Kinross Gold Corporation
NYSE:KGC
9.29 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,443.519 | 1,219.248 | 1,076.669 | 1,146.536 | 1,102.4 | 1,092.3 | 929.3 | 1,076.2 | 856.5 | 821.5 | 768 | 879.5 | 862.5 | 1,000.9 | 986.5 | 1,195.1 | 1,131.3 | 1,007.2 | 879.8 | 996.2 | 877.1 | 837.8 | 786.2 | 786.5 | 753.9 | 775 | 897.2 | 810.3 | 828 | 868.6 | 796.1 | 902.8 | 910.2 | 876.4 | 782.6 | 706.2 | 809.4 | 755.2 | 781.4 | 791.3 | 945.7 | 911.9 | 817.4 | 877.1 | 876.3 | 968 | 1,058.1 | 1,186.9 | 1,109.7 | 1,006.7 | 1,036.6 | 949.3 | 1,069.2 | 987.8 | 937 | 920.4 | 735.5 | 696.6 | 657.6 | 699 | 582.3 | 598.1 | 532.7 | 484.4 | 503.7 | 298.7 | 330.2 | 281.4 | 275.8 | 290.1 | 245.7 | 231.4 | 223.6 | 252.3 | 198.3 | 190 | 181.1 | 174.6 | 179.8 | 172.3 | 177 | 154.9 | 156.6 | 150.5 | 155.3 | 158.7 | 120.1 | 78.9 | 62.2 | 65.1 | 68.8 | 76.6 | 65 | 70.7 | 64.099 | 70.3 | 64.3 | 66.421 | 70.005 | 76.982 | 77.078 | 74.725 | 75.194 | 87.58 | 83.452 | 59.322 | 38.846 | 46.044 | 41.491 | 44.847 | 40.804 | 55.154 | 52.4 | 52.8 | 44.5 | 44.1 | 37.4 | 29.6 | 22.2 | 19.2 | 27.3 | 23.1 | 19 | 22.2 | 3.6 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Cost of Revenue
| 853.007 | 897.715 | 831.768 | 949.435 | 784.5 | 737.2 | 695.8 | 1,128.4 | 650.4 | 631.3 | 591.4 | 769 | 629.8 | 685.8 | 626.9 | 67.9 | 644.2 | 590.6 | 614.4 | 349.1 | 617.5 | 606 | 575.8 | 660.7 | 689.3 | 645.2 | 637.7 | 626.3 | 635.1 | 660.6 | 676.3 | 767.2 | 843.4 | 716.9 | 670.1 | 1,348.9 | 722.1 | 699.7 | 660.8 | 1,949.8 | 753.9 | 741.2 | 652.4 | 1,471.6 | 671.1 | 3,156.7 | 703.4 | 4,018.3 | 694.2 | 621.9 | 613.1 | 3,366.4 | 607.1 | 552.5 | 526.4 | 466.4 | 470.7 | 435.1 | 429.7 | 409.4 | 403.5 | 407.3 | 361.3 | 264.2 | 249.1 | 166.7 | 183.2 | 180 | 178.5 | 170 | 138.7 | 141.7 | 134.3 | 137.5 | 133.6 | 184.1 | 121.1 | 118.3 | 121.5 | 124 | 118.6 | 108 | 98 | 91.5 | 112.5 | 114.7 | 92.9 | 53 | 41.4 | 43.1 | 48.9 | 48.4 | 44.5 | 49.1 | 46.599 | 49.5 | 47 | 49.732 | 54.831 | 56.662 | 54.384 | 55.976 | 53.53 | 68.309 | 63.978 | 43.811 | 30.597 | 36.14 | 36.495 | 33.617 | 36.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.354 | 15.273 | 12.36 | 0 | 4.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 590.512 | 321.534 | 244.901 | 197.101 | 317.9 | 355.1 | 233.5 | -52.2 | 206.1 | 190.2 | 176.6 | 110.5 | 232.7 | 315.1 | 359.6 | 1,127.2 | 487.1 | 416.6 | 265.4 | 647.1 | 259.6 | 231.8 | 210.4 | 125.8 | 64.6 | 129.8 | 259.5 | 184 | 192.9 | 208 | 119.8 | 135.6 | 66.8 | 159.5 | 112.5 | -642.7 | 87.3 | 55.5 | 120.6 | -1,158.5 | 191.8 | 170.7 | 165 | -594.5 | 205.2 | -2,188.7 | 354.7 | -2,831.4 | 415.5 | 384.8 | 423.5 | -2,417.1 | 462.1 | 435.3 | 410.6 | 454 | 264.8 | 261.5 | 227.9 | 289.6 | 178.8 | 190.8 | 171.4 | 220.2 | 254.6 | 132 | 147 | 101.4 | 97.3 | 120.1 | 107 | 89.7 | 89.3 | 114.8 | 64.7 | 5.9 | 60 | 56.3 | 58.3 | 48.3 | 58.4 | 46.9 | 58.6 | 59 | 42.8 | 44 | 27.2 | 25.9 | 20.8 | 22 | 19.9 | 28.2 | 20.5 | 21.6 | 17.5 | 20.8 | 17.3 | 16.689 | 15.174 | 20.32 | 22.694 | 18.749 | 21.664 | 19.271 | 19.474 | 15.511 | 8.249 | 9.904 | 4.996 | 11.23 | 4.189 | 55.154 | 52.4 | 52.8 | 44.5 | 44.1 | 37.4 | 29.6 | 22.2 | 19.2 | 11.946 | 7.827 | 6.64 | 22.2 | -1.348 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Gross Profit Ratio
| 0.409 | 0.264 | 0.227 | 0.172 | 0.288 | 0.325 | 0.251 | -0.049 | 0.241 | 0.232 | 0.23 | 0.126 | 0.27 | 0.315 | 0.365 | 0.943 | 0.431 | 0.414 | 0.302 | 0.65 | 0.296 | 0.277 | 0.268 | 0.16 | 0.086 | 0.167 | 0.289 | 0.227 | 0.233 | 0.239 | 0.15 | 0.15 | 0.073 | 0.182 | 0.144 | -0.91 | 0.108 | 0.073 | 0.154 | -1.464 | 0.203 | 0.187 | 0.202 | -0.678 | 0.234 | -2.261 | 0.335 | -2.386 | 0.374 | 0.382 | 0.409 | -2.546 | 0.432 | 0.441 | 0.438 | 0.493 | 0.36 | 0.375 | 0.347 | 0.414 | 0.307 | 0.319 | 0.322 | 0.455 | 0.505 | 0.442 | 0.445 | 0.36 | 0.353 | 0.414 | 0.435 | 0.388 | 0.399 | 0.455 | 0.326 | 0.031 | 0.331 | 0.322 | 0.324 | 0.28 | 0.33 | 0.303 | 0.374 | 0.392 | 0.276 | 0.277 | 0.226 | 0.328 | 0.334 | 0.338 | 0.289 | 0.368 | 0.315 | 0.306 | 0.273 | 0.296 | 0.269 | 0.251 | 0.217 | 0.264 | 0.294 | 0.251 | 0.288 | 0.22 | 0.233 | 0.261 | 0.212 | 0.215 | 0.12 | 0.25 | 0.103 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.438 | 0.339 | 0.349 | 1 | -0.374 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.2 | 0 | 0 | 0 | 26.8 | 0 | 0 | 0 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.2 | 31.7 | 35.4 | 26.5 | 25.8 | 32 | 24.4 | 29.3 | 40.3 | 30 | 30.2 | 32 | 29.2 | 31.4 | 34 | 36.1 | 25.3 | 24.7 | 31.8 | 31.3 | 32.3 | 29.6 | 42.6 | 32.8 | 34.2 | 30.3 | 35.7 | 33.8 | 31.6 | 32 | 35.2 | 33.1 | 39.9 | 32.4 | 38.3 | 51.6 | 44.2 | 44.6 | 39 | 51.2 | 38.2 | 46.2 | 43.2 | 52.1 | 42.6 | 42.4 | 39.5 | 43.1 | 52.3 | 44 | 39.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.165 | -0.007 | -0.158 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27.419 | 31.693 | 35.242 | 27.232 | 25.8 | 32 | 24.4 | 29.3 | 40.3 | 30 | 30.2 | 32 | 29.2 | 31.4 | 34 | 36.1 | 25.3 | 24.7 | 31.8 | 31.3 | 32.3 | 29.6 | 42.6 | 32.8 | 34.2 | 30.3 | 35.7 | 33.8 | 31.6 | 32 | 35.2 | 33.1 | 39.9 | 32.4 | 38.3 | 51.6 | 44.2 | 44.6 | 39 | 51.2 | 38.2 | 46.2 | 43.2 | 52.1 | 42.6 | 42.4 | 39.5 | 43.1 | 52.3 | 44 | 39.7 | 54 | 36.2 | 40.1 | 43.3 | 43.6 | 39.6 | 33 | 28.3 | 35.7 | 30.8 | 26.5 | 24.7 | 28.7 | 24.7 | 24.2 | 23.2 | 22.2 | 16.2 | 16.5 | 14.7 | 13.7 | 13.6 | 14.7 | 10.1 | 11.5 | 12.9 | 10.7 | 10.2 | 14.1 | 6.9 | 8.5 | 6.9 | 8.5 | 4.7 | 6 | 5.8 | 3.3 | 3.2 | 2.5 | 2.3 | 2.5 | 2 | 2.9 | 2.7 | 2 | 3.2 | 2.568 | 2.621 | 3.7 | 2.59 | 2.386 | 2.518 | 2.333 | 1.764 | 1.905 | 1.269 | 1.457 | 0.869 | 2.029 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 1.158 | 0.94 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 29.376 | -1.9 | -27.477 | 18.086 | -14.711 | -36.475 | 65.2 | 61.3 | 61.6 | 102.4 | 48.7 | 12.3 | 3.6 | -14.9 | 2.3 | -3.3 | 5.5 | 3.8 | 1.4 | 75.1 | -1.9 | 65.7 | -0.6 | 4.4 | -2.6 | 1.8 | 4.9 | 17.1 | 1.3 | 1.5 | 18.7 | 2.6 | 0.8 | 13.8 | 0.9 | 13.9 | 19.6 | 1.8 | -1.9 | -6.4 | 1.9 | 0.3 | 5.1 | -0.4 | 65 | -243.3 | -0.1 | 294.2 | 20.1 | 10.8 | 70.6 | 177.2 | 9 | 10.4 | 23.9 | 170.2 | 12.1 | 8 | 6.2 | 27.7 | 23.4 | 9.8 | 6.1 | 102.3 | 93.2 | 33 | 42 | 55.5 | 7.8 | 39.3 | 30.3 | -281.8 | 14.9 | 27 | 29.2 | 170.8 | 81.2 | 44.6 | 44.3 | 61.2 | 40.3 | 36.2 | 32.4 | 32.4 | 40 | 40.3 | 28.2 | 24 | 19.9 | 19.6 | 21.8 | 21.4 | 22.6 | 23.7 | 19.399 | 26 | 22.7 | 21.825 | 22.691 | 27.998 | 28.01 | 28.022 | 26.898 | 30.1 | 27.186 | 16.531 | 7.191 | 7.835 | 7.603 | 8.911 | 8.161 | -177.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27.365 | 33.593 | 62.719 | 9.146 | 97.4 | 128.9 | 89.6 | 90.6 | 101.9 | 132.4 | 78.9 | 170.2 | 159.8 | 121.2 | 117.3 | 117.7 | 99.4 | 101.2 | 78.6 | 55.1 | 104.7 | 95.3 | 102.7 | 129.8 | 113.4 | 83.5 | 88.8 | 88.8 | 120.7 | 110.9 | 79.1 | 179.8 | 105.5 | 98.8 | 97.4 | 81.6 | 94.5 | 130.3 | 78.1 | 149.9 | 86.2 | 97.6 | 90.6 | 116.1 | 107.6 | 95 | 108.2 | 337.3 | 72.4 | 126 | 110.3 | 231.2 | 45.2 | 77.3 | 67.2 | 213.8 | 51.7 | 41 | 34.5 | 63.4 | 54.2 | 36.3 | 30.8 | 131 | 117.9 | 57.2 | 65.2 | 77.7 | 24 | 55.8 | 45 | -268.1 | 28.5 | 41.7 | 39.3 | 182.3 | 94.1 | 55.3 | 54.5 | 75.3 | 47.2 | 44.7 | 39.3 | 40.9 | 44.7 | 46.3 | 34 | 27.3 | 23.1 | 22.1 | 24.1 | 23.9 | 24.6 | 26.6 | 22.099 | 28 | 25.9 | 24.393 | 25.312 | 31.698 | 30.6 | 30.408 | 29.416 | 32.433 | 28.95 | 18.436 | 8.46 | 9.292 | 8.472 | 10.94 | 8.811 | -177.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.279 | 3.257 | 2.891 | 0 | 1.