Kinross Gold Corporation
NYSE:KGC
9.29 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 388.421 | 210.857 | 106.522 | 67.208 | 108.9 | 150.9 | 90.4 | -106.8 | 65.6 | -9.5 | 82.2 | -3 | -45.9 | 118.4 | 149.2 | 797.8 | 241.6 | 196 | 123.3 | 520.6 | 60.8 | 71.1 | 64.6 | -28.6 | -105.3 | 2.1 | 106.2 | 216.6 | 60.1 | 31.7 | 133.8 | -117.9 | 2.2 | -27 | -15.3 | -844.3 | -53.1 | -84.5 | -7.5 | -1,499.9 | -4.3 | 45.7 | 31.4 | -740.4 | 46.6 | -2,482.4 | 162.1 | -2,986.6 | 227.5 | 114.1 | 96.9 | -2,780.7 | 215.4 | 255.1 | 297.2 | 210.3 | 346.9 | 103.8 | 110.6 | 235.6 | -21.5 | 19.3 | 76.5 | -968.8 | 64.7 | 26 | 70.9 | 173.1 | 39.4 | 53 | 68.5 | 41 | 50.3 | 65.6 | 8.9 | -154.3 | -44.4 | -16.4 | -0.9 | 57.1 | -133.4 | 6.8 | 13.4 | 32.4 | -5.9 | -5 | -11 | -12.7 | -5.5 | -4.1 | -7.1 | -16.5 | -4.4 | -6 | -4.9 | -91.4 | -12.597 | -9.134 | -6.069 | -200.268 | -9.736 | -12.991 | -8.281 | -233.7 | -8.53 | -1.302 | 2.186 | -54.838 | -3.245 | -23.553 | -2.094 | 0.232 | 5.224 | 3.805 | 1.174 | 1.844 | 3.782 | 3.855 | 3.351 | 4.041 | 5.534 | 4.635 | 3.399 | 3.638 | 0.799 |
Depreciation & Amortization
| 308.865 | 306.037 | 279.645 | 290.102 | 259.2 | 246.5 | 221.017 | 251.9 | 185.1 | 180.5 | 180.8 | 199.3 | 208.8 | 225.8 | 207 | 234 | 204.8 | 210.4 | 193.1 | 210.4 | 176.9 | 179.9 | 164.1 | 184.3 | 204.7 | 190.3 | 193.1 | 190.3 | 207.6 | 204 | 217.5 | 237.8 | 213.8 | 210.2 | 207.8 | 235 | 239.8 | 216.7 | 206.2 | 229.2 | 233.8 | 215.3 | 196.4 | 206.7 | 184.3 | 2,787.1 | 227.7 | 199.9 | 181.6 | 157 | 146.7 | 185.6 | 143.4 | 144.7 | 158.3 | 159.2 | 116.8 | 112.6 | 128.9 | 109.4 | 109.7 | 117 | 111.2 | 109.6 | 88.9 | 34.9 | 40.4 | 29.1 | 33.5 | 36.4 | 30.3 | 27.1 | 25 | 27 | 29.2 | 37.5 | 41.3 | 44.6 | 44.3 | 61.2 | 40.3 | 36.2 | 32.4 | 32.4 | 40 | 40.3 | 28.2 | 24 | 19.9 | 19.6 | 21.8 | 21.4 | 21.3 | 23.701 | 19.399 | 26 | 22.671 | 21.838 | 22.691 | 27.998 | 27.985 | 27.987 | 26.898 | 30.1 | 27.166 | 16.551 | 7.191 | 7.835 | 7.594 | 8.937 | 8.161 | 8.042 | 7.816 | 7.38 | 6.826 | 7.486 | 5.389 | 3.401 | 2.495 | 1.927 | 2.505 | 2.028 | 1.953 | 2.283 | 1.089 |
Deferred Income Tax
| 21.814 | -21.072 | 8.562 | 53.965 | 74.1 | 9.7 | 9 | -59.6 | 5.5 | 14.8 | -20 | -40.1 | -6.8 | -17.9 | 1.1 | 42 | 63.4 | 44.1 | 68.4 | 57.2 | 15.3 | 5.8 | -37.2 | -26.2 | 7.8 | 15.9 | 11.4 | -62.9 | 3.7 | -4.1 | -13.1 | 1 | -46.7 | -45 | -31.9 | 95 | -24.9 | 12.7 | -29.8 | -70.7 | 62 | -33.9 | 28.8 | -69.4 | 6.8 | -164.1 | -20.8 | -306.1 | 1.9 | -14.1 | 97.4 | 87.5 | 33.4 | -20.9 | 8.4 | -39.5 | -15 | -15.9 | -8.8 | -53.4 | 53.3 | -22 | -5.8 | 11.8 | 2.1 | 6 | 8 | 2.6 | 5.1 | 10.6 | 8.1 | 2 | 0.8 | 1.8 | -3.7 | -10.1 | -3.4 | -2.3 | 0.8 | -22.2 | -1.1 | -1.8 | -0.9 | 1.9 | -2.6 | -2.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | -0.346 | -0.099 | -1.058 | -0.321 | 2.325 | -12.32 | -1.156 | 2.286 | 3.828 | 3.439 | 1.101 | 1.928 | 1.537 | 1.622 | 0.998 | 0.589 | 2.182 | 0.217 | 0.434 | 0 | 0 |
