
Kinross Gold Corporation
NYSE:KGC
15.06 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,415.8 | 1,432 | 1,219.248 | 1,076.669 | 1,115.7 | 1,102.4 | 1,092.3 | 929.3 | 1,076.2 | 856.5 | 821.5 | 700.9 | 879.5 | 582.4 | 707.9 | 768.7 | 1,195.1 | 1,131.3 | 1,007.2 | 879.8 | 996.2 | 877.1 | 837.8 | 786.2 | 786.5 | 753.9 | 775 | 897.2 | 810.3 | 828 | 868.6 | 796.1 | 902.8 | 910.2 | 876.4 | 782.6 | 706.2 | 809.4 | 755.2 | 781.4 | 791.3 | 945.7 | 911.9 | 817.4 | 877.1 | 876.3 | 968 | 1,058.1 | 1,186.9 | 1,109.7 | 1,006.7 | 1,036.6 | 949.3 | 1,069.2 | 987.8 | 937 | 920.4 | 735.5 | 696.6 | 657.6 | 699 | 582.3 | 598.1 | 532.7 | 484.4 | 503.7 | 298.7 | 330.2 | 281.4 | 275.8 | 290.1 | 245.7 | 231.4 | 223.6 | 252.3 | 198.3 | 190 | 181.1 | 174.6 | 179.8 | 172.3 | 174.6 | 154.9 | 154.8 | 150.5 | 155.3 | 158.7 | 120.1 | 78.9 | 62.2 | 65.1 | 68.8 | 76.6 | 65 | 70.7 | 64.099 | 70.3 | 64.3 | 66.421 | 70.005 | 76.982 | 77.078 | 74.725 | 75.194 | 87.58 | 83.452 | 59.322 | 38.846 | 46.044 | 41.491 | 44.847 | 40.804 | 55.154 | 52.4 | 52.8 | 44.5 | 44.1 | 37.4 | 29.6 | 22.2 | 19.2 | 25.863 | 23.453 | 19.01 | 22.2 | 7.196 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Cost of Revenue
| 583.8 | 786.4 | 831.9 | 783.6 | 862.6 | 784.5 | 737.2 | 695.8 | 1,128.4 | 650.4 | 631.3 | 591.4 | 769 | 463 | 521.4 | 534 | 67.9 | 644.2 | 590.6 | 614.4 | 349.1 | 617.5 | 606 | 575.8 | 660.7 | 689.3 | 645.2 | 637.7 | 626.3 | 635.1 | 660.6 | 676.3 | 767.2 | 843.4 | 716.9 | 650.9 | 1,348.9 | 722.1 | 699.7 | 660.8 | 1,949.8 | 753.9 | 741.2 | 652.4 | 1,471.6 | 671.1 | 3,156.7 | 703.4 | 4,018.3 | 637.4 | 621.9 | 613.1 | 3,366.4 | 607.1 | 552.5 | 534.7 | 466.4 | 470.7 | 405.3 | 429.7 | 409.4 | 403.5 | 407.3 | 361.3 | 264.2 | 249.1 | 208.6 | 183.2 | 180 | 178.5 | 170 | 138.7 | 141.7 | 134.3 | 137.5 | 133.6 | 184.1 | 121.1 | 118.3 | 121.5 | 124 | 118.6 | 108 | 98 | 91.5 | 112.5 | 114.7 | 92.9 | 53 | 41.4 | 43.1 | 48.9 | 48.4 | 44.5 | 49.1 | 46.599 | 49.5 | 47 | 49.732 | 54.831 | 56.662 | 54.384 | 55.976 | 53.53 | 68.309 | 63.978 | 43.811 | 30.597 | 36.14 | 36.495 | 33.617 | 36.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.354 | 15.273 | 12.36 | 0 | 4.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 832 | 645.6 | 387.348 | 293.069 | 253.1 | 317.9 | 355.1 | 233.5 | -52.2 | 206.1 | 190.2 | 109.5 | 110.5 | 119.4 | 186.5 | 234.7 | 1,127.2 | 487.1 | 416.6 | 265.4 | 647.1 | 259.6 | 231.8 | 210.4 | 125.8 | 64.6 | 129.8 | 259.5 | 184 | 192.9 | 208 | 119.8 | 135.6 | 66.8 | 159.5 | 131.7 | -642.7 | 87.3 | 55.5 | 120.6 | -1,158.5 | 191.8 | 170.7 | 165 | -594.5 | 205.2 | -2,188.7 | 354.7 | -2,831.4 | 