Kirby Corporation
NYSE:KEX
104.14 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 831.149 | 824.39 | 808.022 | 799.176 | 764.772 | 777.248 | 750.444 | 730.165 | 745.843 | 697.964 | 610.782 | 591.266 | 598.92 | 559.624 | 496.85 | 489.756 | 496.567 | 541.159 | 643.926 | 655.927 | 666.809 | 771.042 | 744.621 | 721.493 | 704.845 | 802.671 | 741.688 | 708.111 | 541.274 | 473.328 | 491.705 | 435.65 | 434.708 | 441.582 | 458.733 | 484.138 | 532.565 | 543.156 | 587.673 | 668.297 | 680.721 | 628.054 | 589.246 | 568.397 | 551.105 | 563.908 | 558.785 | 512.551 | 521.324 | 511.848 | 566.935 | 550.145 | 563.582 | 437.331 | 299.359 | 286.318 | 281.317 | 273.669 | 268.253 | 259.588 | 272.166 | 272.743 | 277.661 | 326.677 | 354.647 | 348.26 | 330.57 | 307.85 | 302.556 | 288.008 | 274.211 | 251.411 | 264.612 | 243.292 | 224.903 | 213.261 | 198.741 | 199.276 | 184.444 | 173.739 | 173.389 | 170.876 | 157.315 | 152.028 | 154.507 | 158.739 | 148.2 | 139.881 | 134.607 | 129.478 | 131.437 | 144.337 | 141.797 | 147.622 | 133.128 | 126.872 | 129.108 | 130.208 | 126.456 | 122.564 | 80.504 | 84.055 | 78.481 | 83.349 | 82.327 | 84.324 | 82.255 | 34.696 | 98.98 | 104.402 | 98.456 | 102.182 | 100.101 | 95.942 | 92.407 | 147.599 | 103.55 | 95.768 | 93.234 | 98.023 | 89.093 | 85.671 | 83.558 | 111.9 | 97.9 | 94.3 | 74.4 | 77.8 | 73.2 | 69.3 | 49.2 | 49 | 48 | 47 | 45.1 | 48.5 | 45.4 | 41.5 | 40.4 | 39.9 | 39.5 | 38.2 | 23.7 | 53.6 | 15.3 | 16.1 | 12.9 | -3.6 | 15.5 | 16.8 | 15.5 | 11.2 | 16.2 | 16 | 17.3 | 11.6 | 18.2 |
Cost of Revenue
| 612.744 | 613.714 | 608.323 | 616.637 | 583.986 | 597.766 | 593.189 | 585.014 | 602.811 | 573.977 | 500.582 | 484.157 | 499.981 | 464.611 | 417.93 | 397.801 | 395.543 | 428.041 | 509.354 | 526.243 | 512.969 | 618.588 | 591.878 | 577.912 | 556.351 | 644.12 | 607.535 | 564.6 | 429.546 | 372.833 | 393.466 | 331.467 | 332.31 | 326.558 | 337.534 | 350.615 | 382.874 | 390.57 | 430.547 | 495.452 | 499.61 | 444.867 | 424.265 | 407.078 | 386.036 | 409.858 | 410.27 | 372.144 | 344.99 | 345.916 | 384.359 | 369.512 | 378.52 | 294.909 | 185.499 | 177.328 | 172.029 | 168.927 | 164.952 | 150.843 | 157.186 | 160.71 | 169.094 | 193.83 | 220.875 | 220.259 | 208.346 | 192.882 | 186.338 | 180.608 | 175.599 | 159.954 | 169.407 | 157.595 | 144.378 | 136.796 | 130.265 | 128.267 | 119.927 | 110.264 | 108.69 | 108.391 | 102.927 | 94.239 | 98.8 | 101.153 | 100.851 | 86.278 | 81.652 | 82.746 | 83.47 | 86.776 | 86.563 | 92.925 | 84.891 | 75.643 | 78.426 | 79.833 | 81.533 | 74.708 | 51.275 | 54.157 | 52.938 | 50.512 | 53.055 | 53.963 | 54.712 | 15.316 | 65.95 | 69.658 | 67.199 | 62.683 | 65.778 | 62.565 | 61.462 | 21.178 | 70.034 | 84.934 | 82.916 | 75.48 | 77.057 | 73.432 | 71.184 | 63.4 | 54.2 | 48.3 | 38.8 | 76.6 | 39.4 | 36.9 | 25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 218.405 | 210.676 | 199.699 | 182.539 | 180.786 | 179.482 | 157.255 | 145.151 | 143.032 | 123.987 | 110.2 | 107.109 | 98.939 | 95.013 | 78.92 | 91.955 | 101.024 | 113.118 | 134.572 | 129.684 | 153.84 | 152.454 | 152.743 | 143.581 | 148.494 | 158.551 | 134.153 | 143.511 | 111.728 | 100.495 | 98.239 | 104.183 | 102.398 | 115.024 | 121.199 | 133.523 | 