KeyStar Corp.
OTC:KEYR
1.2 (USD) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | -0.003 | -0.082 | -0.188 | -0.61 | -0.219 | -0.037 | 0 | 0 | 0 | 0.032 | 0.001 | 0.038 | 0.007 | 0.007 | 0.014 | 0.014 | 0.012 | 0.027 |
| Cost of Revenue
| 0.143 | 0.108 | 0.096 | 0.228 | 1.511 | 2.684 | 1.653 | 0.047 | 0.191 | 0.182 | 0.112 | 0.024 | 0.002 | 0.032 | 0.006 | 0.004 | 0.012 | 0.007 | 0.021 | 0.025 |
| Gross Profit
| -0.143 | -0.108 | -0.1 | -0.31 | -1.699 | -3.294 | -1.872 | -0.084 | -0.191 | -0.182 | -0.112 | 0.008 | -0.001 | 0.006 | 0.001 | 0.003 | 0.002 | 0.007 | -0.009 | 0.002 |
| Gross Profit Ratio
| 0 | 0 | 29.838 | 3.793 | 9.048 | 5.398 | 8.561 | 2.273 | 0 | 0 | 0 | 0.265 | -0.517 | 0.164 | 0.168 | 0.441 | 0.156 | 0.492 | -0.72 | 0.075 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.457 | 0.65 | 1.914 | 1.482 | 1.784 | 2.404 | 1.523 | 2.865 | 1.832 | 1.451 | 1.209 | 0.559 | 0.049 | 0.017 | 0.033 | 0.019 | 0.003 | 0.019 | 0.008 | 0.007 |
| Selling & Marketing Expenses
| 0.412 | 0.394 | 0.116 | 0.124 | 0.266 | 1.911 | 1.216 | 0.111 | 0.035 | 0.053 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
| SG&A
| 0.869 | 1.045 | 2.031 | 1.605 | 2.05 | 4.315 | 2.739 | 2.977 | 1.868 | 1.504 | 1.287 | 0.559 | 0.049 | 0.017 | 0.033 | 0.019 | 0.003 | 0.019 | 0.008 | 0.009 |
| Other Expenses
| 0.814 | 7.358 | -2.13 | 0.473 | 1.329 | 2.179 | 0.843 | -0.004 | 0.193 | 0.184 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.683 | 8.402 | -0.1 | 0.68 | 1.173 | 2.575 | 1.924 | 2.593 | 2.06 | 1.688 | 1.399 | 0.559 | 0.049 | 0.017 | 0.033 | 0.019 | 0.003 | 0.019 | 0.008 | 0.009 |
| Operating Income
| -1.826 | -8.511 | 0 | -2.378 | -2.872 | -5.868 | -3.796 | -2.68 | -2.06 | -1.688 | -1.399 | -0.551 | -0.05 | -0.011 | -0.032 | -0.016 | -0.001 | -0.012 | -0.017 | -0.007 |
| Operating Income Ratio
| 0 | 0 | 0 | 29.082 | 15.295 | 9.617 | 17.362 | 72.856 | 0 | 0 | 0 | -17.183 | -38.395 | -0.283 | -4.432 | -2.292 | -0.054 | -0.896 | -1.377 | -0.253 |
| Total Other Income Expenses Net
| -3.258 | 2.647 | -5.269 | -10.346 | -0.847 | -2.92 | -1.263 | 5.344 | -8.796 | -0.02 | 0.842 | -0.003 | -0.002 | -0.823 | 0.008 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 |
| Income Before Tax
| -5.084 | -5.864 | -5.269 | -12.725 | -3.815 | -8.788 | -5.058 | 2.668 | -10.887 | -1.708 | -1.402 | -0.554 | -0.051 | -0.834 | -0.024 | -0.017 | -0.003 | -0.014 | -0.018 | -0.008 |
| Income Before Tax Ratio
| 0 | 0 | 1,579.078 | 155.598 | 20.315 | 14.402 | 23.137 | -72.522 | 0 | 0 | 0 | -17.288 | -39.716 | -22.008 | -3.301 | -2.567 | -0.184 | -0.978 | -1.47 | -0.283 |
| Income Tax Expense
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 1.014 | 0.02 | 0.009 | 0 | -0.049 | 0.821 | -0.031 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -5.084 | -5.864 | -5.269 | -12.725 | -3.815 | -8.788 | -5.058 | 2.668 | -11.901 | -1.728 | -1.411 | -0.554 | -0.051 | -0.834 | -0.024 | -0.017 | -0.003 | -0.014 | -0.018 | -0.008 |
| Net Income Ratio
| 0 | 0 | 1,579.078 | 155.598 | 20.315 | 14.402 | 23.137 | -72.522 | 0 | 0 | 0 | -17.288 | -39.716 | -22.008 | -3.301 | -2.567 | -0.184 | -0.978 | -1.47 | -0.283 |
| EPS
| -0.07 | -0.08 | -0.07 | -0.21 | -0.056 | -0.21 | -0.12 | 0.064 | -0.3 | -0.044 | -0.042 | -0.019 | -0.002 | -0.028 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0 |
| EPS Diluted
| -0.07 | -0.08 | -0.07 | -0.21 | -0.056 | -0.21 | -0.12 | 0.064 | -0.3 | -0.044 | -0.042 | -0.019 | -0.002 | -0.028 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0 |
| EBITDA
| -1.825 | -8.029 | -2.034 | -16.583 | -2.364 | -5.43 | -3.363 | -2.579 | -2.058 | -1.605 | -1.395 | -0.287 | -0.049 | -0.823 | 0.008 | -0.016 | -0.001 | -0.001 | -0.001 | -0.007 |
| EBITDA Ratio
| 0 | 0 | 609.549 | 202.783 | 12.59 | 8.899 | 15.384 | 70.113 | 0 | 0 | 0 | -8.939 | -37.619 | -21.726 | 1.131 | -2.292 | -0.054 | -0.082 | -0.093 | -0.253 |