203 | 0.258 | 0.249 | 0.265 | 0.254 | 0.275 | 0.256 | 0.294 | 0.268 | 0.273 | 0.248 | 0.259 | 0.237 | 0.267 | 0.252 | 0.256 | 0.273 | 0.311 | 0.274 | 0.262 | 0.231 | 0.298 | 0.269 | 0.252 | 0.226 |
| Total Other Income Expenses Net
| -294.796 | -333.287 | -286.828 | -355.485 | -315.52 | -349.945 | -414.015 | -381.281 | -415.412 | -417.212 | -425.014 | -428.643 | -418.951 | -420.317 | -445.052 | -452.338 | -422.222 | -423.647 | -427.793 | -401.134 | -411.598 | -397.843 | -390.792 | -378.519 | -367.66 | -359.476 | -400.004 | -454.549 | -298.69 | -381.748 | -312.464 | -299.57 | -276.911 | -263.481 | -180.744 | -176.117 | -452.927 | -234.051 | -228.272 | -180.518 | -222.515 | -268.336 | -241.949 | -149.033 | -136.735 | -142.724 | -137.28 | -204.885 | -113.862 | -174.133 | -137.165 | -242.883 | -97.957 | -65.115 | -278.758 | -297.277 | -279.887 | -238.942 | -236 | -293.638 | -202.453 | -256.706 | -284 | -154 | -367 | -131.554 | -161.272 | -133.252 | -135.446 | -205.061 | -175.594 | 6.787 | -9.614 | -267.02 | -2.31 | -243.064 | -254.848 | -393.167 | -1.778 |
| Income Before Tax
| 2,681.386 | 2,843.984 | 2,678.044 | 3,182.319 | 3,084.616 | 2,594.12 | 2,529.484 | 2,648.007 | 2,366.906 | 2,107.552 | 1,828.058 | 1,728.479 | 1,586.621 | 1,218.054 | 1,292.289 | 1,780.216 | 2,319.231 | 2,231.839 | 1,932.174 | 2,419.104 | 2,290.004 | 2,087.144 | 1,764.195 | 1,918.02 | 1,692.853 | 1,397.806 | 1,294.592 | 1,581.044 | 1,721.894 | 1,408.865 | 1,253.369 | 1,497.365 | 1,551.176 | 1,710.844 | 1,757.938 | 1,878.822 | 1,597.537 | 1,747.243 | 1,501.811 | 1,584.662 | 1,439.019 | 1,230.385 | 1,090.609 | 1,320.778 | 1,432.227 | 1,561.425 | 1,645.824 | 1,705.291 | 1,696.725 | 1,712.592 | 1,441.107 | 1,459.436 | 1,369.826 | 1,372.726 | 1,046.359 | 1,381.935 | 1,402.949 | 1,584.113 | 1,375 | 1,528 | 1,423 | 1,648.842 | 1,313 | 1,538 | 1,141 | 1,356.457 | 1,157.702 | 1,368.572 | 1,177.617 | 1,111.54 | 1,386.36 | 1,706.42 | 1,313.455 | 1,368.667 | 1,313.441 | 1,291.175 | 975.917 | 1,052.533 | 1,189.024 |
| Income Before Tax Ratio
| 0.194 | 0.213 | 0.204 | 0.226 | 0.224 | 0.188 | 0.2 | 0.193 | 0.175 | 0.165 | 0.143 | 0.134 | 0.126 | 0.104 | 0.114 | 0.152 | 0.192 | 0.193 | 0.174 | 0.196 | 0.196 | 0.193 | 0.17 | 0.17 | 0.154 | 0.135 | 0.131 | 0.149 | 0.169 | 0.149 | 0.136 | 0.156 | 0.163 | 0.182 | 0.202 | 0.213 | 0.183 | 0.206 | 0.189 | 0.197 | 0.185 | 0.161 | 0.158 | 0.181 | 0.197 | 0.215 | 0.227 | 0.224 | 0.224 | 0.221 | 0.203 | 0.201 | 0.191 | 0.192 | 0.16 | 0.215 | 0.211 | 0.231 | 0.217 | 0.231 | 0.224 | 0.254 | 0.221 | 0.248 | 0.188 | 0.236 | 0.208 | 0.243 | 0.226 | 0.21 | 0.266 | 0.313 | 0.272 | 0.219 | 0.23 | 0.251 | 0.213 | 0.183 | 0.226 |