149.691 | 152.586 | 157.126 | 172.845 | 181.111 | 183.187 | 164.981 | 161.319 | 165.069 | 154.05 | 148.515 | 140.407 | 176.334 | 165.932 | 182.576 | 180.633 | 185.062 | 142.422 | 113.86 | 108.99 | 109.288 | 104.742 | 103.301 | 108.745 | 114.98 | 112.033 | 108.567 | 132.847 | 133.772 | 128.001 | 122.224 | 114.968 | 116.218 | 107.4 | 98.612 | 91.457 | 95.205 | 85.697 | 80.525 | 76.465 | 68.476 | 71.009 | 64.517 | 63.475 | 64.699 | 62.485 | 54.388 | 57.789 | 55.707 | 57.586 | 47.349 | 53.603 | 52.955 | 46.732 | 47.967 | 57.561 | 55.234 | 54.697 | 48.237 | 51.229 | 50.682 | 50.375 | 44.923 | 47.856 | 29.229 | 29.898 | 25.543 | 32.837 | 29.272 | 30.361 | 27.543 | 19.38 | 33.03 | 34.744 | 31.257 | 39.499 | 34.323 | 33.377 | 30.945 | 126.421 | 33.516 | 10.834 | 10.318 | 22.543 | 12.036 | 12.239 | 12.374 | 48.5 | 43.7 | 46 | 35.6 | 1.2 | 33.8 | 32.4 | 23.8 | 49 | 48 | 47 | 45.1 | 48.5 | 45.4 | 41.5 | 40.4 | 39.9 | 39.5 | 38.2 | 23.7 | 53.6 | 15.3 | 16.1 | 12.9 | -3.6 | 15.5 | 16.8 | 15.5 | 11.2 | 16.2 | 16 | 17.3 | 11.6 | 18.2 |
Gross Profit Ratio
| 0.263 | 0.256 | 0.247 | 0.228 | 0.236 | 0.231 | 0.21 | 0.199 | 0.192 | 0.178 | 0.18 | 0.181 | 0.165 | 0.17 | 0.159 | 0.188 | 0.203 | 0.209 | 0.209 | 0.198 | 0.231 | 0.198 | 0.205 | 0.199 | 0.211 | 0.198 | 0.181 | 0.203 | 0.206 | 0.212 | 0.2 | 0.239 | 0.236 | 0.26 | 0.264 | 0.276 | 0.281 | 0.281 | 0.267 | 0.259 | 0.266 | 0.292 | 0.28 | 0.284 | 0.3 | 0.273 | 0.266 | 0.274 | 0.338 | 0.324 | 0.322 | 0.328 | 0.328 | 0.326 | 0.38 | 0.381 | 0.388 | 0.383 | 0.385 | 0.419 | 0.422 | 0.411 | 0.391 | 0.407 | 0.377 | 0.368 | 0.37 | 0.373 | 0.384 | 0.373 | 0.36 | 0.364 | 0.36 | 0.352 | 0.358 | 0.359 | 0.345 | 0.356 | 0.35 | 0.365 | 0.373 | 0.366 | 0.346 | 0.38 | 0.361 | 0.363 | 0.319 | 0.383 | 0.393 | 0.361 | 0.365 | 0.399 | 0.39 | 0.371 | 0.362 | 0.404 | 0.393 | 0.387 | 0.355 | 0.39 | 0.363 | 0.356 | 0.325 | 0.394 | 0.356 | 0.36 | 0.335 | 0.559 | 0.334 | 0.333 | 0.317 | 0.387 | 0.343 | 0.348 | 0.335 | 0.857 | 0.324 | 0.113 | 0.111 | 0.23 | 0.135 | 0.143 | 0.148 | 0.433 | 0.446 | 0.488 | 0.478 | 0.015 | 0.462 | 0.468 | 0.484 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.86 | 0 | 65.612 | 72.08 | 106.311 | 64.656 | 69.15 | 72.796 | 64.981 | 70.032 | 92.588 | 76.796 | 76.026 | 51.689 | 46.531 | 46.118 | 40.804 | 40.645 | 42.842 | 50.461 | 44.269 | 48.759 | 49.165 | 51.044 | 55.422 | 49.331 | 52.065 | 53.598 | 49.431 | 43.241 | 40.938 | 44.156 | 37.711 | 44.473 | 43.199 | 53.1 | 49.102 | 52.78 | 39.047 | 29.457 | 27.328 | 29.334 | 27.661 | 33.371 | 29.908 | 27.949 | 28.734 | 34.81 | 39.822 | 36.026 | 33.451 | 32.872 | 30.665 | 31.313 | 29.468 | 30.506 | 28.128 | 29.321 | 26.518 | 23.761 | 23.861 | 21.6 | 22.228 | 20.959 | 22.142 | 21.331 | 19.479 | 19.965 | 18.768 | 18.069 | 18.751 | 17.561 | 17.419 | 16.748 | 15.488 | 17.2 | 18.396 | 16.607 | 17.615 | 17.089 | 15.66 | 15.223 | 14.726 | 15.171 | 16.208 | 8.724 | 8.661 | 9.239 | 10.128 | 10.039 | 9.73 | 9.576 | 6.447 | 11.188 | 11.388 | 11.322 | 13.563 | 11.073 | 10.632 | 10.151 | 10.946 | 10.525 | 13.366 | 11.829 | 13.749 | 10.567 | 11.807 | 11.925 | 0 | 22 | 24.2 | 18 | 0 | 0 | 0 | 0 | 6.5 | 5.7 | 5.4 | 5.5 | 4.3 | 4.6 | 4.9 