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 541.824 | 287.941 | 182.183 | 187.955 | 226.2 | 237.8 | 143.9 | -70.4 | 111.3 | 64 | 102.5 | -45.5 | 72.9 | 193.9 | 242.3 | 992.3 | 393.4 | 321.1 | 192.6 | 568.8 | 162.6 | 144.3 | 115.4 | 25.1 | -48.8 | 46.3 | 177.9 | 102.9 | 80.1 | 104.9 | 48.6 | -35.6 | -30.1 | 69.2 | 23.6 | -717.3 | -0.3 | -67.8 | 42.5 | -1,301.4 | 112.6 | 80.2 | 81.4 | -706.1 | 101.9 | -2,283.7 | 250.9 | -3,151.4 | 343.1 | 258.8 | 313.2 | -2,648.3 | 416.9 | 358 | 339.2 | 240.2 | 213.1 | 220.5 | 193.4 | 226.2 | 124.6 | 154.5 | 140.6 | 89.2 | 136.7 | 74.8 | 81.8 | 23.7 | 73.3 | 64.3 | 62 | 357.8 | 60.8 | 73.1 | 25.4 | -176.4 | -34.1 | 1 | 3.8 | -27 | 11.2 | 2.2 | 19.3 | 8.2 | -1.9 | -2.3 | -6.8 | -9.1 | -2.3 | -0.1 | -4.2 | 4.3 | -4.1 | -5 | -4.599 | -95.9 | -8.6 | -6.826 | -7.517 | -200.905 | -7.906 | -11.659 | -7.752 | -233.19 | -9.476 | -2.925 | -0.211 | -51.477 | -3.476 | -35.428 | -4.622 | -122.164 | 52.4 | 52.8 | 44.5 | 44.1 | 37.4 | 29.6 | 22.2 | 19.2 | 27.3 | 23.1 | 19 | 22.2 | 3.6 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Operating Income Ratio
| 0.375 | 0.236 | 0.169 | 0.164 | 0.205 | 0.218 | 0.155 | -0.065 | 0.13 | 0.078 | 0.133 | -0.052 | 0.085 | 0.194 | 0.246 | 0.83 | 0.348 | 0.319 | 0.219 | 0.571 | 0.185 | 0.172 | 0.147 | 0.032 | -0.065 | 0.06 | 0.198 | 0.127 | 0.097 | 0.121 | 0.061 | -0.039 | -0.033 | 0.079 | 0.03 | -1.016 | -0 | -0.09 | 0.054 | -1.645 | 0.119 | 0.088 | 0.1 | -0.805 | 0.116 | -2.359 | 0.237 | -2.655 | 0.309 | 0.257 | 0.302 | -2.79 | 0.39 | 0.362 | 0.362 | 0.261 | 0.29 | 0.317 | 0.294 | 0.324 | 0.214 | 0.258 | 0.264 | 0.184 | 0.271 | 0.25 | 0.248 | 0.084 | 0.266 | 0.222 | 0.252 | 1.546 | 0.272 | 0.29 | 0.128 | -0.928 | -0.188 | 0.006 | 0.021 | -0.157 | 0.063 | 0.014 | 0.123 | 0.054 | -0.012 | -0.014 | -0.057 | -0.115 | -0.037 | -0.002 | -0.061 | 0.056 | -0.063 | -0.071 | -0.072 | -1.364 | -0.134 | -0.103 | -0.107 | -2.61 | -0.103 | -0.156 | -0.103 | -2.663 | -0.114 | -0.049 | -0.005 | -1.118 | -0.084 | -0.79 | -0.113 | -2.215 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -13.105 | -1.241 | -6.483 | -39.3 | -14.9 | -13.3 | -13.7 | -43 | -11.2 | -14.6 | -25.7 | 68.3 | 39.8 | -30.9 | -111.3 | -26.7 | -24.3 | -22.6 | -24.3 | 38.4 | -11.6 | -18.9 | -14.47 | -20.1 | -15.1 | -19.8 | -17.7 | 39.9 | -22.4 | -15.2 | 88.1 | -21.073 | -27.1 | -18.3 | -13.4 | -268.4 | -11.2 | -15.1 | -17.8 | -229.4 | -24.6 | -10.2 | -11.9 | 341.8 | -0.5 | -252.3 | -14.1 | 10.2 | -12.7 | -40.6 | -8.3 | -5.8 | -31.7 | 2.8 | 74.1 | 65.6 | 400.9 | -15.8 | 96 | 44.2 | -35.5 | -78.8 | -4.2 | -1,000.6 | -29.6 | -26.5 | 19.9 | 177.4 | -17.7 | 7.3 | 26.2 | -310.4 | 0.5 | 0.7 | -15.7 | 5.4 | -9.5 | -16.3 | -2.1 | 69 | -6.9 | 10.3 | -1.3 | 30.4 | 4.8 | -1 | -1.7 | -1.8 | -1.5 | -2.4 | -1.5 | -20.1 | -3.3 | -1.9 | 0.699 | 1.8 | -2.4 | -1.485 | 2.62 | 0.814 | -0.749 | -0.272 | 0.067 | 1.663 | 1.046 | 2.652 | 3.314 | -2.907 | 1.304 | 1.087 | 1.011 | 0 | 0 | 0 | -44.5 | 0 | 0 | 0 | 0 | 0 | 1.64 | 1.158 | 0.506 | 0 | 3.75 | -2 | -2 | -2.5 | -2.8 | -2.3 | -1.8 | -2.1 | -2.5 | -2.6 | -1.5 | -1.7 | -2.4 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 |
Income Before Tax
| 528.719 | 286.641 | 174.915 | 158.462 | 211.3 | 212.9 | 130.2 | -113.4 | 100.1 | 43.2 | 77.7 | 22.8 | 58.8 | 160.7 | 227.1 | 968.3 | 363.4 | 298.5 | 168.3 | 607.2 | 146.3 | 117.6 | 92.7 | -2.3 | -71.2 | 26.5 | 160.2 | 142.8 | 49.8 | 89.7 | 136.7 | -65.6 | -57.2 | 42.4 | 0.3 | -757.2 | -18.4 | -89.9 | 17.8 | -1,530.8 | 88 | 62.9 | 62.5 | -742 | 101.4 | -2,536 | 234.9 | -3,144.7 | 326.7 | 220.7 | 315.2 | -2,654.1 | 386.8 | 360.1 | 413.5 | 305.8 | 434.9 | 202 | 217.5 | 270.4 | 89.1 | 75.7 | 136.4 | -911.4 | 107.1 | 48.3 | 101.7 | 201.1 | 55.6 | 71.6 | 88.2 | 47.4 | 61.3 | 73.8 | 9.7 | -171 | -43.6 | -15.3 | 1.7 | 42 | -130.8 | 0.8 | 16.6 | 38.6 | 2.9 | -3.4 | -8.5 | -10.9 | -3.8 | -2.5 | -5.7 | -15.8 | -7.4 | -6.9 | -3.9 | -94.1 | -11 | -8.311 | -4.897 | -200.091 | -8.655 | -11.931 | -7.685 | -231.527 | -8.43 | -0.205 | 3.032 | -54.384 | -2.172 | -34.341 | -3.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.869 | 6.08 | 4.265 | 0 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.366 | 0.235 | 0.162 | 0.138 | 0.192 | 0.195 | 0.14 | -0.105 | 0.117 | 0.053 | 0.101 | 0.026 | 0.068 | 0.161 | 0.23 | 0.81 | 0.321 | 0.296 | 0.191 | 0.61 | 0.167 | 0.14 | 0.118 | -0.003 | -0.094 | 0.034 | 0.179 | 0.176 | 0.06 | 0.103 | 0.172 | -0.073 | -0.063 | 0.048 | 0 | -1.072 | -0.023 | -0.119 | 0.023 | -1.935 | 0.093 | 0.069 | 0.076 | -0.846 | 0.116 | -2.62 | 0.222 | -2.65 | 0.294 | 0.219 | 0.304 | -2.796 | 0.362 | 0.365 | 0.441 | 0.332 | 0.591 | 0.29 | 0.331 | 0.387 | 0.153 | 0.127 | 0.256 | -1.882 | 0.213 | 0.162 | 0.308 | 0.715 | 0.202 | 0.247 | 0.359 | 0.205 | 0.274 | 0.293 | 0.049 | -0.9 | -0.241 | -0.088 | 0.009 | 0.244 | -0.739 | 0.005 | 0.106 | 0.256 | 0.019 | -0.021 | -0.071 | -0.138 | -0.061 | -0.038 | -0.083 | -0.206 | -0.114 | -0.098 | -0.061 | -1.339 | -0.171 | -0.125 | -0.07 | -2.599 | -0.112 | -0.16 | -0.102 | -2.644 | -0.101 | -0.003 | 0.078 | -1.181 | -0.052 | -0.766 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.263 | 0.224 | 0 | 1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 135.28 | 77.784 | 68.791 | 91.46 | 102.4 | 62 | 39.8 | -6.6 | 34.5 | 52.7 | -4.5 | 25.8 | 35.4 | 24.3 | 55.1 | 170.5 | 121.8 | 102.5 | 45 | 86.6 | 85.5 | 46.5 | 28.1 | 26.3 | 34.1 | 24.4 | 54 | -73.8 | -10.3 | 58 | 2.9 | 52.3 | -59.4 | 69.4 | -12.7 | 87.1 | 34.7 | -5.4 | 25.3 | -30.9 | 92.3 | 17.2 | 31.1 | -1.6 | 54.8 | -53.6 | 72.8 | -158.1 | 99.7 | 104.5 | 214.1 | 126.6 | 167.2 | 97.5 | 113.9 | 63.1 | 65.1 | 82.8 | 100.2 | 7 | 89.1 | 21.6 | 33.1 | 28.4 | 26.5 | 21.3 | 24.9 | 24.7 | 12.8 | 17.1 | 19.2 | 6.2 | 11 | 8.1 | 0.6 | -16.9 | 0.5 | 0.9 | 2.6 | -15.6 | -8 | -0.2 | 0.2 | 6 | 3 | 1.6 | 2.5 | 1.8 | 1.7 | 1.6 | 1.4 | 1.5 | 1.3 | -0.9 | 1 | -2.7 | 1.6 | 0.811 | 1.172 | 0.177 | 1.022 | 1.091 | 0.596 | 2.173 | 0.131 | 1.088 | 0.846 | 0.454 | 1.086 | -10.795 | -1.517 | -122.399 | 47.2 | 49 | 43.4 | 42.3 | 33.6 | 25.7 | 18.9 | 15.2 | 2.832 | 1.52 | 1.229 | 18.5 | 3.3 | -0.3 | -0.3 | 0.4 | -0.7 | -0.5 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 358.158 | 210.9 | 107 | 65.4 | 109.7 | 151 | 90.2 | -106 | 64.9 | -40.3 | -523.8 | -2.7 | -44.9 | 119.3 | 149.5 | 783.3 | 240.7 | 195.7 | 122.7 | 521.5 | 60.9 | 71.5 | 64.7 | -27.7 | -104.4 | 2.4 | 106.1 | 217.6 | 60.1 | 33.1 | 134.6 | -116.5 | 2.5 | -25 | 35 | -841.9 | -52.7 | -83.2 | -6.7 | -1,235.1 | -5.1 | 44.1 | 29.6 | -742.1 | 41.9 | -3,203 | 160.5 | -2,989.1 | 224.9 | 153.6 | 105.7 | -2,783.7 | 212.6 | 247.4 | 250.1 | 210.3 | 540.9 | 110.4 | 181.3 | 235.6 | -21.5 | 19.3 | 76.5 | -969.6 | 64.7 | 26 | 70.9 | 173.1 | 39.4 | 53 | 68.5 | 40.4 | 50.3 | 65.6 | 8.9 | -154.3 | -44.4 | -16.4 | -0.9 | 57.7 | 5.5 | 11.7 | 7.7 | 32.2 | -6.1 | -5.5 | -12 | -22.8 | -5.8 | -4.3 | -7.9 | -17.3 | -8.7 | -6 | -4.9 | -93.2 | -14.3 | -10.811 | -7.793 | -202.069 | -11.381 | -14.727 | -10.004 | -235.418 | -10.26 | -1.905 | 2.186 | -54.838 | -3.258 | -23.546 | -2.094 | 0.235 | 5.2 | 3.8 | 1.1 | 1.8 | 3.8 | 3.9 | 3.3 | 4 | 5.963 | 4.56 | 3.036 | 3.7 | 0.9 | 0.3 | 0.3 | -0.4 | 0.7 | 0.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.248 | 0.173 | 0.099 | 0.057 | 0.1 | 0.138 | 0.097 | -0.098 | 0.076 | -0.049 | -0.682 | -0.003 | -0.052 | 0.119 | 0.152 | 0.655 | 0.213 | 0.194 | 0.139 | 0.523 | 0.069 | 0.085 | 0.082 | -0.035 | -0.138 | 0.003 | 0.118 | 0.269 | 0.073 | 0.038 | 0.169 | -0.129 | 0.003 | -0.029 | 0.045 | -1.192 | -0.065 | -0.11 | -0.009 | -1.561 | -0.005 | 0.048 | 0.036 | -0.846 | 0.048 | -3.309 | 0.152 | -2.518 | 0.203 | 0.153 | 0.102 | -2.932 | 0.199 | 0.25 | 0.267 | 0.228 | 0.735 | 0.158 | 0.276 | 0.337 | -0.037 | 0.032 | 0.144 | -2.002 | 0.128 | 0.087 | 0.215 | 0.615 | 0.143 | 0.183 | 0.279 | 0.175 | 0.225 | 0.26 | 0.045 | -0.812 | -0.245 | -0.094 | -0.005 | 0.335 | 0.031 | 0.076 | 0.049 | 0.214 | -0.039 | -0.035 | -0.1 | -0.289 | -0.093 | -0.066 | -0.115 | -0.226 | -0.134 | -0.085 | -0.076 | -1.326 | -0.222 | -0.163 | -0.111 | -2.625 | -0.148 | -0.197 | -0.133 | -2.688 | -0.123 | -0.032 | 0.056 | -1.191 | -0.079 | -0.525 | -0.051 | 0.004 | 0.099 | 0.072 | 0.025 | 0.041 | 0.102 | 0.132 | 0.149 | 0.208 | 0.218 | 0.197 | 0.16 | 0.167 | 0.25 | 0.15 | 0.15 | -0.16 | 0.25 | 0.217 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.29 | 0.17 | 0.087 | 0.055 | 0.088 | 0.12 | 0.074 | -0.087 | 0.05 | -0.031 | -0.41 | -0.002 | -0.037 | 0.09 | 0.12 | 0.63 | 0.19 | 0.16 | 0.1 | 0.41 | 0.05 | 0.06 | 0.05 | -0.023 | -0.084 | 0.002 | 0.09 | 0.18 | 0.05 | 0.03 | 0.11 | -0.094 | 0.002 | -0.02 | 0.03 | -0.74 | -0.046 | -0.073 | -0.006 | -1.08 | -0.005 | 0.04 | 0.03 | -0.65 | 0.04 | -2.81 | 0.14 | -2.62 | 0.2 | 0.1 | 0.09 | -2.45 | 0.19 | 0.22 | 0.22 | -0.23 | 0.71 | 0.16 | 0.26 | 0.34 | -0.031 | 0.03 | 0.11 | -1.47 | 0.1 | 0.04 | 0.12 | 0.3 | 0.07 | 0.09 | 0.16 | 0.11 | 0.14 | 0.19 | 0.03 | -0.45 | -0.13 | -0.048 | -0.003 | -0.25 | 0.2 | 0.03 | 0.02 | -1.25 | -0.019 | -0.018 | -0.047 | -0.19 | -0.049 | -0.036 | -0.07 | -0.16 | -0.081 | -0.06 | -0.049 | -0.94 | -0.14 | -0.12 | -0.062 | -2.02 | -0.14 | -0.14 | -0.12 | -3.01 | -0.18 | -0.061 | 0.021 | -1.32 | -0.13 | -0.61 | -0.065 | -0.007 | 0.15 | 0.09 | 0.03 | 0.03 | 0.12 | 0.12 | 0.09 | 0.13 | 0.2 | 0.15 | 0.13 | 0.18 | 0.045 | 0.03 | 0.03 | -0.1 | 0.18 | 0.15 | 0.33 | 0.18 | 0.03 | 0 | -0.12 | -0.12 | 0.09 | -0.09 | -0.15 | -0.15 | -0.3 | -0.21 | -0.21 | -0.03 | -0.12 | -0.12 | -0.12 | -0.15 | -0.06 | -0.15 | -0.12 | -0.09 | -0.18 | -0.27 | -0.03 | -0.06 |
EPS Diluted
| 0.29 | 0.17 | 0.086 | 0.055 | 0.088 | 0.12 | 0.073 | -0.087 | 0.049 | -0.031 | -0.41 | -0.002 | -0.036 | 0.09 | 0.12 | 0.62 | 0.19 | 0.15 | 0.1 | 0.41 | 0.05 | 0.06 | 0.05 | -0.022 | -0.084 | 0.002 | 0.08 | 0.17 | 0.05 | 0.03 | 0.11 | -0.094 | 0.002 | -0.02 | 0.03 | -0.73 | -0.046 | -0.073 | -0.006 | -1.08 | -0.005 | 0.04 | 0.03 | -0.65 | 0.04 | -2.81 | 0.14 | -2.62 | 0.2 | 0.1 | 0.09 | -2.45 | 0.19 | 0.22 | 0.22 | -0.23 | 0.69 | 0.16 | 0.26 | 0.33 | -0.031 | 0.03 | 0.11 | -1.47 | 0.1 | 0.04 | 0.11 | 0.3 | 0.07 | 0.09 | 0.15 | 0.11 | 0.14 | 0.19 | 0.03 | -0.45 | -0.13 | -0.048 | -0.003 | -0.25 | 0.2 | 0.03 | 0.02 | -1.25 | -0.019 | -0.018 | -0.047 | -0.19 | -0.049 | -0.036 | -0.066 | -0.16 | -0.078 | -0.06 | -0.049 | -0.94 | -0.14 | -0.12 | -0.062 | -2.02 | -0.14 | -0.14 | -0.12 | -3.01 | -0.18 | -0.061 | 0.021 | -1.32 | -0.13 | -0.61 | -0.065 | -0.007 | 0.15 | 0.09 | 0.03 | 0.03 | 0.09 | 0.09 | 0.06 | 0.13 | 0.18 | 0.13 | 0.087 | 0.12 | 0.045 | 0.03 | 0.03 | -0.1 | 0.18 | 0.15 | 0.33 | 0.18 | 0.03 | 0 | -0.12 | -0.12 | 0.09 | -0.09 | -0.15 | -0.15 | -0.3 | -0.21 | -0.21 | -0.03 | -0.12 | -0.12 | -0.12 | -0.15 | -0.06 | -0.15 | -0.12 | -0.09 | -0.18 | -0.27 | -0.03 | -0.06 |