472.3 | 384.8 | 423.5 | -2,417.1 | 462.1 | 435.3 | 402.3 | 454 | 264.8 | 291.3 | 227.9 | 289.6 | 178.8 | 190.8 | 171.4 | 220.2 | 254.6 | 90.1 | 147 | 101.4 | 97.3 | 120.1 | 107 | 89.7 | 89.3 | 114.8 | 64.7 | 5.9 | 60 | 56.3 | 58.3 | 48.3 | 56 | 46.9 | 56.8 | 59 | 42.8 | 44 | 27.2 | 25.9 | 20.8 | 22 | 19.9 | 28.2 | 20.5 | 21.6 | 17.5 | 20.8 | 17.3 | 16.689 | 15.174 | 20.32 | 22.694 | 18.749 | 21.664 | 19.271 | 19.474 | 15.511 | 8.249 | 9.904 | 4.996 | 11.23 | 4.189 | 55.154 | 52.4 | 52.8 | 44.5 | 44.1 | 37.4 | 29.6 | 22.2 | 19.2 | 10.509 | 8.18 | 6.65 | 22.2 | 2.249 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Gross Profit Ratio
| 0.588 | 0.451 | 0.318 | 0.272 | 0.227 | 0.288 | 0.325 | 0.251 | -0.049 | 0.241 | 0.232 | 0.156 | 0.126 | 0.205 | 0.263 | 0.305 | 0.943 | 0.431 | 0.414 | 0.302 | 0.65 | 0.296 | 0.277 | 0.268 | 0.16 | 0.086 | 0.167 | 0.289 | 0.227 | 0.233 | 0.239 | 0.15 | 0.15 | 0.073 | 0.182 | 0.168 | -0.91 | 0.108 | 0.073 | 0.154 | -1.464 | 0.203 | 0.187 | 0.202 | -0.678 | 0.234 | -2.261 | 0.335 | -2.386 | 0.426 | 0.382 | 0.409 | -2.546 | 0.432 | 0.441 | 0.429 | 0.493 | 0.36 | 0.418 | 0.347 | 0.414 | 0.307 | 0.319 | 0.322 | 0.455 | 0.505 | 0.302 | 0.445 | 0.36 | 0.353 | 0.414 | 0.435 | 0.388 | 0.399 | 0.455 | 0.326 | 0.031 | 0.331 | 0.322 | 0.324 | 0.28 | 0.321 | 0.303 | 0.367 | 0.392 | 0.276 | 0.277 | 0.226 | 0.328 | 0.334 | 0.338 | 0.289 | 0.368 | 0.315 | 0.306 | 0.273 | 0.296 | 0.269 | 0.251 | 0.217 | 0.264 | 0.294 | 0.251 | 0.288 | 0.22 | 0.233 | 0.261 | 0.212 | 0.215 | 0.12 | 0.25 | 0.103 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.406 | 0.349 | 0.35 | 1 | 0.312 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.2 | 0 | 0 | 0 | 26.8 | 0 | 0 | 0 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.9 | 27.2 | 31.7 | 35.4 | 26.5 | 25.8 | 32 | 24.4 | 29.3 | 40.3 | 30 | 30.2 | 32 | 29.2 | 31.4 | 34 | 36.1 | 25.3 | 24.7 | 31.8 | 43.5 | 32.3 | 29.6 | 42.6 | 32.8 | 34.2 | 30.3 | 35.7 | 33.8 | 31.6 | 32 | 35.2 | 33.1 | 39.9 | 32.4 | 38.3 | 51.6 | 44.2 | 44.6 | 39 | 51.2 | 38.2 | 46.2 | 43.2 | 52.1 | 42.6 | 42.4 | 39.5 | 43.1 | 52.3 | 44 | 39.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 50.8 | 0.165 | 0 | 41.7 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | -3.3 | 0 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | 67.