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 84.119 | 80.383 | 90.206 | 84.343 | 79.125 | 82.896 | 88.849 | 80.971 | 75.381 | 70.575 | 75.765 | 68.477 | 66.065 | 62.74 | 69.629 | 58.86 | 61.72 | 65.612 | 72.08 | 106.311 | 64.656 | 69.15 | 72.796 | 64.981 | 70.032 | 92.588 | 76.796 | 76.026 | 51.689 | 46.531 | 46.118 | 40.804 | 40.645 | 42.842 | 50.461 | 44.269 | 48.759 | 49.165 | 51.044 | 55.422 | 49.331 | 52.065 | 53.598 | 49.431 | 43.241 | 40.938 | 44.156 | 37.711 | 44.473 | 43.199 | 53.1 | 49.102 | 52.78 | 39.047 | 29.457 | 27.328 | 29.334 | 27.661 | 33.371 | 29.908 | 27.949 | 28.734 | 34.81 | 39.822 | 36.026 | 33.451 | 32.872 | 30.665 | 31.313 | 29.468 | 30.506 | 28.128 | 29.321 | 26.518 | 23.761 | 23.861 | 21.6 | 22.228 | 20.959 | 22.142 | 21.331 | 19.479 | 19.965 | 18.768 | 18.069 | 18.751 | 17.561 | 17.419 | 16.748 | 15.488 | 17.2 | 18.396 | 16.607 | 17.615 | 17.089 | 15.66 | 15.223 | 14.726 | 15.171 | 16.208 | 8.724 | 8.661 | 9.239 | 10.128 | 10.039 | 9.73 | 9.576 | 6.447 | 11.188 | 11.388 | 11.322 | 13.563 | 11.073 | 10.632 | 10.151 | 10.946 | 10.525 | 13.366 | 11.829 | 13.749 | 10.567 | 11.807 | 11.925 | 24.6 | 22 | 24.2 | 18 | -11.2 | 15.2 | 8.1 | 6.1 | 6.5 | 5.7 | 5.4 | 5.5 | 4.3 | 4.6 | 4.9 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 7.356 | -10.31 | -8.044 | -6.156 | 1.589 | 1.264 | 9.186 | 6.739 | 9.121 | 9.621 | 9.59 | 1.855 | 1.832 | 2.523 | 3.791 | 1.962 | 1.172 | 2.29 | 2.723 | 1.11 | 0.864 | 2.381 | -0.568 | 1.14 | 1.454 | 1.541 | 1.591 | 0.469 | -0.113 | -0.001 | -0.116 | 0.047 | -0.12 | 0.179 | 0.135 | 0.009 | 0.022 | -0.303 | 0.06 | 0.125 | 0.027 | 0.123 | -0.236 | 0.132 | 0.06 | 0.101 | 0.075 | -0.045 | 39.224 | 39.035 | 40.416 | 38.618 | 39.974 | 31.896 | 28.76 | 27.998 | 27.219 | 26.449 | 26.873 | 27.081 | 27.918 | 25.592 | 25.117 | 26.773 | 26.146 | 25.34 | 25.918 | 24.027 | 23.614 | 23.597 | 23.22 | 19.81 | 19.723 | 18.133 | 18.12 | 18.454 | 16.952 | 13.934 | 17.975 | 16.627 | 17.456 | 17.937 | 17.051 | 18.152 | 16.754 | 16.505 | 15.29 | 14.361 | 13.028 | 13.679 | 13.73 | 16.473 | 15.057 | 15.235 | 14.797 | 15.206 | 14.694 | 14.191 | 14.336 | -133.296 | 56.235 | 59.022 | 57.893 | -151.799 | 57.917 | 58.814 | 59.561 | -187.155 | 72.551 | 76.343 | 74.17 | -168.516 | 72.71 | 68.928 | 68.925 | -161.415 | 77.626 | 92.246 | 90.056 | 81.862 | 81.651 | 77.087 | 75.388 | 4.5 | 4.7 | 4.1 | 3.3 | 3 | 4 | 3.2 | 2.4 | -44.5 | -41.8 | -39.7 | -39.2 | -41.4 | -38.1 | -36.1 | -34.9 | 109.8 | 0 | 0 | 0 | 85.7 | 0 | 0 | 0 | -40.1 | 0 | 0 | 0 | -59.5 | 0 | 0 | 0 | -58.1 | 0 |
Operating Expenses
| 93.092 | 90.693 | 98.25 | 90.499 | 88.791 | 92.654 | 98.035 | 87.71 | 84.502 | 80.196 | 85.355 | 76.187 | 75.982 | 73.104 | 77.889 | 67.312 | 70.797 | 78.677 | 83.486 | 116.758 | 75.565 | 79.729 | 82.794 | 74.622 | 80.555 | 103.14 | 85.331 | 85.678 | 58.207 | 52.875 | 52.767 | 47.217 | 46.09 | 48.31 | 55.865 | 49.563 | 54.241 | 54.543 | 55.589 | 59.194 | 53.032 | 56.689 | 58.178 | 52.735 | 46.955 | 45.335 | 48.634 | 40.954 | 83.697 | 82.234 | 93.516 | 87.72 | 92.754 | 70.943 | 58.217 | 55.326 | 56.553 | 54.11 | 60.244 | 56.989 | 55.114 | 54.326 | 59.927 | 66.595 | 62.172 | 58.791 | 58.79 | 54.692 | 