EBITDA
| 850.991 | 604.175 | 465.81 | 465.006 | 495.4 | 484.513 | 369.628 | 164.548 | 297.8 | 241 | 283.945 | 248.261 | 194.5 | 403.052 | 456.787 | 1,223.2 | 595.6 | 541.7 | 383.3 | 840.3 | 339.3 | 315.8 | 276.6 | 194.837 | 155.6 | 234.2 | 373 | 353.9 | 289.7 | 304.7 | 280 | 201.7 | 206.539 | 276.4 | 238.8 | -630.4 | 239.5 | 151.6 | 248 | -886.2 | 334.7 | 291 | 271.7 | -522.9 | 283.6 | -2,321.3 | 475.2 | -1,420.1 | 524.4 | 415.2 | 452.9 | -2,479.4 | 560.7 | 504.6 | 498.7 | 402 | 332.9 | 343.7 | 323.7 | 352.8 | 236.6 | 272.1 | 264.3 | 198.8 | 248.6 | 131.3 | 109.5 | 52.8 | 106.8 | 100.7 | 89.3 | 384.9 | 85.8 | 100.1 | 54.6 | -138.9 | 7.2 | 45.6 | 48.1 | 34.2 | 50 | 44.5 | 48.1 | 28 | 38.1 | 37.7 | 20.6 | 22.6 | 17.6 | 19.5 | 17.6 | 25.7 | 17.2 | 18.701 | 14.8 | 18.8 | 14.1 | 14.134 | 12.553 | 16.62 | 20.104 | 16.363 | 19.146 | 16.938 | 17.758 | 13.674 | 6.909 | 8.447 | 4.127 | 9.227 | 3.539 | -114.122 | 60.216 | 60.18 | 51.326 | 51.586 | 42.789 | 33.001 | 24.695 | 21.127 | 9.466 | 25.128 | 20.953 | 24.483 | 1.574 | 2 | 2 | 2.5 | 2.8 | 2.3 | 1.8 | 2.1 | 2.5 | 2.6 | 1.5 | 1.7 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
EBITDA Ratio
| 0.59 | 0.487 | 0.429 | 0.417 | 0.45 | 0.437 | 0.398 | 0.169 | 0.348 | 0.293 | 0.365 | 0.267 | 0.333 | 0.406 | 0.46 | 1.043 | 0.529 | 0.527 | 0.436 | 0.875 | 0.379 | 0.38 | 0.348 | 0.229 | 0.206 | 0.312 | 0.415 | 0.379 | 0.343 | 0.351 | 0.352 | 0.218 | 0.195 | 0.327 | 0.288 | -0.671 | 0.313 | 0.201 | 0.317 | -1.37 | 0.361 | 0.321 | 0.338 | -0.581 | 0.324 | -2.393 | 0.449 | -2.502 | 0.473 | 0.412 | 0.455 | -2.617 | 0.524 | 0.511 | 0.532 | 0.437 | 0.453 | 0.48 | 0.492 | 0.487 | 0.406 | 0.455 | 0.476 | 2.371 | 0.494 | 0.44 | 0.332 | -0.345 | 0.369 | 0.337 | 0.281 | 1.678 | 0.335 | 0.394 | 0.355 | -0.058 | 0.313 | 0.355 | 0.279 | -0.169 | 1.089 | 0.22 | 0.348 | 0.186 | 0.254 | 0.243 | 0.166 | 0.404 | 0.28 | 0.324 | 0.278 | 0.486 | 0.312 | 0.27 | 0.24 | 1.578 | 0.243 | 0.2 | 0.122 | 2.675 | 0.261 | 0.182 | 0.207 | 2.644 | 0.154 | 0.145 | 0.065 | 1.352 | 0.04 | 0.947 | 0.028 | -2.069 | 1.149 | 1.14 | 1.153 | 1.17 | 1.144 | 1.115 | 1.112 | 1.1 | 1.092 | 1.088 | 1.103 | 1.103 | 1.303 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |