PT Keramika Indonesia Assosiasi Tbk
IDX:KIAS.JK
23 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 29,796.126 | 9,080.953 | 11,435.28 | 14,848.817 | 31,505.105 | 7,612.288 | 9,384.17 | 33,961 | 54,773.28 | 220,526.666 | 289,690.622 | 154,613.995 | 70,564.53 | 3,226.772 | 12,802.738 | 3,343.131 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29,796.126 | 9,080.953 | 11,435.28 | 14,848.817 | 31,505.105 | 7,612.288 | 9,384.17 | 33,961 | 54,773.28 | 220,526.666 | 289,690.622 | 154,613.995 | 70,564.53 | 3,226.772 | 12,802.738 | 3,343.131 |
Net Receivables
| 151,032.989 | 255,706.828 | 197,551.27 | 148,673.818 | 309,293.45 | 427,959 | 399,189 | 375,932 | 387,881 | 294,541.919 | 227,667.889 | 267,022.229 | 0 | 0 | 0 | 0 |
Inventory
| 73,859.357 | 70,502.372 | 54,580.103 | 49,867.009 | 76,653.274 | 110,533.941 | 103,727.893 | 104,655 | 203,675.235 | 253,388.319 | 210,123.666 | 187,927.259 | 162,784.032 | 141,483.527 | 129,945.231 | 77,222.883 |
Other Current Assets
| 1,244.642 | 481.097 | 1,134.49 | 466.793 | 1,508.286 | 442,310.111 | 414,344.362 | 381,045 | 423,607.375 | 319,619.553 | 240,861.659 | 293,752.871 | 336,980.835 | 355,837.604 | 369,153.822 | 298,073.744 |
Total Current Assets
| 255,933.114 | 335,771.251 | 264,701.143 | 213,856.437 | 418,960.114 | 560,456.341 | 527,456.425 | 519,661 | 682,055.891 | 793,534.537 | 740,675.947 | 636,294.125 | 570,329.398 | 500,547.902 | 511,901.791 | 378,639.758 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 646,551.955 | 665,522.179 | 720,783.625 | 748,754.656 | 791,722.38 | 1,131,111.494 | 1,225,691.074 | 1,321,545 | 1,423,635.778 | 1,549,362.215 | 1,458,987.958 | 1,505,751.311 | 1,299,658.769 | 762,797.712 | 783,274.729 | 445,681.762 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.844 | 24.804 | 36.038 | 48.06 | 60.816 | 233.118 | 123.835 | 1,055.291 | 1,152.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14.844 | 24.804 | 36.038 | 48.06 | 60.816 | 233.118 | 123.835 | 1,056 | 1,152.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 61,981.31 | 61,981.31 | 10,051.45 | 57,233.785 | 10,051.45 | 9,859.71 | 13,878.51 | 15,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -61,981.31 | -10,051.45 | 449.117 | -10,051.45 | -9,859.71 | -13,878.51 | -15,409 | 14,551.409 | 7,009.987 | 9,289.203 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,904.499 | 64,561.319 | 14,503.661 | 1,040.655 | 20,937.255 | 12,623.627 | 14,332.172 | 17,408 | 2,995.579 | 2,635.864 | 61,951.803 | 1,769.449 | 179,644.774 | 2,776.661 | 25,339.278 | 6,429.574 |
Total Non-Current Assets
| 712,452.608 | 730,108.302 | 735,323.324 | 807,526.273 | 812,720.451 | 1,143,968.239 | 1,240,147.08 | 1,340,009 | 1,442,334.806 | 1,559,008.066 | 1,530,228.963 | 1,507,520.76 | 1,479,303.543 | 765,574.374 | 808,614.007 | 452,111.336 |
Total Assets
| 968,385.722 | 1,065,879.553 | 1,000,024.467 | 1,021,382.71 | 1,231,680.565 | 1,704,424.579 | 1,767,603.506 | 1,859,670 | 2,124,390.697 | 2,352,542.603 | 2,270,904.911 | 2,143,814.884 | 2,049,632.941 | 1,266,122.276 | 1,320,515.798 | 830,751.094 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 81,248.134 | 107,665.289 | 72,259.65 | 65,424.703 | 73,020.537 | 90,385.653 | 92,208.75 | 83,303 | 94,540.646 | 74,825.554 | 67,388.804 | 68,595.601 | 78,651.512 | 112,730.789 | 125,577.487 | 60,327.359 |
Short Term Debt
| 776.971 | 31,024.328 | 1,198.11 | 655.758 | 40,476.194 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 784,395.61 | 188,879.52 | 29,557.74 | 8,619.115 |
Tax Payables
| 3,248.48 | 3,582.807 | 3,814.694 | 4,297.416 | 18,590.349 | 4,591.419 | 4,647.636 | 11,937 | 7,284.412 | 11,353.333 | 27,683.908 | 6,908.103 | 3,048.487 | 1,584.424 | 7,649.219 | 17,660.338 |
Deferred Revenue
| 0 | 0 | 33,851.511 | 0 | 0 | 4,591.419 | 0 | 0 | 0 | 0 | 0 | 0 | 3,048.487 | 1,584.424 | 7,649.219 | 17,660.338 |
Other Current Liabilities
| -47,269.116 | -72,420.1 | -75,175.483 | -7,892.82 | 70,303.549 | -17,653.62 | -19,315.131 | -12,695 | 8,527.978 | -19,579.447 | -21,985.616 | -35,528.589 | -64,807.507 | -89,041.809 | 97,919.006 | 86,870.987 |
Total Current Liabilities
| 119,252.603 | 177,517.614 | 108,208.133 | 127,909.759 | 275,411.166 | 192,300.523 | 169,750.005 | 165,848 | 204,893.681 | 141,424.994 | 140,475.9 | 108,570.717 | 882,988.1 | 328,468.136 | 393,930.158 | 251,465.496 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 150.329 | 871.424 | 1,629.253 | 34.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491,829.57 | 522,570.17 | 382,051.339 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,747.161 | 38,698.338 | 15,509.628 |
Deferred Tax Liabilities Non-Current
| 5,684.418 | 9,880.504 | 15,385.595 | 8,014.647 | 16,340.651 | 28,819.253 | 42,645.526 | 55,056 | 9,354.354 | 27,183.534 | 24,751.366 | 10,389.649 | 17,651.103 | 112,986.589 | 121,608.389 | 47,063.108 |
Other Non-Current Liabilities
| 23,463.826 | 24,608.604 | 28,372.1 | 33,168.045 | 34,361.188 | 128,467.57 | 128,477.677 | 118,736 | 96,658.025 | 67,137.052 | 58,577.084 | 49,531.28 | 79,009.748 | 73,147.525 | 66,763.094 | 12,500 |
Total Non-Current Liabilities
| 29,298.573 | 35,360.532 | 45,386.948 | 41,217.587 | 50,701.839 | 157,286.823 | 171,123.203 | 173,792 | 106,012.379 | 94,320.586 | 83,328.45 | 59,920.929 | 96,660.851 | 714,710.845 | 749,639.991 | 457,124.076 |
Total Liabilities
| 148,551.176 | 212,878.146 | 153,595.081 | 169,127.346 | 326,113.004 | 349,587.346 | 340,873.209 | 339,640 | 310,906.06 | 235,745.58 | 223,804.35 | 168,491.646 | 979,648.951 | 1,043,178.981 | 1,143,570.149 | 708,589.572 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,612,180.5 | 1,612,180.5 | 1,612,180.5 | 1,612,180.5 | 1,612,180.5 | 1,612,180.5 | 1,612,180.5 | 1,612,181 | 1,612,180.5 | 1,612,180.5 | 1,612,180.5 | 1,612,180.5 | 929,250 | 2,212,500 | 2,212,500 | 2,212,500 |
Retained Earnings
| -1,079,828.297 | -1,044,359.2 | -1,050,824.344 | -1,044,374.174 | -988,480.511 | -518,295.368 | -450,927.977 | -362,705 | -72,052.689 | 215,750.66 | 152,958.306 | 88,565.688 | 19,403.547 | -2,062,094.755 | -2,106,760.256 | -2,134,088.478 |
Accumulated Other Comprehensive Income/Loss
| 7,159.174 | 7,159.174 | 7,159.174 | 7,159.174 | 7,159.174 | 7,159.174 | 7,159.174 | 7,159 | 9,926.182 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 218,657.015 | 218,657.015 | 218,657.015 | 218,657.015 | 218,657.015 | 216,746.374 | 216,746.374 | 216,746 | 198,570.046 | 205,729.046 | 203,468.237 | 201,337.054 | 49,967.744 | 43,750 | 43,750 | 43,750 |
Total Shareholders Equity
| 758,168.392 | 793,637.489 | 787,172.345 | 793,622.515 | 849,516.178 | 1,317,790.681 | 1,385,158.071 | 1,473,381 | 1,748,624.04 | 2,033,660.206 | 1,968,607.043 | 1,902,083.242 | 998,621.291 | 194,155.245 | 149,489.744 | 122,161.522 |
Total Equity
| 819,834.546 | 853,001.407 | 846,429.386 | 852,255.364 | 905,567.56 | 1,354,837.233 | 1,426,730.297 | 1,520,030 | 1,813,484.637 | 2,116,797.023 | 2,047,100.561 | 1,975,323.239 | 1,069,983.989 | 222,943.295 | 176,945.649 | 122,161.522 |
Total Liabilities & Shareholders Equity
| 968,385.722 | 1,065,879.553 | 1,000,024.467 | 1,021,382.71 | 1,231,680.565 | 1,704,424.579 | 1,767,603.506 | 1,859,670 | 2,124,390.697 | 2,352,542.603 | 2,270,904.911 | 2,143,814.884 | 2,049,632.941 | 1,266,122.276 | 1,320,515.798 | 830,751.094 |