54.927 | 53.065 | 53.726 | 47.938 | 49.044 | 44.651 | 41.881 | 42.315 | 38.552 | 36.162 | 38.934 | 38.769 | 38.787 | 37.416 | 37.016 | 36.92 | 34.823 | 35.256 | 32.851 | 31.78 | 29.776 | 29.167 | 30.93 | 34.869 | 31.664 | 32.85 | 31.886 | 30.866 | 29.917 | 28.917 | 29.507 | -117.088 | 64.959 | 67.683 | 67.132 | -141.671 | 67.956 | 68.544 | 69.137 | -180.708 | 83.739 | 87.731 | 85.492 | -154.953 | 83.783 | 79.56 | 79.076 | -150.469 | 88.151 | 105.612 | 101.885 | 95.611 | 92.218 | 88.894 | 87.313 | 29.1 | 26.7 | 28.3 | 21.3 | -8.2 | 19.2 | 11.3 | 8.5 | -38 | -36.1 | -34.3 | -33.7 | -37.1 | -33.5 | -31.2 | -30.4 | 109.8 | 0 | 0 | 0 | 85.7 | 0 | 0 | 0 | -40.1 | 0 | 0 | 0 | -59.5 | 0 | 0 | 0 | -58.1 | 0 |
Operating Income
| 126.93 | 119.983 | 101.449 | 92.04 | 93.523 | 87.3 | 61.45 | 11.32 | 11.916 | -2.584 | -20.811 | 31.601 | -316.926 | 24.028 | 3.164 | 24.774 | 29.911 | 34.252 | -381.763 | 16.177 | 77.901 | 75.843 | 72.106 | -19.241 | 67.957 | 55.853 | 50.72 | -52.167 | 53.362 | 47.481 | 45.571 | 56.8 | 56.186 | 66.808 | 65.401 | 84.386 | 95.05 | 98.134 | 103.092 | 113.807 | 128.126 | 127.025 | 106.854 | 108.744 | 118.337 | 109.252 | 99.849 | 99.438 | 92.637 | 83.698 | 89.06 | 92.913 | 92.308 | 71.479 | 55.643 | 53.664 | 52.735 | 50.632 | 43.013 | 49.817 | 59.866 | 57.707 | 48.64 | 66.252 | 71.6 | 69.21 | 63.434 | 60.276 | 61.291 | 54.335 | 44.886 | 43.519 | 46.161 | 41.046 | 38.644 | 35.294 | 29.924 | 33.703 | 25.583 | 24.706 | 25.912 | 25.069 | 17.372 | 20.931 | 20.955 | 22.33 | 14.498 | 2.89 | 23.179 | 17.565 | 17.037 | 22.692 | 23.57 | 21.847 | 16.351 | 20.646 | 20.765 | 20.976 | 15.416 | 164.944 | -35.73 | -37.785 | -41.589 | 174.508 | -38.684 | -38.183 | -41.594 | 200.088 | -50.709 | -52.987 | -54.235 | 194.452 | -49.46 | -46.183 | -48.131 | 276.89 | -54.635 | -94.778 | -91.567 | -73.068 | -80.182 | -76.655 | -74.939 | 19.4 | 17 | 17.7 | 14.3 | 9.4 | 14.6 | 21.1 | 15.3 | 87 | 84.1 | 81.3 | 78.8 | 85.6 | 78.9 | 72.7 | 70.8 | 149.7 | 39.5 | 38.2 | 23.7 | 139.3 | 15.3 | 16.1 | 12.9 | -43.7 | 15.5 | 16.8 | 15.5 | -48.3 | 16.2 | 16 | 17.3 | -46.5 | 18.2 |
Operating Income Ratio
| 0.153 | 0.146 | 0.126 | 0.115 | 0.122 | 0.112 | 0.082 | 0.016 | 0.016 | -0.004 | -0.034 | 0.053 | -0.529 | 0.043 | 0.006 | 0.051 | 0.06 | 0.063 | -0.593 | 0.025 | 0.117 | 0.098 | 0.097 | -0.027 | 0.096 | 0.07 | 0.068 | -0.074 | 0.099 | 0.1 | 0.093 | 0.13 | 0.129 | 0.151 | 0.143 | 0.174 | 0.178 | 0.181 | 0.175 | 0.17 | 0.188 | 0.202 | 0.181 | 0.191 | 0.215 | 0.194 | 0.179 | 0.194 | 0.178 | 0.164 | 0.157 | 0.169 | 0.164 | 0.163 | 0.186 | 0.187 | 0.187 | 0.185 | 0.16 | 0.192 | 0.22 | 0.212 | 0.175 | 0.203 | 0.202 | 0.199 | 0.192 | 0.196 | 0.203 | 0.189 | 0.164 | 0.173 | 0.174 | 0.169 | 0.172 | 0.165 | 0.151 | 0.169 | 0.139 | 0.142 | 0.149 | 0.147 | 0.11 | 0.138 | 0.136 | 0.141 | 0.098 | 0.021 | 0.172 | 0.136 | 0.13 | 0.157 | 0.166 | 0.148 | 0.123 | 0.163 | 0.161 | 0.161 | 0.122 | 1.346 | -0.444 | -0.45 | -0.53 | 2.094 | -0.47 | -0.453 | -0.506 | 5.767 | -0.512 | -0.508 | -0.551 | 1.903 | -0.494 | -0.481 | -0.521 | 1.876 | -0.528 | -0.99 | -0.982 | -0.745 | -0.9 | -0.895 | -0.897 | 0.173 | 0.174 | 0.188 | 0.192 | 0.121 | 0.199 | 0.304 | 0.311 | 1.776 | 1.752 | 1.73 | 1.747 | 1.765 | 1.738 | 1.752 | 1.752 | 3.752 | 1 | 1 | 1 | 2.599 | 1 | 1 | 1 | 12.139 | 1 | 1 | 1 | -4.313 | 1 | 1 | 1 | -4.009 | 1 |