Stock Based Compensation
| 3.1 | 2.8 | 0.7 | 2.4 | 2.9 | 2 | 0.6 | 1.9 | 1.4 | 3 | 3 | 2.4 | 2.4 | 2.2 | 3.8 | 3.3 | 3.1 | 2.8 | 4.5 | 3.4 | 3.3 | 3 | 4.6 | 3.4 | 3.7 | 3.5 | 4 | 3.5 | 3.5 | 3.3 | 3.3 | 2.7 | 3.7 | 3.3 | 3.8 | 3.2 | 5 | 4.3 | 4.6 | 6 | 6 | 7 | 7.2 | 6.7 | 8.1 | 9.4 | 8.7 | 9.2 | 9.9 | 9.4 | 9.5 | 9.3 | 8.8 | 10.2 | 8.2 | 8.1 | 9.3 | 8.2 | 8.8 | 8.7 | 6.5 | 6.2 | 7.6 | 0 | 5.9 | 5.6 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 85.1 | 156.075 | 28.174 | 30.487 | -46.1 | 93.5 | -29 | -1.9 | -72.7 | 30.1 | -71.9 | -48.1 | 104.9 | 66.6 | 5.3 | 103 | 24.5 | 78.9 | -55.1 | 73.6 | 14.9 | 28.9 | 37.8 | 96.4 | 6.9 | -13.3 | -48.6 | 44.3 | -91.1 | 39.1 | -18.9 | 127.8 | -32.1 | 155.5 | 52 | 36.5 | 47.3 | 34.7 | 63.9 | 25.9 | 43.5 | -18.7 | 15.8 | 6 | -49.4 | -51.4 | 21.9 | 119.6 | 19.6 | -78.2 | 78.7 | 108 | 73.8 | 69.4 | 8.1 | -64.4 | 10.9 | -55 | -14.3 | 85.3 | -61.1 | -55.3 | -49.5 | -40.5 | 22.8 | -150.5 | -22.8 | 11.9 | 14.4 | -4.4 | 5.8 | 13.3 | 12.5 | 3.8 | -20.2 | 26.7 | 9.7 | -7.7 | -15.3 | 53.2 | 16.8 | -14.5 | -27 | -38.8 | 8.2 | -16.3 | -0.8 | 0.4 | 6.4 | -3.7 | 6.1 | 1.9 | 5.2 | 0.4 | -0.8 | -3.1 | 8.807 | -7.796 | 4.689 | 3.092 | -1.433 | 2.392 | 2.517 | 3.576 | 29.628 | -0.49 | 8.178 | -16.27 | 6.587 | -3.451 | 8.377 | -10.005 | -3.834 | -2.553 | -4.404 | 3.958 | -3.651 | -10.147 | 2.067 | 0 | 0 | -1.882 | 0.145 | 0 | 0 |
Accounts Receivables
| -25.263 | 41.14 | 10.254 | 3.201 | -21 | 42.2 | 20 | -29.1 | -15.6 | 14.3 | 43.8 | -20.6 | -5.1 | -19.2 | -5.1 | 47.7 | -40.9 | -49.1 | -78.6 | 37.4 | -76.2 | -40.3 | 14.6 | 95.4 | -74 | -41.7 | -2.4 | 142 | -76.5 | -7.1 | 50.2 | 30.7 | -55.5 | 4.9 | -0.2 | 83.6 | -3.6 | -29.8 | 40.8 | 100.1 | -9.7 | -113.5 | 50 | 72.9 | -26.5 | -103.2 | 28.7 | 34.4 | 29.6 | -54.1 | -33.2 | 21.8 | 26.4 | -126.3 | -39.9 | -1.4 | -20.3 | -53 | -8.2 | 50.1 | -14.6 | -47.2 | -3.2 | 0 | -15.1 | -26.4 | -12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -11.619 | 2.584 | 5.874 | 0.39 | -10.1 | -39.9 | -43.2 | -39.2 | -70 | -63.1 | -90.5 | -68.6 | -10.4 | -8 | 0.3 | -33.1 | -13 | 31.6 | 7.7 | 44.3 | -40.5 | 12.6 | 37.4 | -19.8 | 15.9 | 21.2 | -23 | -20.9 | -60.7 | -10.8 | 5.7 | 12.5 | -16.9 | 49.6 | 37.1 | -46.9 | 23.2 | 36.5 | 50.7 | -78.3 | 10.6 | 31.7 | -23.4 | -78.7 | -76.1 | -7.8 | -34.9 | -138.4 | -110 | -51 | 1.7 | -136.5 | -93.3 | 12.1 | -16 | -82.7 | -20.5 | -12.1 | 16.8 | -39.9 | -25.8 | -17.6 | -31.8 | -29.9 | -36.5 | -77 | -2 | -17.2 | 1 | 8.3 | -2.7 | 4.6 | 7.2 | 10 | -8.3 | 4.1 | -2.9 | -3.9 | -7.2 | -7 | 12.2 | -2.5 | -22 | -4 | 2.2 | -4.1 | -5.4 | 5.1 | -6.3 | 2.1 | 1.5 | 1.5 | 3.4 | 4.4 | 0.3 | 1.7 | -2.587 | -2.03 | 3.517 | -0.771 | 0.68 | -2.487 | 5.896 | 10.789 | -1.902 | 0.85 | 0.987 | 3.498 | 2.968 | 1.015 | 0.144 | 0.158 | -1.543 | -0.219 | -0.294 | -2.463 | -2.565 | -4.823 | -0.927 | 0 | 0 | -0.078 | -4.048 | 0 | 0 |
Change In Accounts Payables
| 121.982 | 112.351 | 12.046 | 26.896 | -14.922 | 92.446 | -5.8 | 68.93 | 13.255 | 75.449 | -25.509 | 41.055 | 122.224 | 92.691 | 10.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -0.078 | -1.246 | 0 | -2.53 | -0.355 | 3.451 | -25.2 | 41.1 | 120.4 | 93.8 | 10.1 | 88.4 | 78.4 | 96.4 | 15.8 | -8.1 | 131.6 | 56.6 | -14.2 | 20.8 | 65 | 7.2 | -23.2 | -76.8 | 46.1 | 57 | -74.8 | 84.6 | 40.3 | 101 | 15.1 | -0.2 | 27.7 | 28 | -27.6 | 4.1 | 42.6 | 63.1 | -10.8 | 11.8 | 53.2 | 59.6 | 28.1 | 223.6 | 100 | 26.9 | 110.2 | 222.7 | 140.7 | 183.6 | 64 | 19.7 | 51.7 | 10.1 | -22.9 | 75.1 | -20.7 | 9.5 | -14.5 | -10.6 | 59.3 | -73.5 | -20.8 | 29.1 | 13.4 | -12.7 | 8.5 | 8.7 | 5.3 | -6.2 | -11.9 | 22.6 | 12.6 | -3.8 | -8.1 | 60.2 | 4.6 | -12 | -5 | -34.8 | 6 | -12.2 | 4.6 | -4.7 | 12.7 | -5.8 | 4.6 | 0.4 | 1.8 | -4 | -1.1 | -4.8 | 11.394 | -5.766 | 1.172 | 3.863 | -2.113 | 4.879 | -3.379 | -7.213 | 31.53 | -1.34 | 7.191 | -19.768 | 3.619 | -4.466 | 8.233 | -10.164 | -2.291 | -2.334 | -4.11 | 6.421 | -1.086 | -5.323 | 2.994 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -115.261 | -55.504 | 427.781 | -30.617 | 7.8 | 26 | -33.017 | 388.8 | -13.3 | -11 | 22.5 | 86.8 | 6.5 | -6.9 | -86.6 | -499 | 6.7 | -99.4 | -34.6 | -456.6 | -39.5 | 44.3 | 17.7 | -45.8 | 9.4 | -14 | 27.4 | -25.4 | 13.9 | -94.3 | -114.8 | 51.2 | 125.3 | 18.9 | -1.9 | 656.8 | 18 | -16.7 | 12.7 | 1,485.8 | -38 | -53.5 | -71.5 | 774 | -67.3 | 5.3 | -41.5 | 3,444.2 | -71.7 | -109.8 | -47.5 | 2,808.4 | -172.4 | -97.2 | -145.1 | -5.4 | -196.4 | 62.6 | -12.5 | -79.1 | 55 | 106.6 | 25.4 | 1,077.1 | -6.7 | 43.1 | -15.4 | 4.8 | 14.2 | -2.3 | -16.2 | 14.8 | 34.1 | -3.3 | 5.9 | 124 | 49.3 | 12.4 | -2.1 | -93.9 | 139.9 | -3.5 | -2.2 | 6 | -0.5 | -1.4 | 0.2 | 2.7 | -3.3 | -0.7 | -0.9 | 9 | -9.5 | -4.7 | 19.9 | 80.9 | 1.924 | -6.038 | -5.586 | 193.869 | -3.949 | -5.289 | -1.325 | -4.125 | 1.873 | -5.112 | 13.889 | 20.779 | -0.074 | 36.372 | 0.289 | -0.074 | 0.073 | 0.073 | -0.073 | 0.877 | -0.147 | 0.144 | -0.071 | 1.588 | -0.954 | 0.362 | 0.145 | 16.155 | -9.157 |