| Income Tax Expense
| 842.274 | 913.695 | 853.702 | 1,049.445 | 1,003.053 | 802.609 | 858.714 | 848.714 | 754.384 | 683.783 | 583.408 | 552.252 | 494.955 | 432.122 | 418.114 | 564.139 | 735.677 | 652.167 | 619.905 | 749.806 | 770.255 | 638.625 | 528.639 | 610.962 | 535.785 | 392.376 | 389.329 | 482.316 | 518.583 | 358.176 | 400.115 | 478.738 | 466.576 | 522.296 | 552.43 | 593.461 | 487.742 | 536.051 | 464.702 | 500.678 | 438.771 | 344.926 | 330.665 | 395.64 | 458.65 | 446.124 | 510.407 | 507.032 | 526.66 | 493.383 | 462.311 | 443.29 | 439.289 | 371.549 | 325.667 | 401.588 | 422.628 | 388.168 | 414 | 446 | 439 | 373.116 | 394 | 452 | 270 | 402.778 | 313.521 | 301.34 | 298.646 | 295.212 | 445.241 | 493.97 | 468.855 | 512.287 | 558.293 | 288.815 | 370.225 | 402.367 | 518.868 |
| Net Income
| 1,839.112 | 1,930.289 | 1,824.342 | 2,132.874 | 2,081.563 | 1,791.511 | 1,670.77 | 1,799.293 | 1,612.522 | 1,422.552 | 1,245.074 | 1,177.037 | 1,091.649 | 790.486 | 878.961 | 1,222.223 | 1,602.198 | 1,610.551 | 1,347.951 | 1,599.401 | 1,527.869 | 1,449.822 | 1,237.959 | 1,307.041 | 1,161.277 | 1,015.848 | 903.772 | 1,100.429 | 1,206.663 | 1,074.543 | 854.473 | 1,013.369 | 1,094.918 | 1,192.901 | 1,205.508 | 1,285.361 | 1,109.795 | 1,211.192 | 1,037.109 | 1,083.984 | 1,000.248 | 885.459 | 759.944 | 925.138 | 973.577 | 1,115.301 | 1,135.417 | 1,198.259 | 1,170.065 | 1,219.209 | 978.796 | 1,016.146 | 930.537 | 1,001.177 | 720.692 | 960.187 | 958.817 | 1,195.945 | 961 | 1,082.061 | 983.876 | 1,275.726 | 919 | 1,086 | 871 | 953.679 | 844.181 | 1,067.232 | 878.971 | 842.1 | 966.683 | 950.469 | 980.043 | 890.481 | 786.913 | 995.267 | 685.937 | 650.166 | 670.156 |
| Net Income Ratio
| 0.133 | 0.144 | 0.139 | 0.152 | 0.151 | 0.13 | 0.132 | 0.131 | 0.119 | 0.111 | 0.097 | 0.091 | 0.087 | 0.067 | 0.077 | 0.104 | 0.132 | 0.139 | 0.121 | 0.13 | 0.131 | 0.134 | 0.119 | 0.116 | 0.105 | 0.098 | 0.091 | 0.104 | 0.118 | 0.114 | 0.093 | 0.105 | 0.115 | 0.127 | 0.138 | 0.146 | 0.127 | 0.143 | 0.131 | 0.135 | 0.129 | 0.116 | 0.11 | 0.127 | 0.134 | 0.154 | 0.157 | 0.158 | 0.155 | 0.157 | 0.138 | 0.14 | 0.13 | 0.14 | 0.11 | 0.15 | 0.144 | 0.174 | 0.151 | 0.163 | 0.155 | 0.197 | 0.154 | 0.175 | 0.143 | 0.166 | 0.152 | 0.19 | 0.168 | 0.159 | 0.186 | 0.174 | 0.203 | 0.143 | 0.138 | 0.193 | 0.15 | 0.113 | 0.127 |
| EPS