Total Other Income Expenses Net
| -9.549 | -9.731 | -9.882 | -11.37 | -11.797 | -11.022 | -6.778 | -7.166 | -7.95 | -6.9 | -5.895 | -8.442 | -8.668 | -8.183 | -7.175 | -9.461 | -10.637 | -10.418 | -10.076 | -11.858 | -13.446 | -13.134 | -13.769 | -11.051 | -10.891 | -10.999 | -8.189 | -6.26 | -5.068 | -4.237 | -5.046 | -4.43 | -4.627 | -4.334 | -4.058 | -4.271 | -4.427 | -5.062 | -5.19 | -5.024 | -5.198 | -5.346 | -5.854 | -5.839 | -6.634 | -7.118 | -7.913 | 1.552 | -6.112 | -5.871 | -5.691 | -5.634 | -5.98 | -3.2 | -2.782 | -2.462 | -2.619 | -2.667 | -2.656 | -2.46 | -2.592 | -2.702 | -2.718 | -4.118 | -3.539 | -3.52 | -3.878 | -4.673 | -5.488 | -5.491 | -5.304 | -4.847 | -4.4 | -2.85 | -2.166 | -3.222 | -2.045 | -3.95 | -4.165 | -2.939 | -4.541 | -2.847 | -2.823 | -3.108 | -2.873 | -3.315 | -3.421 | -5.011 | -3.893 | -3.443 | -2.831 | -4.565 | -4.265 | -3.603 | -4.901 | -5.244 | -5.378 | -4.236 | -5.133 | -157.656 | 46.734 | 48.463 | 48.011 | -166.567 | 28.952 | -5.2 | 49.686 | -193.643 | 48.399 | 53.972 | 49.557 | -183.628 | 60.755 | 59.103 | 56.51 | -266.983 | 47.237 | 102.833 | 99.196 | 84.566 | 85.753 | 81.549 | 79.821 | -9.1 | -7.5 | -8.1 | -8.5 | -8.2 | -7.2 | -14.7 | -11.6 | -84 | -79.5 | -75.4 | -74.4 | -80 | -73.1 | -68.8 | -66.9 | -149.7 | -39.5 | -38.2 | -23.7 | -139.3 | -15.3 | -16.1 | -12.9 | 43.7 | -15.5 | -16.8 | -15.5 | 48.3 | -16.2 | -16 | -17.3 | 46.5 | -18.2 |
Income Before Tax
| 117.381 | 110.767 | 91.641 | 81.449 | 81.726 | 76.278 | 54.672 | 50.583 | 50.957 | 39.636 | 23.799 | 23.159 | -325.594 | 15.845 | -4.011 | 15.313 | 19.274 | 23.834 | -391.839 | 4.319 | 64.455 | 62.709 | 58.337 | -30.292 | 57.066 | 44.854 | 42.531 | -58.86 | 47.861 | 43.015 | 40.998 | 52.37 | 51.559 | 62.474 | 61.343 | 80.115 | 90.623 | 93.072 | 97.902 | 108.783 | 122.928 | 121.679 | 101 | 102.905 | 111.703 | 102.134 | 91.936 | 92.805 | 86.525 | 77.827 | 83.369 | 87.279 | 86.328 | 68.279 | 52.861 | 51.202 | 50.116 | 47.965 | 40.357 | 47.357 | 57.274 | 55.005 | 45.922 | 62.134 | 67.71 | 65.373 | 59.395 | 55.603 | 55.803 | 48.844 | 39.582 | 38.672 | 41.357 | 37.695 | 36.478 | 32.072 | 27.879 | 29.753 | 21.418 | 21.767 | 21.371 | 22.222 | 14.549 | 17.823 | 18.082 | 19.015 | 11.077 | -2.121 | 19.286 | 14.122 | 14.206 | 18.127 | 19.305 | 18.244 | 11.45 | 15.402 | 15.387 | 16.74 | 10.283 | 7.288 | 11.004 | 10.678 | 6.422 | 7.941 | -9.732 | 10.714 | 8.092 | 6.445 | 9.491 | 12.873 | 7.663 | 10.824 | 11.295 | 12.92 | 8.379 | 9.907 | -7.398 | 8.055 | 7.629 | 11.498 | 5.571 | 4.894 | 4.882 | 10.3 | 9.5 | 9.6 | 5.8 | 1.2 | 7.4 | 6.4 | 3.7 | 3 | 4.6 | 5.9 | 4.4 | 5.6 | 5.8 | 3.9 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.141 | 0.134 | 0.113 | 0.102 | 0.107 | 0.098 | 0.073 | 0.069 | 0.068 | 0.057 | 0.039 | 0.039 | -0.544 | 0.028 | -0.008 | 0.031 | 0.039 | 0.044 | -0.609 | 0.007 | 0.097 | 0.081 | 0.078 | -0.042 | 0.081 | 0.056 | 0.057 | -0.083 | 0.088 | 0.091 | 0.083 | 0.12 | 0.119 | 0.141 | 0.134 | 0.165 | 0.17 | 0.171 | 0.167 | 0.163 | 0.181 | 0.194 | 0.171 | 0.181 | 0.203 | 0.181 | 0.165 | 0.181 | 0.166 | 0.152 | 0.147 | 0.159 | 0.153 | 0.156 | 0.177 | 0.179 | 0.178 | 0.175 | 0.15 | 0.182 | 0.21 | 0.202 | 0.165 | 0.19 | 0.191 | 0.188 | 0.18 | 0.181 | 0.184 | 0.17 | 0.144 | 0.154 | 0.156 | 0.155 | 0.162 | 0.15 | 0.14 | 0.149 | 0.116 | 0.125 | 0.123 | 0.13 | 0.092 | 0.117 | 0.117 | 0.12 | 0.075 | -0.015 | 0.143 | 0.109 | 0.108 | 0.126 | 0.136 | 0.124 | 0.086 | 0.121 | 0.119 | 0.129 | 0.081 | 0.059 | 0.137 | 0.127 | 0.082 | 0.095 | -0.118 | 0.127 | 0.098 | 0.186 | 0.096 | 0.123 | 0.078 | 0.106 | 0.113 | 0.135 | 0.091 | 0.067 | -0.071 | 0.084 | 0.082 | 0.117 | 0.063 | 0.057 | 0.058 | 0.092 | 0.097 | 0.102 | 0.078 | 0.015 | 0.101 | 0.092 | 0.075 | 0.061 | 0.096 | 0.126 | 0.098 | 0.115 | 0.128 | 0.094 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 27.35 | 26.785 | 21.726 | 19.487 | 18.722 | 18.96 | 14.051 | 13.258 | 11.713 | 11.03 | 6.213 | 12.01 | -60.442 | 5.493 | -0.891 | -7.102 | -8.419 | -1.429 | -143.649 | 1.347 | 16.305 | 15.269 | 13.88 | -5.961 | 15.116 | 16.061 | 9.865 | -290.357 | 19.072 | 17.043 | 13.353 | 19.512 | 19.206 | 23.365 | 22.859 | 29.043 | 33.512 | 34.696 | 36.491 | 40.31 | 45.715 | 45.768 | 37.989 | 37.646 | 42.007 | 38.342 | 34.384 | 34.231 | 32.794 | 29.392 | 31.49 | 30.51 | 32.734 | 26.05 | 19.961 | 19.279 | 19.211 | 18.322 | 15.446 | 17.716 | 21.826 | 21.02 | 17.458 | 23.725 | 25.932 | 25.039 | 22.748 | 21.251 | 21.373 | 18.707 | 15.16 | 14.734 | 15.757 | 14.362 | 13.898 | 12.302 | 10.594 | 11.306 | 8.139 | 8.271 | 8.121 | 8.444 | 5.529 | 6.773 | 6.871 | 7.226 | 4.209 | -0.046 | 7.329 | 5.366 | 5.398 | 7.432 | 7.916 | 7.48 | 4.695 | 6.314 | 6.309 | 6.86 | 4.216 | 3.314 | 4.14 | 4.076 | 2.421 | 2.976 | -3.161 | 4.039 | 3.052 | 2.533 | 3.542 | 4.768 | 2.924 | 4.167 | 4.189 | 4.694 | 3.139 | 3.811 | -0.8 | 2.979 | 2.82 | 4.541 | 1.965 | 1.701 | 1.985 | 2.9 | 4.5 | 3.1 | 2 | 0.2 | 2.3 | 1.9 | 0.7 | 0.6 | 0.9 | 1.9 | 1.2 | 1.7 | 2.1 | 0.9 | 1 | -3.2 | -1.3 | -3 | -1.4 | 1.6 | -1.8 | -22.1 | -2.4 | 2.7 | -2.6 | -1.5 | -2.6 | 18 | 0.5 | -0.3 | 8.2 | -0.2 | -1.8 |
Net Income
| 89.968 | 83.854 | 70.068 | 61.906 | 62.964 | 57.367 | 40.698 | 37.309 | 39.091 | 28.457 | 17.434 | 10.961 | -264.73 | 10.19 | -3.375 | 22.204 | 27.489 | 25.002 | -248.468 | 2.777 | 47.987 | 47.287 | 44.296 | -24.437 | 41.816 | 28.602 | 32.471 | 231.319 | 28.607 | 25.778 | 27.483 | 32.355 | 32.01 | 38.942 | 38.099 | 50.688 | 56.843 | 58.075 | 61.078 | 68.051 | 76.717 | 74.992 | 62.246 | 64.267 | 69.123 | 63.093 | 56.578 | 57.888 | 53.055 | 47.551 | 50.944 | 56.17 | 52.734 | 41.692 | 32.43 | 31.62 | 30.687 | 29.268 | 24.674 | 29.202 | 35.014 | 33.985 | 28.006 | 38.409 | 41.778 | 40.334 | 36.647 | 34.352 | 34.43 | 30.137 | 24.422 | 23.938 | 25.6 | 23.333 | 22.58 | 19.77 | 17.285 | 18.447 | 13.279 | 13.496 | 13.25 | 13.778 | 9.02 | 11.05 | 11.211 | 11.789 | 6.868 | -2.075 | 11.957 | 8.756 | 8.808 | 10.695 | 11.389 | 10.764 | 6.755 | 9.088 | 9.078 | 9.88 | 6.067 | 3.974 | 6.864 | 6.602 | 4.001 | 4.965 | -6.571 | 6.675 | 5.04 | 2.889 | 5.949 | 8.105 | 4.739 | 6.657 | 7.106 | 8.226 | 5.24 | 6.096 | -6.598 | 5.076 | 4.809 | 6.957 | 3.606 | 3.193 | 2.897 | 7.4 | 5 | 6.5 | 3.8 | -11.9 | 5.1 | 4.5 | 3 | 2.4 | 3.7 | 4 | 3.2 | 3.9 | 3.7 | 4.1 | 3.7 | 3.2 | 1.3 | 3 | 1.4 | -1.6 | 1.8 | 22.1 | 2.4 | -2.7 | 2.6 | 1.5 | 2.6 | -18 | -0.5 | 0.3 | -8.2 | 0.2 | 1.8 |