Operating Cash Flow
| 692.038 | 599.192 | 319.566 | 413.545 | 406.8 | 528.6 | 259 | 474.3 | 171.6 | 207.9 | 196.6 | 197.3 | 269.9 | 388.2 | 279.8 | 681.1 | 544.1 | 432.8 | 299.6 | 408.6 | 231.7 | 333 | 251.6 | 183.5 | 127.2 | 184.5 | 293.5 | 366.4 | 197.7 | 179.7 | 207.8 | 302.6 | 266.2 | 315.9 | 214.5 | 182.2 | 232.1 | 167.2 | 250.1 | 176.3 | 303 | 161.9 | 208.1 | 183.6 | 129.1 | 103.9 | 358.1 | 480.2 | 368.8 | 78.4 | 381.7 | 418.1 | 302.4 | 361.3 | 335.1 | 268.3 | 271.7 | 216.4 | 212 | 306.5 | 141.9 | 171.8 | 165.4 | 201 | 206 | -39.7 | 76.3 | 75.5 | 81 | 94.5 | 90.2 | 91.2 | 85.8 | 94.9 | 20.1 | 23.8 | 52.5 | 30.6 | 26.8 | 55.4 | 62.5 | 25.4 | 17.9 | 11 | 42 | 20.7 | 19 | 14.4 | 17.5 | 11.1 | 19.9 | 15.8 | 12.6 | 13.401 | 32.699 | 12.4 | 20.805 | -1.13 | 15.725 | 24.691 | 12.867 | 12.099 | 19.809 | 16.983 | 49.032 | 7.929 | 28.059 | 13.134 | 13.891 | 5.985 | 13.577 | 5.284 | 13.698 | 12.876 | 5.211 | 16.093 | 6.843 | -0.547 | 8.626 | 8.145 | 9.267 | 7.242 | 5.931 | 22.076 | -7.269 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -279.303 | -293.362 | -243.906 | -332.227 | -326.9 | -290.4 | -259.5 | -323.8 | -217.8 | -155 | -117.3 | -298 | -245.8 | -213.2 | -228.1 | -303.2 | -229 | -218.1 | -213.7 | -298.2 | -265.5 | -276.7 | -264.8 | -273 | -276.4 | -247.1 | -246.9 | -313.3 | -204.7 | -200.7 | -178.9 | -226.5 | -153.8 | -114 | -139.5 | -160.7 | -171.3 | -128.5 | -149.5 | -189.4 | -153.5 | -120 | -168.9 | -331.1 | -300.8 | -321 | -317.8 | -512.1 | -440.4 | -414.7 | -534 | -585 | -395 | -415.6 | -255.9 | -236.5 | -135.3 | -109.7 | -82.2 | -137.5 | -140.5 | -124.9 | -78.3 | -145.6 | -194.1 | -184.5 | -190.5 | -184.9 | -185.2 | -161.3 | -69.7 | -65.3 | -61.1 | -41.8 | -34.7 | -32.9 | -32.8 | -38.6 | -38.1 | -59.8 | -46.9 | -40.4 | -22.4 | -21.1 | -27.4 | -12.1 | -12.8 | -4.5 | -8.9 | -6.1 | -3.1 | -5.1 | -9.2 | -4.6 | -11.5 | -9.4 | -11.591 | -12.195 | -8.414 | -19.918 | -10.61 | -39.863 | -8.613 | -8.564 | -12.663 | -333.995 | -4.794 | -8.089 | -10.547 | -35.172 | -10.616 | -21.693 | -15.123 | -14.462 | -16.074 | -28.569 | -21.082 | -95.891 | -15.327 | -11.8 | -7.497 | -4.055 | -2.314 | -20.521 | -21.504 |
Acquisitions Net
| 4.047 | 11.92 | 15.431 | 8.212 | 38.307 | 0 | 0 | -39.015 | -21.705 | -8.209 | -1,027.5 | 0.24 | -3.188 | 4.579 | -141.5 | -16.2 | -122.5 | 0 | -128.3 | 0 | 0 | 0 | -30 | -15.4 | -253.7 | 0 | -35.1 | 2.1 | 0 | 267.5 | 0 | 0 | 0 | 22 | -610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 0 | 0 | 1 | 8 | 0 | 0 | 1.6 | 0 | 2.3 | 0 | 0 | 0.6 | 0 | 0 | 0 | -12.2 | 0 | 0 | 15.3 | 0.1 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | -260.9 | 0 | 0 | 0 | -0.5 | 0 | 0 | -81.