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 82.7 | 27.2 | 31.7 | 77.1 | 27.232 | 25.8 | 32 | 24.4 | 29.3 | 40.3 | 30 | 30.2 | 32 | 29.2 | 28.5 | 30.7 | 36.1 | 25.3 | 24.7 | 31.8 | 31.3 | 32.3 | 29.6 | 42.6 | 100.2 | 34.2 | 30.3 | 35.7 | 33.8 | 31.6 | 32 | 35.2 | 33.1 | 39.9 | 32.4 | 38.3 | 51.6 | 44.2 | 44.6 | 39 | 127.6 | 38.2 | 46.2 | 43.2 | 52.1 | 42.6 | 42.4 | 39.5 | 43.1 | 52.3 | 44 | 39.7 | 54 | 36.2 | 40.1 | 43.3 | 43.6 | 39.6 | 32.9 | 28.3 | 35.7 | 30.8 | 26.5 | 24.7 | 28.7 | 24.7 | 24.2 | 23.2 | 22.2 | 16.2 | 16.5 | 14.7 | 13.7 | 13.6 | 14.7 | 10.1 | 11.5 | 12.9 | 10.7 | 10.2 | 14.1 | 6.6 | 8.5 | 6.9 | 8.5 | 4.7 | 6 | 5.8 | 3.3 | 3.2 | 2.5 | 2.3 | 2.5 | 2 | 2.9 | 2.7 | 2 | 3.2 | 2.568 | 2.621 | 3.7 | 2.59 | 2.386 | 2.518 | 2.333 | 1.764 | 1.905 | 1.269 | 1.457 | 0.869 | 2.029 | 0.65 | -354.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 1.158 | 0.94 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 248.2 | 70.7 | -1.9 | 69.3 | 32.368 | 65.9 | 85.3 | 65.2 | 78.6 | 54.5 | 102.4 | 38.6 | 124 | 113.9 | 70.5 | 59.7 | 98.8 | 68.4 | 70.8 | 41 | 47 | 64.7 | 57.9 | 52.4 | 67.9 | 79.2 | 53.2 | 45.9 | 47.3 | 81.2 | 71.1 | 36 | 138.1 | 57 | 57.9 | 50.6 | 13.9 | 43.4 | 78.7 | 39.1 | 91.7 | 41 | 44.3 | 40.4 | 59.5 | 60.7 | 52.6 | 62.5 | 276.9 | 75.8 | 10.8 | 70.6 | 177.2 | 9 | 10.4 | 28.1 | 170.2 | 12.1 | -0.5 | 6.2 | 27.7 | 23.4 | 9.8 | 6.1 | 102.3 | 93.2 | 33 | 42 | 55.5 | 7.8 | 39.3 | 30.3 | -281.8 | 14.9 | 27 | 29.2 | 170.8 | 81.2 | 44.6 | 44.3 | 61.2 | 40.3 | 36.2 | 40.5 | 42.3 | 40 | 40.3 | 28.2 | 31.7 | 19.9 | 19.6 | 21.8 | 21.4 | 22.6 | 23.7 | 19.399 | 114.7 | 22.7 | 20.947 | 20.07 | 217.525 | 28.01 | 28.022 | 26.898 | 250.128 | 27.186 | 16.531 | 7.191 | 59.924 | 7.603 | 44.629 | 8.161 | 177.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.236 | 2.099 | 1.952 | 0 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 330.9 | 97.9 | 33.593 | 104.7 | 59.6 | 97.4 | 117.3 | 89.6 | 107.9 | 94.8 | 132.4 | 78.9 | 156 | 143.1 | 99 | 90.4 | 134.9 | 99.4 | 101.2 | 78.6 | 78.3 | 97 | 95.3 | 95 | 100.2 | 113.4 | 83.5 | 81.6 | 81.1 | 112.8 | 103.1 | 71.2 | 171.2 | 105.5 | 90.3 | 88.9 | 81.6 | 94.5 | 130.3 | 78.1 | 149.9 | 86.2 | 97.6 | 90.6 | 116.1 | 103.3 | 95 | 102 | 337.3 | 128.1 | 126 | 110.3 | 231.2 | 45.2 | 77.3 | 67.2 | 213.8 | 51.7 | 51.7 | 34.5 | 63.4 | 54.2 | 36.3 | 30.8 | 131 | 117.9 | 57.2 | 65.2 | 77.7 | 24 | 55.8 | 45 | -268.1 | 28.5 | 41.7 | 39.3 | 182.3 | 94.1 | 55.3 | 54.5 | 75.3 | 47.2 | 44.7 | 39.3 | 40.9 | 44.7 | 46.3 | 34 | 27.3 | 23.1 | 22.1 | 24.1 | 23.9 | 24.6 | 26.6 | 22.099 | 116.7 | 25.9 | 24.393 | 25.312 | 221.225 | 30.6 | 30.408 | 29.416 | 252.461 | 28.95 | 18.436 | 8.46 | 61.381 | 8.472 | 10.94 | 8.811 | -177.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.279 | 3.257 | 2.891 | 0 | 1.