Net Income Ratio
| 0.108 | 0.102 | 0.087 | 0.077 | 0.082 | 0.074 | 0.054 | 0.051 | 0.052 | 0.041 | 0.029 | 0.019 | -0.442 | 0.018 | -0.007 | 0.045 | 0.055 | 0.046 | -0.386 | 0.004 | 0.072 | 0.061 | 0.059 | -0.034 | 0.059 | 0.036 | 0.044 | 0.327 | 0.053 | 0.054 | 0.056 | 0.074 | 0.074 | 0.088 | 0.083 | 0.105 | 0.107 | 0.107 | 0.104 | 0.102 | 0.113 | 0.119 | 0.106 | 0.113 | 0.125 | 0.112 | 0.101 | 0.113 | 0.102 | 0.093 | 0.09 | 0.102 | 0.094 | 0.095 | 0.108 | 0.11 | 0.109 | 0.107 | 0.092 | 0.112 | 0.129 | 0.125 | 0.101 | 0.118 | 0.118 | 0.116 | 0.111 | 0.112 | 0.114 | 0.105 | 0.089 | 0.095 | 0.097 | 0.096 | 0.1 | 0.093 | 0.087 | 0.093 | 0.072 | 0.078 | 0.076 | 0.081 | 0.057 | 0.073 | 0.073 | 0.074 | 0.046 | -0.015 | 0.089 | 0.068 | 0.067 | 0.074 | 0.08 | 0.073 | 0.051 | 0.072 | 0.07 | 0.076 | 0.048 | 0.032 | 0.085 | 0.079 | 0.051 | 0.06 | -0.08 | 0.079 | 0.061 | 0.083 | 0.06 | 0.078 | 0.048 | 0.065 | 0.071 | 0.086 | 0.057 | 0.041 | -0.064 | 0.053 | 0.052 | 0.071 | 0.04 | 0.037 | 0.035 | 0.066 | 0.051 | 0.069 | 0.051 | -0.153 | 0.07 | 0.065 | 0.061 | 0.049 | 0.077 | 0.085 | 0.071 | 0.08 | 0.081 | 0.099 | 0.092 | 0.08 | 0.033 | 0.079 | 0.059 | -0.03 | 0.118 | 1.373 | 0.186 | 0.75 | 0.168 | 0.089 | 0.168 | -1.607 | -0.031 | 0.019 | -0.474 | 0.017 | 0.099 |
EPS
| 1.56 | 1.44 | 1.2 | 1.05 | 1.06 | 0.96 | 0.68 | 0.62 | 0.65 | 0.47 | 0.29 | 0.18 | -4.41 | 0.17 | -0.056 | 0.37 | 0.46 | 0.42 | -4.15 | 0.05 | 0.8 | 0.79 | 0.74 | -0.41 | 0.7 | 0.48 | 0.54 | 3.88 | 0.52 | 0.48 | 0.51 | 0.6 | 0.59 | 0.72 | 0.71 | 0.94 | 1.04 | 1.04 | 1.09 | 1.19 | 1.34 | 1.32 | 1.09 | 1.13 | 1.22 | 1.11 | 1 | 1.03 | 0.95 | 0.85 | 0.91 | 1.01 | 0.95 | 0.78 | 0.6 | 0.59 | 0.57 | 0.54 | 0.46 | 0.55 | 0.65 | 0.63 | 0.52 | 0.72 | 0.78 | 0.75 | 0.69 | 0.65 | 0.65 | 0.57 | 0.46 | 0.45 | 0.49 | 0.45 | 0.44 | 0.38 | 0.35 | 0.37 | 0.27 | 0.27 | 0.27 | 0.28 | 0.19 | 0.23 | 0.23 | 0.25 | 0.14 | -0.044 | 0.25 | 0.18 | 0.19 | 0.22 | 0.24 | 0.23 | 0.14 | 0.19 | 0.19 | 0.2 | 0.13 | 0.082 | 0.17 | 0.17 | 0.1 | 0.12 | -0.16 | 0.16 | 0.11 | 0.06 | 0.12 | 0.17 | 0.095 | 0.14 | 0.14 | 0.16 | 0.1 | 0.12 | -0.12 | 0.09 | 0.085 | 0.12 | 0.065 | 0.055 | 0.05 | 0.13 | 0.09 | 0.13 | 0.085 | -0.27 | 0.12 | 0.1 | 0.07 | 0.055 | 0.085 | 0.09 | 0.075 | 0.084 | 0.08 | 0.09 | 0.08 | 0.074 | 0.03 | 0.065 | 0.03 | -0.018 | 0.02 | 0.23 | 0.025 | -0.057 | 0.055 | 0.03 | 0.055 | -0.36 | -0.01 | 0.005 | -0.17 | 0.004 | 0.035 |
EPS Diluted
| 1.55 | 1.43 | 1.19 | 1.04 | 1.05 | 0.95 | 0.68 | 0.62 | 0.65 | 0.47 | 0.29 | 0.18 | -4.41 | 0.17 | -0.056 | 0.37 | 0.46 | 0.42 | -4.15 | 0.05 | 0.8 | 0.79 | 0.74 | -0.41 | 0.7 | 0.48 | 0.54 | 3.87 | 0.52 | 0.48 | 0.51 | 0.6 | 0.59 | 0.72 | 0.71 | 0.94 | 1.04 | 1.04 | 1.09 | 1.19 | 1.34 | 1.31 | 1.09 | 1.13 | 1.21 | 1.11 | 1 | 1.03 | 0.95 | 0.85 | 0.91 | 1.01 | 0.94 | 0.77 | 0.6 | 0.59 | 0.57 | 0.54 | 0.46 | 0.55 | 0.65 | 0.63 | 0.52 | 0.72 | 0.77 | 0.74 | 0.68 | 0.65 | 0.64 | 0.56 | 0.46 | 0.45 | 0.48 | 0.44 | 0.43 | 0.38 | 0.34 | 0.36 | 0.26 | 0.27 | 0.27 | 0.28 | 0.18 | 0.23 | 0.23 | 0.24 | 0.14 | -0.044 | 0.25 | 0.18 | 0.18 | 0.22 | 0.24 | 0.22 | 0.14 | 0.19 | 0.19 | 0.2 | 0.13 | 0.082 | 0.17 | 0.17 | 0.1 | 0.12 | -0.16 | 0.16 | 0.11 | 0.06 | 0.12 | 0.17 | 0.095 | 0.14 | 0.14 | 0.16 | 0.1 | 0.12 | -0.12 | 0.09 | 0.085 | 0.12 | 0.065 | 0.055 | 0.05 | 0.13 | 0.09 | 0.13 | 0.08 | -0.27 | 0.11 | 0.095 | 0.07 | 0.055 | 0.08 | 0.09 | 0.075 | 0.084 | 0.08 | 0.09 | 0.08 | 0.074 | 0.03 | 0.065 | 0.03 | -0.018 | 0.02 | 0.23 | 0.025 | -0.057 | 0.055 | 0.03 | 0.055 | -0.36 | -0.01 | 0.005 | -0.17 | 0.004 | 0.035 |
EBITDA
| 190.532 | 183.068 | 161.491 | 157.385 | 146.64 | 139.725 | 111.529 | 120.872 | 112.449 | 97.406 | 78.209 | 83.443 | -252.525 | 79.341 | 57.921 | 81.266 | 86.16 | 90.41 | -444.084 | 73.849 | 133.595 | 129.098 | 125.865 | 44.391 | 127.028 | 112.007 | 110.175 | 9.489 | 104.727 | 95.684 | 94.115 | 109.456 | 106.45 | 116.375 | 119.186 | 133.85 | 145.911 | 144.868 | 148.414 | 158.087 | 170.512 | 167.905 | 150.054 | 150.25 | 151.854 | 149.624 | 140.92 | 137.14 | 128.31 | 118.925 | 125.683 | 128.892 | 129.129 | 99.77 | 80.887 | 78.984 | 77.001 | 73.516 | 66.395 | 74.294 | 84.984 | 80.317 | 71.011 | 91.625 | 93.856 | 91.583 | 85.665 | 80.918 | 81.95 | 74.56 | 65.793 | 60.621 | 124.464 | 57.062 | 55.164 | 48.885 | 43.649 | 48.811 | 40.852 | 38.423 | 39.927 | 38.66 | 31.169 | 35.702 | 34.324 | 35.224 | 26.73 | 33.485 | 34.005 | 29.062 | 28.559 | 36.13 | 35.991 | 34.139 | 28.444 | 32.858 | -40.467 | 33.212 | 27.177 | 216.509 | -30.336 | -31.759 | -35.977 | 222.35 | -31.884 | 22.7 | -36.467 | 254.342 | -43.657 | -48.007 | -47.162 | 255.527 | -42.625 | -41.423 | -40.956 | 345.652 | -44.593 | -112.425 | -107.38 | -83.706 | -90.841 | -87.838 | -85.417 | 26.7 | 24.5 | 24.9 | 20.5 | 15.2 | 20.8 | 26.5 | 19.4 | 87 | 84.1 | 81.3 | 78.8 | 85.6 | 78.9 | 72.7 | 70.8 | 149.7 | 39.5 | 38.2 | 23.7 | 139.3 | 15.3 | 16.1 | 12.9 | -43.7 | 15.5 | 16.8 | 15.5 | -48.3 | 16.2 | 16 | 17.3 | -46.5 | 18.2 |
EBITDA Ratio
| 0.229 | 0.228 | 0.207 | 0.194 | 0.122 | 0.113 | 0.087 | 0.085 | 0.084 | 0.068 | 0.048 | 0.055 | 0.041 | 0.044 | 0.01 | 0.054 | 0.063 | 0.068 | 0.084 | 0.021 | 0.119 | 0.097 | 0.093 | 0.097 | 0.098 | 0.071 | 0.068 | 0.082 | 0.099 | 0.101 | 0.092 | 0.131 | 0.129 | 0.151 | 0.143 | 0.173 | 0.179 | 0.18 | 0.173 | 0.17 | 0.188 | 0.202 | 0.181 | 0.191 | 0.214 | 0.193 | 0.179 | 0.194 | 0.246 | 0.232 | 0.221 | 0.235 | 0.229 | 0.228 | 0.27 | 0.276 | 0.273 | 0.269 | 0.248 | 0.296 | 0.312 | 0.294 | 0.255 | 0.279 | 0.265 | 0.263 | 0.267 | 0.262 | 0.271 | 0.26 | 0.236 | 0.24 | 0.239 | 0.233 | 0.245 | 0.221 | 0.222 | 0.253 | 0.222 | 0.219 | 0.233 | 0.227 | 0.2 | 0.217 | 0.222 | 0.223 | 0.183 | 0.37 | 0.256 | 0.226 | 0.218 | 0.231 | 0.257 | 0.233 | 0.217 | 0.222 | 0.257 | 0.26 | 0.216 | 1.806 | -0.377 | -0.378 | -0.458 | 2.835 | -0.181 | -0.397 | -0.443 | 7.312 | -0.441 | -0.46 | -0.479 | 2.515 | -0.426 | -0.432 | -0.443 | 2.638 | -0.289 | -1.174 | -1.152 | -0.854 | -1.02 | -1.025 | -1.022 | 0.239 | 0.278 | 0.294 | 0.306 | 0.195 | 0.284 | 0.498 | 0.528 | 1.794 | 1.792 | 1.768 | 1.783 | 1.802 | 1.78 | 1.795 | 1.795 | 3.752 | 1 | 1 | 1 | 2.599 | 1 | 1 | 1 | 12.139 | 1 | 1 | 1 | -4.313 | 1 | 1 | 1 | -4.009 | 1 |