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.6 | -9.5 | -20.2 | -13.9 | 0 | -12.4 | -13.8 | -2.7 | 0 | -15.1 | -1.4 | -1.9 | 0 | -0.6 | -5.9 | -6.4 | -16.7 | -6 | -15.9 | -14.3 | -25.8 | -32.9 | -5.5 | -9.6 | -4.3 | -35.4 | -9 | -11.1 | 0.7 | -18.7 | -20 | -21.7 | -9.4 | 0 | -19.7 | -29.5 | -50.8 | -37.1 | -18.8 | -24.5 | 311.6 | -755 | 0 | -12.7 | -88.8 | -48.1 | -64.8 | -11.7 | 0 | -16 | 0 | 0 | -4.6 | 72.8 | 50.5 | -297.3 | -162.5 | 224.8 | -81.7 | -174.1 | 193.2 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.9 | -2.5 | 3.8 | -13.6 | -4.6 | -9.7 | 1.1 | -19.8 | -3.7 | 0 | 1 | -3.5 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.015 | 21.705 | 8.209 | 0 | 0 | 0 | 0 | -22.8 | 0 | 2.4 | 0 | -19.8 | 0 | 0 | 0 | 1.8 | 2.8 | 2.3 | 0 | 5.6 | 3.6 | 0 | 4.9 | 0 | 0 | 0 | 3.4 | 5 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 349.8 | 11.6 | 0 | 26 | 1.3 | -1 | 0 | 0 | 101.1 | 0 | 297.5 | 22.9 | 462.7 | 6.6 | 0 | 0 | 0.1 | -1.4 | 10.3 | -0.2 | 0.2 | 4.4 | 40.7 | 0 | 0.2 | 4.7 | 28.6 | 0 | 0 | 22.4 | -1.2 | 3 | 3.5 | 14.6 | -8.4 | -0.2 | 4 | 0 | 0.5 | 0 | 0 | -0.7 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.666 | -3.843 | 3.883 | 5.064 | -34.407 | 36 | 22.2 | 0.2 | 44.1 | 274.1 | -11.8 | -40 | -13.2 | 0.2 | 26.3 | -0.6 | 17.1 | -23.5 | 24.1 | 115.6 | 2.5 | 2.2 | -0.6 | -0.2 | -0.3 | 4 | -0.7 | 0.2 | 3.8 | -0.3 | 2.4 | 1.9 | 2.1 | -0.5 | -0.4 | -2.7 | 33 | 5.2 | 2.6 | 179.9 | 1.3 | 18 | 1.7 | 5.2 | 2.8 | -4.7 | 3.4 | -0.2 | -78 | 206.2 | -1.2 | -42.9 | 399.5 | -349.1 | -0.3 | 95.2 | 515.9 | -562.4 | -22.6 | 2.5 | -70.5 | 28.7 | -59.7 | 9.1 | 40.5 | -2.5 | 3 | 3.4 | 0.4 | 5.9 | 14.8 | -13.3 | 8 | 2.3 | 0.5 | 4.1 | 0.2 | 3.4 | 0.4 | -0.1 | 1.1 | 0.4 | 4.2 | 69.7 | 0.2 | 5.6 | 31.8 | 1 | -16.6 | 1.5 | -3.9 | 3.7 | 2.4 | -0.301 | 2.201 | -2.6 | 0.478 | 0.002 | -3.38 | -1.479 | 0.545 | -0.13 | 2.584 | -2.403 | -0.796 | 6.625 | -4.653 | -7.432 | 0 | 0.507 | 0 | -0.034 | 0.496 | -1.158 | -6.019 | -3.126 | -1.28 | -0.089 | -0.784 | -1.034 | -0.241 | -0.217 | -0.362 | 11.362 | -12.619 |
Investing Cash Flow
| -284.923 | -285.285 | -224.592 | -318.95 | -323 | -254.4 | -237.3 | -347.2 | -183.2 | 98.9 | -1,170.5 | -338 | -259 | -226.8 | -368.8 | -319.4 | -347.1 | -243 | -339.6 | -182.6 | -263.6 | -280.4 | -300 | -302.5 | -534.1 | -259 | -291.4 | -333.2 | -233.8 | 65.9 | -186.1 | -228.9 | -187.1 | -98.1 | -756 | -162.7 | -157 | -143.3 | -168.6 | -18.9 | -149.1 | -121.7 | -196.7 | -376.7 | -335.1 | -344.5 | 10.9 | -182 | -1,273.4 | -182.5 | -545.6 | -709.7 | -43.6 | -829.5 | -165.2 | -141.3 | 664.4 | -649.2 | 357.9 | -132.4 | -138.2 | -45.7 | -435.2 | -312.6 | 71.2 | -268.7 | -346.1 | 16.2 | -144.1 | -155.4 | -52.7 | -73.9 | -24.5 | -39.5 | -35.1 | -8.9 | -27.6 | -45.8 | -38.8 | -315.9 | -44.7 | -59.8 | -21.9 | 48.1 | -26.2 | -10 | -66.6 | -4.2 | -25.3 | -4.6 | -7 | -1.4 | -9.2 | -4.901 | -9.299 | -12 | -11.113 | -12.193 | -11.794 | -21.397 | -10.065 | -39.993 | -6.029 | -10.967 | -13.459 | -327.37 | -9.447 | -15.521 | -10.547 | -34.665 | -10.616 | -21.727 | -14.627 | -15.619 | -22.092 | -31.696 | -22.362 | -95.98 | -16.111 | -12.833 | -7.738 | -4.272 | -2.676 | -9.16 | -34.123 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -352.18 | -203.4 | -3.4 | -194.7 | -66.3 | -225.6 | 84.5 | 73.9 | -106 | -125.7 | 1,092.2 | 190.3 | -12.722 | -508 | -7.6 | -7.2 | -754 | 195.2 | 645.3 | -3.9 | -58.2 | 16.1 | 131.7 | 0 | 0 | 0 | 0 | 0 | -5.312 | 0 | 0 | -5.587 | -250 | 0 | 0 | 0 | -50 | 0 | -30 | 0 | -30 | -5.5 | -31.6 | 0 | -30 | -6.3 | -487 | -5.8 | 995.8 | -1.8 | -24.4 | 182.3 | 969.5 | -10.8 | -12.2 | -26.1 | -191.5 | 66.6 | -56.6 | -67.7 | -100.2 | -72.3 | -8 | -47.7 | -15 | 54.1 | 458.2 | -9.5 | 113.9 | 83.7 | 11.2 | 1.8 | -75.1 | 4.5 | -0.5 | -0.2 | -0.4 | 18.8 | 16.1 | 113.5 | 0.9 | 3.7 | -25.3 | -0.5 | -147 | -9.6 | -2.4 | -17.4 | -1.5 | -2.9 | -11.8 | -8 | -5.1 | -13.201 | -25.599 | -11 | -1.786 | -13.41 | -5.104 | -10.354 | 0.89 | -6.698 | -2.915 | -16.471 | -91.739 | -385.595 | 128.169 | -3.53 | -1.881 | -2.539 | -0.794 | 141.855 | -0.66 | -0.808 | 1.248 | 2.334 | -0.491 | 1.955 | -0.499 | -0.68 | -0.72 | -1.448 | -0.217 | -0.393 | -0.321 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.2 | 11.9 | 6 | 8.9 | 7.6 | 1.9 | 3.4 | 3 | 2.1 | 10.4 | 2.8 | 406.2 | 2.3 | 0.6 | 0.4 | 28.4 | 174.5 | 9.3 | 8.3 | 24.1 | 0.5 | 2.1 | 4.3 | 0.7 | 0.4 | 0.4 | 0.6 | 0.5 | -0.5 | 0.6 | 1.6 | 1.4 | 37 | 147.6 | 1.5 | 1.8 | 93.3 | 0.2 | 0.3 | 19 | 2.6 | 2.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.446 | 418.82 | 172.305 | 0.423 | 4.244 | 0.642 | 18.114 | 0.433 | 17.927 | 0.526 | 0.73 | 64.149 | 3.051 | -0.105 | 61.364 | 0.214 | -2.547 | 0.618 | 37.305 | 18.721 | 14.883 | 32.941 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240.6 | -60.2 | 0 | 0 | -68.4 | -31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.3 | -11.1 | 0 | 0 | 0 | 0 | 2 | 0.292 | -1.288 | -3.104 | 0.467 | 0.48 | -4.489 | -1.988 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | -0.506 | -1.24 | -0 | 0 | -0.073 | 0.005 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -36.963 | -37.323 | -36.735 | -39.547 | -36.235 | -37.124 | -36.803 | -41.595 | -38.454 | -39 | -38.9 | -37.6 | -37.8 | -37.9 | -37.8 | -75.