| 0.6 | 0.63 | 0.59 | 0.69 | 0.68 | 0.59 | 0.54 | 0.59 | 0.52 | 0.46 | 0.4 | 0.38 | 0.36 | 0.26 | 0.29 | 0.4 | 0.52 | 0.52 | 0.44 | 0.52 | 0.5 | 0.47 | 0.4 | 0.42 | 0.38 | 0.33 | 0.29 | 0.36 | 0.39 | 0.35 | 0.28 | 0.33 | 0.35 | 0.39 | 0.39 | 0.42 | 0.36 | 0 | 0.34 | 0.35 | 0.32 | 0 | 0.24 | 0.3 | 0.31 | 0 | 0.36 | 0.38 | 0.37 | 0 | 0.31 | 0.32 | 0.3 | 0 | 0.23 | 0.3 | 0.3 | 0 | 0.3 | 0.33 | 0.3 | 0 | 0.28 | 0.33 | 0.26 | 0.28 | 0.25 | 0 | 0.26 | 0.25 | 0.29 | 0 | 0.29 | 0.26 | 0.22 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0.6 | 0.63 | 0.59 | 0.69 | 0.68 | 0.59 | 0.54 | 0.59 | 0.52 | 0.46 | 0.4 | 0.38 | 0.36 | 0.26 | 0.29 | 0.4 | 0.52 | 0.52 | 0.44 | 0.52 | 0.5 | 0.47 | 0.4 | 0.42 | 0.38 | 0.33 | 0.29 | 0.36 | 0.39 | 0.35 | 0.28 | 0.33 | 0.35 | 0.39 | 0.39 | 0.42 | 0.36 | 0 | 0.34 | 0.35 | 0.32 | 0 | 0.24 | 0.3 | 0.31 | 0 | 0.36 | 0.38 | 0.37 | 0 | 0.31 | 0.32 | 0.3 | 0 | 0.23 | 0.3 | 0.3 | 0 | 0.3 | 0.33 | 0.3 | 0 | 0.28 | 0.33 | 0.26 | 0.28 | 0.25 | 0 | 0.26 | 0.25 | 0.29 | 0 | 0.29 | 0.26 | 0.22 | 0 | 0 | 0 | 0 |
| EBITDA
| 3,745.464 | 4,094.888 | 3,782.694 | 4,288.34 | 4,262.748 | 3,730.297 | 3,741.406 | 3,855.412 | 3,565.456 | 3,246.605 | 2,941.021 | 2,772.406 | 2,624.326 | 2,208.232 | 2,348.314 | 2,832.259 | 3,401.474 | 3,333.172 | 3,105.853 | 3,390.039 | 3,356.199 | 3,006.693 | 2,714.928 | 2,889.453 | 2,653.436 | 2,229.268 | 2,138.217 | 2,426.953 | 2,538.775 | 2,166.964 | 1,999.118 | 2,285.636 | 2,320.473 | 2,404.567 | 2,478.79 | 2,587.609 | 2,300.087 | 2,417.412 | 2,208.161 | 2,287.79 | 2,099.671 | 1,871.847 | 1,740.96 | 1,960.199 | 2,023.451 | 2,118.802 | 2,205.167 | 2,272.981 | 2,276.18 | 2,281.369 | 2,002.096 | 2,048.676 | 1,960.955 | 1,646.547 | 1,711.161 | 1,903.226 | 1,917.774 | 1,543.712 | 1,921 | 1,668.908 | 1,930 | 1,647.135 | 1,908 | 1,979 | 1,791 | 1,488.011 | 1,318.974 | 1,501.824 | 1,313.063 | 1,351.693 | 1,422.776 | 1,699.633 | 1,323.069 | 1,635.687 | 1,315.751 | 1,534.239 | 1,230.765 | 1,445.7 | 1,190.802 |
| EBITDA Ratio
| 0.271 | 0.306 | 0.288 | 0.305 | 0.309 | 0.271 | 0.295 | 0.281 | 0.263 | 0.254 | 0.23 | 0.215 | 0.209 | 0.188 | 0.207 | 0.242 | 0.281 | 0.288 | 0.28 | 0.275 | 0.287 | 0.278 | 0.261 | 0.256 | 0.241 | 0.216 | 0.216 | 0.229 | 0.249 | 0.23 | 0.217 | 0.238 | 0.243 | 0.256 | 0.284 | 0.293 | 0.264 | 0.285 | 0.278 | 0.285 | 0.27 | 0.245 | 0.251 | 0.269 | 0.279 | 0.292 | 0.305 | 0.299 | 0.301 | 0.295 | 0.281 | 0.282 | 0.274 | 0.231 | 0.262 | 0.297 | 0.288 | 0.225 | 0.303 | 0.252 | 0.304 | 0.254 | 0.321 | 0.319 | 0.295 | 0.259 | 0.237 | 0.267 | 0.252 | 0.256 | 0.273 | 0.311 | 0.274 | 0.262 | 0.231 | 0.298 | 0.269 | 0.252 | 0.226 |