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 501.1 | 547.7 | 298.3 | 193.2 | 193.5 | 226.2 | 237.8 | 143.9 | -160.1 | 111.3 | 64 | 102.5 | -45.5 | -23.7 | 193.9 | 242.3 | 992.3 | 393.4 | 321.1 | 192.6 | 568.8 | 162.6 | 144.3 | 115.4 | 25.1 | -48.8 | 46.3 | 177.9 | 102.9 | 80.1 | 104.9 | 48.6 | -35.6 | -30.1 | 69.2 | 42.8 | -717.3 | -0.3 | -67.8 | 42.5 | -1,301.4 | 112.6 | 80.2 | 81.4 | -1,083.8 | 101.9 | -2,283.7 | 250.9 | -3,151.4 | 344.2 | 259.2 | 313.2 | -2,648.3 | 408.8 | 352.8 | 330.9 | 240.2 | 228.4 | 239.6 | 210.7 | 226.2 | 124.6 | 154.5 | 140.6 | 89.2 | 136.7 | 74.8 | 81.8 | 23.7 | 73.3 | 64.3 | 59 | 357.8 | 60.8 | 73.1 | 25.4 | -176.4 | -34.1 | 1 | 3.8 | -27 | 4.5 | 1.5 | 9.4 | 8.2 | -1.9 | -2.6 | -7.6 | -9.1 | -2.3 | -0.1 | -4.2 | 4.3 | -4.1 | -5 | -4.599 | -95.9 | -8.6 | -6.826 | -7.517 | -200.905 | -7.906 | -11.659 | -7.752 | -233.19 | -9.476 | -2.857 | -0.282 | -51.477 | -3.476 | -35.428 | -4.622 | -122.164 | 52.4 | 52.8 | 44.5 | 44.1 | 37.4 | 29.6 | 22.2 | 19.2 | 7.23 | 4.922 | 3.759 | 22.2 | 0.45 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Operating Income Ratio
| 0.354 | 0.382 | 0.245 | 0.179 | 0.173 | 0.205 | 0.218 | 0.155 | -0.149 | 0.13 | 0.078 | 0.146 | -0.052 | -0.041 | 0.274 | 0.315 | 0.83 | 0.348 | 0.319 | 0.219 | 0.571 | 0.185 | 0.172 | 0.147 | 0.032 | -0.065 | 0.06 | 0.198 | 0.127 | 0.097 | 0.121 | 0.061 | -0.039 | -0.033 | 0.079 | 0.055 | -1.016 | -0 | -0.09 | 0.054 | -1.645 | 0.119 | 0.088 | 0.1 | -1.236 | 0.116 | -2.359 | 0.237 | -2.655 | 0.31 | 0.257 | 0.302 | -2.79 | 0.382 | 0.357 | 0.353 | 0.261 | 0.311 | 0.344 | 0.32 | 0.324 | 0.214 | 0.258 | 0.264 | 0.184 | 0.271 | 0.25 | 0.248 | 0.084 | 0.266 | 0.222 | 0.24 | 1.546 | 0.272 | 0.29 | 0.128 | -0.928 | -0.188 | 0.006 | 0.021 | -0.157 | 0.026 | 0.01 | 0.061 | 0.054 | -0.012 | -0.016 | -0.063 | -0.115 | -0.037 | -0.002 | -0.061 | 0.056 | -0.063 | -0.071 | -0.072 | -1.364 | -0.134 | -0.103 | -0.107 | -2.61 | -0.103 | -0.156 | -0.103 | -2.663 | -0.114 | -0.048 | -0.007 | -1.118 | -0.084 | -0.79 | -0.113 | -2.215 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.28 | 0.21 | 0.198 | 1 | 0.062 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -6.6 | -23.2 | -11.6 | -17.5 | -39.3 | -14.9 | -24.9 | -13.7 | 46.7 | -11.2 | -20.8 | -25.7 | 68.223 | 82.5 | -140 | -111.3 | -24 | -30 | -22.6 | -24.3 | 38.4 | -16.3 | -26.7 | -22.7 | -27.4 | -22.4 | -19.8 | -17.7 | 39.9 | -30.3 | -15.2 | 88.1 | -29.673 | -27.1 | -26.8 | -21.9 | -39.9 | -18.1 | -22.1 | -24.7 | -229.4 | -24.6 | -17.3 | -18.9 | 341.8 | -0.5 | -252.3 | -14.1 | 6.7 | -17 | -40.6 | -8.3 | -5.8 | -31.7 | 2.8 | 74.1 | 65.6 | 400.9 | -15.8 | 96 | 44.2 | -35.5 | -78.8 | -4.2 | -1,000.6 | -29.6 | -26.5 | 19.9 | 177.4 | -17.7 | 7.3 | 29.2 | -310.4 | 0.5 | 0.7 | -15.7 | 5.4 | -9.5 | -16.3 | -2.1 | 69 | -6.9 | 10.3 | -1.3 | 30.4 | 4.8 | -1 | -1.7 | -1.8 | -1.5 | -2.4 | -1.5 | -20.1 | -3.3 | -1.9 | 0.699 | 1.8 | -2.4 | -1.485 | 2.62 | 0.814 | -0.749 | -0.272 | 0.067 | 1.663 | 1.046 | 2.652 | 3.314 | -2.907 | 1.304 | 1.087 | 1.011 | 122.164 | -52.4 | -52.8 | -44.5 | -44.1 | -37.4 | -29.6 | -22.2 | 0 | 1.64 | 1.158 | 0.506 | -22.2 | 3.75 | -2 | -2 | -2.5 | -2.8 | -2.3 | -1.8 | -2.1 | -2.5 | -2.6 | -1.5 | -1.7 | -2.4 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 |
Income Before Tax
| 494.5 | 524.5 | 286.7 | 175.7 | 154.2 | 211.3 | 212.9 | 130.2 | -113.4 | 100.1 | 43.2 | 76.8 | 22.723 | 58.8 | 53.9 | 131 | 968.3 | 363.4 | 298.5 | 168.3 | 607.2 | 146.3 | 117.6 | 92.7 | -2.3 | -71.2 | 26.5 | 160.2 | 142.8 | 49.8 | 89.7 | 136.7 | -65.273 | -57.2 | 42.4 | 20.9 | -757.2 | -18.4 | -89.9 | 17.8 | -1,530.8 | 88 | 62.9 | 62.5 | -742 | 101.4 | -2,536 | 236.8 | -3,144.7 | 327.2 | 218.6 | 304.9 | -2,654.1 | 377.1 | 355.6 | 405 | 305.8 | 629.3 | 223.8 | 306.7 | 270.4 | 89.1 | 75.7 | 136.4 | -911.4 | 107.1 | 48.3 | 101.7 | 201.1 | 55.6 | 71.6 | 88.2 | 47.4 | 61.3 | 73.8 | 9.7 | -171 | -43.6 | -15.3 | 1.7 | 42 | -2.4 | 11.8 | 8.1 | 38.6 | 2.9 | -3.6 | -9.3 | -10.9 | -3.8 | -2.5 | -5.7 | -15.8 | -7.4 | -6.9 | -3.9 | -94.1 | -11 | -8.311 | -4.897 | -200.091 | -8.655 | -11.931 | -7.685 | -231.527 | -8.43 | -0.205 | 3.032 | -54.384 | -2.172 | -34.341 | -3.611 | 0 | 52.4 | 52.8 | 0 | 0 | 37.4 | 29.6 | 22.2 | 19.2 | 8.869 | 6.08 | 4.265 | 22.2 | 4.2 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.349 | 0.366 | 0.235 | 0.163 | 0.138 | 0.192 | 0.195 | 0.14 | -0.105 | 0.117 | 0.053 | 0.11 | 0.026 | 0.101 | 0.076 | 0.17 | 0.81 | 0.321 | 0.296 | 0.191 | 0.61 | 0.167 | 0.14 | 0.118 | -0.003 | -0.094 | 0.034 | 0.179 | 0.176 | 0.06 | 0.103 | 0.172 | -0.072 | -0.063 | 0.048 | 0.027 | -1.072 | -0.023 | -0.119 | 0.023 | -1.935 | 0.093 | 0.069 | 0.076 | -0.846 | 0.116 | -2.62 | 0.224 | -2.65 | 0.295 | 0.217 | 0.294 | -2.796 | 0.353 | 0.36 | 0.432 | 0.332 | 0.856 | 0.321 | 0.466 | 0.387 | 0.153 | 0.127 | 0.256 | -1.882 | 0.213 | 0.162 | 0.308 | 0.715 | 0.202 | 0.247 | 0.359 | 0.205 | 0.274 | 0.293 | 0.049 | -0.9 | -0.241 | -0.088 | 0.009 | 0.244 | -0.014 | 0.076 | 0.052 | 0.256 | 0.019 | -0.023 | -0.077 | -0.138 | -0.061 | -0.038 | -0.083 | -0.206 | -0.114 | -0.098 | -0.061 | -1.339 | -0.171 | -0.125 | -0.07 | -2.599 | -0.112 | -0.16 | -0.102 | -2.644 | -0.101 | -0.003 | 0.078 | -1.181 | -0.052 | -0.766 | -0.088 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0.343 | 0.259 | 0.224 | 1 | 0.584 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 