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.3 | 0 | -91.2 | 0 | -91.1 | 0 | -68 | 0 | -56.8 | -28.8 | -57.4 | -7.2 | -34.8 | 0 | -60.4 | 0 | -27.8 | -0.3 | -26.2 | -0.2 | -24.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -1.655 | -1.724 | -1.733 | -1.702 | -1.754 | -1.723 | -1.718 | -1.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.073 | -0.073 | -0.071 | -0.077 | -0.074 | -0.071 | -0.062 | -0.079 | -0.072 | -0.072 | -0.152 | 0 |
Other Financing Activities
| -22.862 | -0.003 | 0.479 | 18.547 | 6.8 | -4.976 | -17 | 10.295 | -31.1 | 2 | -18.8 | 0.9 | -16.778 | 1 | -19 | -4.8 | -33.1 | -1.4 | -32.2 | -6.4 | -25.6 | -1.5 | -27.1 | -0.4 | -42.6 | -0.098 | -29.6 | 0 | -29.43 | -2.6 | -31.6 | 2.487 | -38.7 | -2.6 | -29.6 | -1.2 | -26 | -3.5 | -21 | -4 | -18 | -1.6 | -3.5 | -1.5 | 2 | -1.5 | 0.1 | 0.1 | -4.7 | -0.1 | -3.9 | -1.5 | -30.2 | -11.3 | -20.6 | -57.5 | -5.8 | -2.2 | -12.9 | -7.5 | -5.8 | -4.9 | -3.6 | -41.5 | -2.1 | -1.9 | -8.6 | -5.5 | -15.1 | -9.8 | -5.7 | 0 | -2.5 | 0 | 0 | -0.5 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.002 | 0.001 | 0.065 | -0.065 | -0.612 | 0 | -0.071 | -0.001 | -0.072 | 0.145 | 0.292 | -0.073 | 0.073 | -0.073 | 0 | 0 | 0 | 0 | -0.003 | 0.075 | 0 | -0 | -8.762 | 8.245 |
Financing Cash Flow
| -412.005 | -240.725 | -39.821 | -234.057 | -96.3 | -267.7 | 30.7 | -198 | -236.3 | -162.7 | 1,034.5 | 85.2 | -99.1 | -544.9 | -64.4 | -87.5 | -787.1 | 193.8 | 613.1 | -10.3 | -83.8 | 14.6 | 104.6 | -0.4 | -42.6 | -0.1 | -29.6 | 0 | -34.8 | -2.6 | -31.6 | -3.1 | -288.7 | -2.6 | 246.1 | -1.2 | -76 | -3.5 | -51 | -4 | -48 | -7.1 | -35.1 | -1.5 | -28 | -7.8 | -578.2 | -5.7 | 899.9 | -1.9 | -117.8 | 183 | 547.8 | -16.1 | -80.7 | -47.2 | -252.8 | 64 | -101.3 | -73.1 | -156 | -74.4 | 366.8 | -87.2 | -42.7 | 52.4 | 453.2 | 159.5 | 108.1 | 82.2 | 29.6 | 2.3 | -75.5 | 8.8 | 0.2 | -0.3 | 0.4 | 19.4 | 16.6 | 99.8 | 1.4 | 5.3 | -23.9 | 36.4 | 0.4 | -8.1 | -0.6 | 75.9 | -1.3 | -2.9 | -3.9 | -5.4 | -2.8 | -12.901 | -25.399 | -9 | -1.515 | -16.353 | -9.932 | -11.619 | -0.332 | -12.943 | -6.625 | -17.678 | -5.421 | 116.86 | 128.592 | 0.65 | -1.457 | 16.009 | -0.722 | 158.835 | -0.208 | -0.078 | 65.176 | 5.319 | -0.68 | 62.88 | -0.356 | -3.292 | 0.853 | 34.828 | 18.444 | 5.576 | 40.865 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.3 | -0.1 | -0.4 | -0.2 | -1 | 0.9 | 0.5 | 0.6 | -1 | -0.4 | -3.9 | 0.9 | -1.3 | 3 | -1.4 | 3.2 | -3.5 | 4.9 | -9.6 | 1.4 | -1.7 | 1.3 | 1.7 | -1.7 | 0.9 | -4.7 | -0.4 | 0.5 | 1.7 | -0.7 | 1.9 | 0 | -2.2 | 2.6 | 1.9 | 0.8 | -5.7 | 0.5 | -3.5 | -5.8 | -8.7 | 1.6 | -6.8 | -3 | 3 | -9.3 | -2.7 | 0.7 | 4.1 | -7 | 2.6 | 0 | -12.3 | 3.8 | 5 | 6 | 2.7 | -2.5 | 0.1 | -1.2 | 4.3 | 7.5 | -1.2 | -16.3 | -7.3 | 1.6 | -1.8 | 7.6 | 3.1 | 1.5 | 0.4 | -0.3 | 0 | 0.7 | 1.3 | 1.4 | -0.4 | 0 | 0 | 0 | 1.7 | -0.8 | -0.3 | 9.1 | 4.3 | 1.5 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.001 | 0 | 0.045 | -0.015 | 0.001 | 0.042 | -0.001 | -0.029 | 0.066 | -0.052 | 0.084 | -0.07 | 0 | 0.04 | 0.035 | -0.086 | 0 | 0.065 | -0.04 | -0.032 | 0 | 0.309 | -0.147 | 0.114 | -0 | -1.274 | 0.849 | 0.02 | 0 | 0.034 | -0.082 |
Net Change In Cash
| -6.592 | 72.658 | 56.423 | -111.182 | -13.5 | 7.4 | 52.9 | -70.3 | -230.7 | 264.9 | -77.3 | -54.6 | -89.5 | -380.5 | -154.8 | 277.4 | -593.6 | 388.5 | 563.5 | 217.1 | -117.4 | 68.5 | 57.9 | -121.1 | -448.6 | -79.2 | -27.9 | 33.7 | -69.2 | 242.3 | -8 | 70.6 | -211.8 | 217.8 | -293.5 | 19.1 | -6.6 | 20.9 | 27 | 147.6 | 97.2 | 34.7 | -30.5 | -197.6 | -231 | -257.7 | -211.9 | 293.2 | -0.6 | -113 | -279.1 | -108.6 | 794.3 | -480.5 | 94.2 | 85.8 | 686 | -371.3 | 468.7 | 99.8 | -148 | 59.2 | 95.8 | -215.1 | 227.2 | -254.4 | 181.6 | 258.8 | 48.1 | 22.8 | 67.5 | 19.3 | -14.2 | 64.9 | -13.5 | 16 | 24.9 | 4.2 | 4.6 | -160.7 | 20.9 | -29.9 | -28.2 | 104.6 | 16.2 | 2.6 | -48.2 | 86.1 | -9.1 | 3.6 | 9 | 9 | 0.6 | -4.398 | -2 | -8.6 | 8.222 | -29.691 | -6 | -8.283 | 2.469 | -40.866 | 7.221 | -11.714 | 30.236 | -202.651 | 147.204 | -1.697 | 1.922 | -12.757 | 2.239 | 142.458 | -1.176 | -2.853 | 48.295 | -9.975 | -16.345 | -33.533 | -7.842 | -9.253 | 3.231 | 37.819 | 21.698 | 18.527 | -0.609 |
Cash At End Of Period
| 482.836 | 489.428 | 416.77 | 360.347 | 464.9 | 478.4 | 471 | 418.1 | 488.4 | 719.1 | 454.2 | 531.5 | 586.1 | 675.6 | 1,056.1 | 1,210.9 | 933.5 | 1,527.1 | 1,138.6 | 575.1 | 358 | 475.4 | 406.9 | 349 | 470.1 | 918.7 | 997.9 | 1,025.8 | 992.1 | 1,061.3 | 819 | 827 | 756.4 | 968.2 | 750.4 | 1,043.9 | 1,024.8 | 1,031.4 | 1,010.5 | 983.5 | 835.9 | 738.7 | 704 | 734.5 | 932.1 | 1,163.1 | 1,420.8 | 1,632.9 | 1,337.1 | 1,337.7 | 1,486.9 | 1,766 | 1,874.6 | 1,080.3 | 1,560.8 | 1,466.6 | 1,380.8 | 694.8 | 1,066.1 | 597.4 | 497.6 | 645.6 | 586.4 | 490.6 | 705.7 | 478.5 | 732.9 | 551.3 | 292.5 | 244.4 | 221.6 | 154.1 | 134.8 | 149 | 84.1 | 97.6 | 81.6 | 56.7 | 52.5 | 47.9 | 208.6 | 187.7 | 217.6 | 245.8 | 141.2 | 125 | 122.4 | 170.6 | 84.5 | 93.6 | 90 | 81 | 72 | 71.4 | 75.798 | 77.8 | 86.4 | 78.178 | 107.869 | 113.91 | 122.193 | 119.724 | 160.59 | 153.425 | 165.139 | 134.903 | 337.554 | 190.334 | 192.031 | 190.109 | 202.866 | 200.595 | 58.137 | 59.314 | 62.167 | 13.931 | 23.906 | 40.251 | 73.784 | 81.776 | 91.028 | 87.797 | 49.979 | 29.533 | 11.006 |