206.3 | 134.2 | 77.8 | 69.1 | 89 | 102.4 | 62 | 39.8 | -6.6 | 34.5 | 52.7 | -4.555 | 25.8 | 35.4 | 24.3 | 55.1 | 170.5 | 121.8 | 102.5 | 45 | 86.6 | 85.5 | 46.5 | 28.1 | 26.3 | 34.1 | 24.4 | 54 | -73.8 | -10.3 | 58 | 2.9 | 52.3 | -59.4 | 69.4 | -12.7 | 87.1 | 34.7 | -5.4 | 25.3 | -30.9 | 92.3 | 17.2 | 31.1 | -1.6 | 54.8 | -53.6 | 72.8 | -158.1 | 99.7 | 104.5 | 214.1 | 126.6 | 167.2 | 97.5 | 113.9 | 63.1 | 65.1 | 82.8 | 100.2 | 7 | 89.1 | 21.6 | 33.1 | 28.4 | 26.5 | 21.3 | 24.9 | 24.7 | 12.8 | 17.1 | 19.2 | 6.2 | 11 | 8.1 | 0.6 | -16.9 | 0.5 | 0.9 | 2.6 | -15.6 | -8 | -0.2 | 0.2 | 6 | 3 | 1.6 | 2.5 | 1.8 | 1.7 | 1.6 | 1.4 | 1.5 | 1.3 | -0.9 | 1 | -2.7 | 1.6 | 0.811 | 1.172 | 0.177 | 1.022 | 1.091 | 0.596 | 2.173 | 0.131 | 1.088 | 0.846 | 0.454 | 1.086 | -10.795 | -1.517 | -0.235 | 47.2 | 49 | -1.2 | -1.8 | 33.6 | 25.7 | 18.9 | 15.2 | 2.832 | 1.52 | 1.229 | 18.5 | 3.3 | -0.3 | -0.3 | 0.4 | -0.7 | -0.5 | -1.3 | -0.6 | -0.1 | -0.1 | 0.5 | 0.4 | -0.1 | 0.2 | 0.3 | 0.3 | 0.8 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0 | 0.1 |
Net Income
| 275.6 | 355.3 | 210.9 | 107 | 65.4 | 109.7 | 151 | 90.2 | -106 | 64.9 | -40.3 | -523.8 | -2.7 | -44.9 | 119.3 | 149.5 | 783.3 | 240.7 | 195.7 | 122.7 | 521.5 | 60.9 | 71.5 | 64.7 | -27.7 | -104.4 | 2.4 | 106.1 | 217.6 | 60.1 | 33.1 | 134.6 | -116.5 | 2.5 | -25 | 35 | -841.9 | -52.7 | -83.2 | -6.7 | -1,235.1 | -5.1 | 44.1 | 29.6 | -742.1 | 41.9 | -3,203 | 160.5 | -2,989.1 | 224.9 | 153.6 | 105.7 | -2,783.7 | 212.6 | 247.4 | 250.1 | 210.3 | 540.9 | 110.4 | 181.3 | 235.6 | -21.5 | 19.3 | 76.5 | -969.3 | 64.8 | 26.2 | 71.1 | 173.3 | 39.6 | 53 | 68.5 | 40.4 | 50.5 | 65.6 | 8.9 | -154.1 | -44.2 | -16.2 | -0.7 | 57.9 | 5.7 | 11.9 | 7.9 | 32.4 | -5.9 | -5.3 | -11.8 | -12.7 | -5.5 | -4.1 | -7.1 | -17.3 | -8.7 | -6 | -4.9 | -91.4 | -12.6 | -9.122 | -6.069 | -200.268 | -9.677 | -13.022 | -8.281 | -233.7 | -8.561 | -1.293 | 2.186 | -54.838 | -3.258 | -23.546 | -2.094 | 0.235 | 5.2 | 3.8 | 1.2 | 1.8 | 3.8 | 3.9 | 3.3 | 4 | 5.963 | 4.56 | 3.036 | 3.7 | 0.9 | 0.3 | 0.3 | -0.4 | 0.7 | 0.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.195 | 0.248 | 0.173 | 0.099 | 0.059 | 0.1 | 0.138 | 0.097 | -0.098 | 0.076 | -0.049 | -0.747 | -0.003 | -0.077 | 0.169 | 0.194 | 0.655 | 0.213 | 0.194 | 0.139 | 0.523 | 0.069 | 0.085 | 0.082 | -0.035 | -0.138 | 0.003 | 0.118 | 0.269 | 0.073 | 0.038 | 0.169 | -0.129 | 0.003 | -0.029 | 0.045 | -1.192 | -0.065 | -0.11 | -0.009 | -1.561 | -0.005 | 0.048 | 0.036 | -0.846 | 0.048 | -3.309 | 0.152 | -2.518 | 0.203 | 0.153 | 0.102 | -2.932 | 0.199 | 0.25 | 0.267 | 0.228 | 0.735 | 0.158 | 0.276 | 0.337 | -0.037 | 0.032 | 0.144 | -2.001 | 0.129 | 0.088 | 0.215 | 0.616 | 0.144 | 0.183 | 0.279 | 0.175 | 0.226 | 0.26 | 0.045 | -0.811 | -0.244 | -0.093 | -0.004 | 0.336 | 0.033 | 0.077 | 0.051 | 0.215 | -0.038 | -0.033 | -0.098 | -0.161 | -0.088 | -0.063 | -0.103 | -0.226 | -0.134 | -0.085 | -0.076 | -1.3 | -0.196 | -0.137 | -0.087 | -2.601 | -0.126 | -0.174 | -0.11 | -2.668 | -0.103 | -0.022 | 0.056 | -1.191 | -0.079 | -0.525 | -0.051 | 0.004 | 0.099 | 0.072 | 0.027 | 0.041 | 0.102 | 0.132 | 0.149 | 0.208 | 0.231 | 0.194 | 0.16 | 0.167 | 0.125 | 0.15 | 0.15 | -0.16 | 0.25 | 0.217 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.22 | 0.29 | 0.17 | 0.087 | 0.055 | 0.09 | 0.12 | 0.074 | -0.087 | 0.05 | -0.031 | -0.41 | -0.002 | -0.037 | 0.09 | 0.12 | 0.63 | 0.19 | 0.16 | 0.1 | 0.41 | 0.05 | 0.06 | 0.05 | -0.023 | -0.084 | 0.002 | 0.09 | 0.18 | 0.05 | 0.03 | 0.11 | -0.094 | 0.002 | -0.02 | 0.03 | -0.74 | -0.046 | -0.073 | -0.006 | -1.08 | -0.005 | 0.04 | 0.03 | -0.65 | 0.04 | -2.81 | 0.14 | -2.62 | 0.2 | 0.1 | 0.09 | -2.45 | 0.19 | 0.22 | 0.22 | -0.23 | 0.71 | 0.16 | 0.26 | 0.34 | -0.031 | 0.03 | 0.11 | -1.47 | 0.1 | 0.04 | 0.12 | 0.3 | 0.07 | 0.09 | 0.16 | 0.11 | 0.14 | 0.19 | 0.03 | -0.45 | -0.13 | -0.048 | -0.002 | -0.25 | 0.2 | 0.03 | 0.02 | -1.25 | -0.019 | -0.018 | -0.047 | -0.19 | -0.049 | -0.036 | -0.07 | -0.16 | -0.081 | -0.06 | -0.049 | -0.94 | -0.14 | -0.12 | -0.062 | -2.02 | -0.14 | -0.14 | -0.12 | -3.01 | -0.18 | -0.061 | 0.021 | -1.32 | -0.13 | -0.61 | -0.065 | -0.007 | 0.15 | 0.09 | 0.03 | 0.03 | 0.12 | 0.12 | 0.09 | 0.13 | 0.2 | 0.15 | 0.13 | 0.18 | 0.045 | 0.03 | 0.03 | -0.1 | 0.18 | 0.15 | 0.33 | 0.18 | 0.03 | 0 | -0.12 | -0.12 | 0.09 | -0.09 | -0.15 | -0.15 | -0.3 | -0.21 | -0.21 | -0.03 | -0.12 | -0.12 | -0.12 | -0.15 | -0.06 | -0.15 | -0.12 | -0.09 | -0.18 | -0.27 | -0.03 | -0.06 |
EPS Diluted
| 0.22 | 0.29 | 0.17 | 0.086 | 0.055 | 0.088 | 0.12 | 0.073 | -0.087 | 0.049 | -0.031 | -0.41 | -0.002 | -0.036 | 0.09 | 0.12 | 0.62 | 0.19 | 0.15 | 0.1 | 0.41 | 0.05 | 0.06 | 0.05 | -0.022 | -0.084 | 0.002 | 0.08 | 0.17 | 0.05 | 0.03 | 0.11 | -0.094 | 0.002 | -0.02 | 0.03 | -0.73 | -0.046 | -0.073 | -0.006 | -1.08 | -0.005 | 0.04 | 0.03 | -0.65 | 0.04 | -2.81 | 0.14 | -2.62 | 0.2 | 0.1 | 0.09 | -2.45 | 0.19 | 0.22 | 0.22 | -0.23 | 0.69 | 0.16 | 0.26 | 0.33 | -0.031 | 0.03 | 0.11 | -1.47 | 0.1 | 0.04 | 0.11 | 0.3 | 0.07 | 0.09 | 0.15 | 0.11 | 0.14 | 0.19 | 0.03 | -0.45 | -0.13 | -0.048 | -0.002 | -0.25 | 0.2 | 0.03 | 0.02 | -1.25 | -0.019 | -0.018 | -0.047 | -0.19 | -0.049 | -0.036 | -0.066 | -0.16 | -0.078 | -0.06 | -0.049 | -0.94 | -0.14 | -0.12 | -0.062 | -2.02 | -0.14 | -0.14 | -0.12 | -3.01 | -0.18 | -0.061 | 0.021 | -1.32 | -0.13 | -0.61 | -0.065 | -0.007 | 0.15 | 0.09 | 0.03 | 0.03 | 0.09 | 0.09 | 0.06 | 0.13 | 0.18 | 0.13 | 0.087 | 0.12 | 0.045 | 0.03 | 0.03 | -0.1 | 0.18 | 0.15 | 0.33 | 0.18 | 0.03 | 0 | -0.12 | -0.12 | 0.09 | -0.09 | -0.15 | -0.15 | -0.3 | -0.21 | -0.21 | -0.03 | -0.12 | -0.12 | -0.12 | -0.15 | -0.06 | -0.15 | -0.12 | -0.09 | -0.18 | -0.27 | -0.03 | -0.06 |
EBITDA
| 782.7 | 850.991 | 594 | 457.7 | 465.006 | 495.4 | 484.513 | 360.5 | 164.548 | 297.8 | 241 | 264.5 | 234.9 | 194.5 | 403.052 | 456.787 | 1,223.2 | 595.6 | 551.023 | 387.1 | 863.322 | 339.3 | 315.8 | 276.6 | 194.837 | 155.6 | 234.2 | 373 | 353.9 | 289.7 | 321.7 | 380.269 | 201.7 | 179 | 276.4 | 238.8 | -502.8 | 236.4 | 143.5 | 241.1 | -1,281.1 | 334.7 | 291 | 271.7 | -522.9 | 289.6 | -2,321.3 | 468.7 | -2,952.2 | 517.8 | 384.6 | 452.9 | -2,479.4 | 539.7 | 515.5 | 574.5 | 471.3 | 769.5 | 343.7 | 463.8 | 352.8 | 212.2 | 208.7 | 264.3 | 198.8 | 207.6 | 131.3 | 144.5 | 52.8 | 106.8 | 100.7 | 89.3 | 384.9 | 85.8 | 100.1 | 54.6 | -138.9 | 7.2 | 45.6 | 48.1 | 34.2 | 50 | 44.5 | 48.1 | 50.5 | 38.1 | 37.7 | 20.6 | 22.6 | 17.6 | 19.5 | 17.6 | 25.7 | 17.2 | 18.701 | 14.8 | 18.8 | 14.1 | 14.134 | 12.553 | 16.62 | 20.104 | 16.363 | 19.146 | 16.938 | 17.758 | 13.674 | 6.909 | 8.447 | 4.127 | 9.227 | 3.539 | -114.122 | 60.216 | 60.18 | 51.326 | 51.586 | 42.789 | 33.001 | 24.695 | 21.127 | 9.466 | 7.024 | 5.71 | 24.483 | 1.574 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
EBITDA Ratio
| 0.553 | 0.594 | 0.487 | 0.425 | 0.417 | 0.449 | 0.444 | 0.388 | 0.153 | 0.348 | 0.293 | 0.377 | 0.267 | 0.334 | 0.569 | 0.594 | 1.024 | 0.526 | 0.547 | 0.44 | 0.867 | 0.387 | 0.377 | 0.352 | 0.248 | 0.206 | 0.302 | 0.416 | 0.437 | 0.35 | 0.37 | 0.478 | 0.223 | 0.197 | 0.315 | 0.305 | -0.712 | 0.292 | 0.19 | 0.309 | -1.619 | 0.354 | 0.319 | 0.332 | -0.596 | 0.33 | -2.398 | 0.443 | -2.487 | 0.467 | 0.382 | 0.437 | -2.612 | 0.505 | 0.522 | 0.613 | 0.512 | 1.046 | 0.493 | 0.705 | 0.505 | 0.364 | 0.349 | 0.496 | 0.41 | 0.412 | 0.44 | 0.438 | 0.188 | 0.387 | 0.347 | 0.363 | 1.663 | 0.384 | 0.397 | 0.275 | -0.731 | 0.04 | 0.261 | 0.268 | 0.198 | 0.286 | 0.287 | 0.311 | 0.336 | 0.245 | 0.238 | 0.172 | 0.286 | 0.283 | 0.3 | 0.256 | 0.336 | 0.265 | 0.265 | 0.231 | 0.267 | 0.219 | 0.213 | 0.179 | 0.216 | 0.261 | 0.219 | 0.255 | 0.193 | 0.213 | 0.231 | 0.178 | 0.183 | 0.099 | 0.206 | 0.087 | -2.069 | 1.149 | 1.14 | 1.153 | 1.17 | 1.144 | 1.115 | 1.112 | 1.1 | 0.366 | 0.3 | 0.3 | 1.103 | 0.219 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |