Kirby Corporation
NYSE:KEX
104.14 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 90.02 | 83.841 | 70.067 | 61.906 | 63.004 | 57.318 | 40.621 | 37.325 | 39.244 | 28.606 | 17.586 | 11.149 | -265.152 | 10.352 | -3.12 | 22.415 | 27.693 | -73.51 | -248.19 | 2.972 | 48.15 | 47.44 | 44.457 | -24.331 | 41.95 | 28.793 | 32.666 | 231.497 | 28.789 | 25.972 | 27.645 | 32.858 | 32.353 | 39.109 | 38.484 | 51.072 | 57.111 | 58.376 | 61.411 | 68.473 | 77.213 | 75.911 | 63.011 | 65.259 | 69.696 | 63.792 | 57.552 | 58.574 | 53.731 | 48.435 | 51.879 | 56.769 | 53.594 | 0 | 32.9 | 31.923 | 30.905 | 29.643 | 24.911 | 29.641 | 35.448 | 34.443 | 28.006 | 38.409 | 41.778 | 40.334 | 36.647 | 34.204 | 34.4 | 30.698 | 24.422 | 23.699 | 24.403 | 23.333 | 22.58 | 19.373 | 17.309 | 16.46 | 13.279 | 13.795 | 13.25 | 13.778 | 9.02 | 11.149 | 11.211 | 11.789 | 6.868 | -2.075 | 11.957 | 8.756 | 8.808 | 10.6 | 11.236 | 10.649 | 6.755 | 9.091 | 8.982 | 8.812 | 6.067 | 3.91 | 6.864 | 6.602 | 4.001 | 1.448 | -6.571 | 6.675 | 5.04 | -0.461 | 5.949 | 8.105 | 4.739 | 3.987 | 7.106 | 8.226 | 5.24 | 6.345 | -6.598 | 5.076 | 4.809 | 6.957 | 3.606 | 3.193 | 2.897 | 7.4 | 5.1 | 6.5 | 3.8 | 1 | 5.2 | 4.4 | 3 | 2.4 | 3.7 | 4 | 3.2 | 3.9 | 3.7 | 3 | 2.9 |
| Depreciation & Amortization
| 60.653 | 67.892 | 65.987 | 62.821 | 53.445 | 51.697 | 51.109 | 50.945 | 50.419 | 50.115 | 49.964 | 50.234 | 53.462 | 55.132 | 54.89 | 54.854 | 54.779 | 54.502 | 55.786 | 54.781 | 54.199 | 54.493 | 55.669 | 57.332 | 57.93 | 55.492 | 54.218 | 55.212 | 51.206 | 48.293 | 48.17 | 52.49 | 50.142 | 49.661 | 48.624 | 49.89 | 49.759 | 46.825 | 45.766 | 44.436 | 42.433 | 41.407 | 41.036 | 41.53 | 41.64 | 40.271 | 40.996 | 37.747 | 35.729 | 35.197 | 36.474 | 35.796 | 36.827 | 28.213 | 25.193 | 24.937 | 24.135 | 22.854 | 23.37 | 24.244 | 24.929 | 22.519 | 22.276 | 26.092 | 29.653 | 20.227 | 24.485 | 20.642 | 20.407 | 20.28 | 19.587 | 17.102 | 16.689 | 14.085 | 16.52 | 14.735 | 13.725 | 13.964 | 14.981 | 13.717 | 14.015 | 13.591 | 13.797 | 14.833 | 13.369 | 12.894 | 12.232 | 11.662 | 10.826 | 11.497 | 11.522 | 13.438 | 12.421 | 12.292 | 12.093 | 12.495 | 12.194 | 11.754 | 11.761 | 51.565 | -6.778 | -6.829 | -6.68 | 47.842 | -6.8 | -6.829 | -6.83 | 54.254 | -8.607 | -8.738 | -8.796 | 61.075 | -8.615 | -8.267 | -9.388 | 68.762 | -10.01 | -10.036 | -9.73 | -9.808 | -8.345 | -7.887 | -7.794 | -7.3 | -7.5 | -7.1 | -6.2 | -5.8 | -6.1 | -5.4 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 14.772 | 14.515 | 9.411 | 18.857 | 16.203 | 17.665 | 12.573 | 11.796 | 10.651 | 9.479 | 5.856 | 12.029 | -60.828 | 4.913 | -0.533 | 19.781 | 23.97 | -12.506 | -6.082 | 6.337 | 14.495 | 13.517 | 12.49 | -1.957 | 13.457 | 14.535 | 8.846 | -289.046 | 14.132 | 10.089 | 8.562 | 5.032 | 16.582 | 14.969 | 14.713 | 43.033 | 5.921 | 6.619 | 7.182 | 47.249 | 16.314 | 5.629 | 8.784 | 34.533 | 20.64 | 26.386 | 21.497 | 17.34 | 25.891 | 15.591 | 18.183 | 24.621 | 21.643 | 9.93 | 13.81 | 0 | 0 | 0 | 2.237 | 0 | 0 | 0 | 9.52 | 0 | 8.866 | 4.598 | 5.762 | 0.963 | -1.567 | 1.216 | 1.041 | 2.643 | -2.891 | -0.064 | 0.02 | -0.802 | 1.386 | -0.352 | -0.364 | 5.785 | 4.832 | 3.208 | 3.675 | 19.398 | 0.28 | 0.791 | -0.085 | -4.27 | 3.302 | 0.132 | -1.047 | 2.079 | 1.088 | -0.035 | -0.138 | -0.008 | -0.372 | 0.176 | 0.398 | -1.494 | -0.266 | 0.495 | 0.754 | -0.98 | -7.975 | 1.7 | 2.288 | 1.085 | 0.157 | 0.706 | 0.842 | -1.659 | 2.03 | 1.792 | 0.983 | 1.66 | -3.285 | 1.186 | 1.403 | -3.056 | 3.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 3.438 | 2.991 | 6.408 | 2.631 | 3.398 | 3.104 | 5.808 | 2.417 | 2.893 | 2.59 | 5.965 | 2.92 | 3.645 | 3.426 | 5.722 | 2.656 | 3.414 | 3.321 | 5.331 | 2.533 | 3.172 | 3.007 | 4.9 | 2.455 | 3.098 | 6 | 7.551 | 2.469 | 3.067 | 3.231 | 2.693 | 2.834 | 3.296 | 2.961 | 2.584 | 2.726 | 3.127 | 2.713 | 2.538 | 2.767 | 3.551 | 3.12 | 2.153 | 2.7 | 3.86 | 2.927 | 2.134 | 2.465 | 2.842 | 0 | 1.906 | 0 | 0 | 0 | 1.96 | 0 | 0 | 0 | 4.669 | 0 | 0 | 0 | 1.84 | 0 | 0 | 0 | 2.158 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 30.44 | 10.631 | -30.04 | 69.674 | -41.889 | 75.443 | -98.321 | 22.877 | -43.742 | -31.728 | -50.782 | -41.893 | 3.578 | 15.886 | 38.377 | -22.871 | 0.369 | 60.132 | -175.9 | 17.588 | 72.098 | 28.617 | -81.737 | -50.68 | -3.223 | 24.442 | -87.926 | -23.359 | -37.177 | 16.725 | -8.14 | -21.747 | 19.568 | -12.884 | 2.611 | -7.21 | 8.059 | 22.198 | -18.14 | -57.064 | -69.553 | 6.596 | -3.378 | 2.898 | 43.423 | 36.783 | -26.538 | -39.61 | -9.224 | -39.488 | -36.285 | -23.395 | -17.352 | -28.784 | -10.087 | 10.356 | -16.059 | -8.264 | 1.449 | 15.396 | 10.788 | 2.006 | 19.17 | -23.989 | 7.124 | -32.213 | -5.773 | -0.551 | 12.997 | -13.771 | 0.127 | 21.181 | -0.752 | -8.707 | -7.266 | -5.97 | 9.398 | -4.629 | 6.904 | -15.846 | -9.345 | 20.694 | -3.313 | 2.811 | 9.665 | -6.842 | 5.235 | -15.706 | 6.292 | -16.876 | 3.976 | -1.435 | 1.934 | 1.444 | 7.52 | -1.097 | 9.662 | -20.173 | 5.628 | -8.952 | 8.008 | -5.032 | 13.66 | -28.833 | -0.652 | -3.387 | 5.019 | 13.572 | 4.706 | -10.171 | -3.275 | -1.67 | 8.795 | -5.339 | 6.2 | 20.659 | 0.861 | -5.8 | 11.613 | -11.81 | 9.47 | -5.994 | 11.319 | 4.9 | 0.6 | -7.4 | 4.5 | -12 | 21.5 | -5.3 | 0.6 | -2.6 | 3 | 1.4 | -5.2 | 2.8 | 0.8 | -12.2 | 2.8 |
| Accounts Receivables
| 0 | 0 | 0 | -50.135 | 0 | 0 | 0 | -31.55 | 0 | 0 | 0 | 29.126 | 0 | 0 | 0 | -124.941 | 0 | 0 | 0 | 43.078 | 0 | 0 | 0 | 12.511 | 0 | 0 | 0 | -60.405 | 0 | 0 | 0 | -12.75 | 0 | 0 | 0 | 129.908 | 0 | 0 | 0 | -176.544 | 0 | 0 | 0 | 2.235 | 0 | 0 | 0 | -8.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | -5.526 | 2.323 | -14.525 | 4.36 | 10.376 | 9.278 | 35.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.052 | -2.9 | 0.1 | -7.3 | -2.7 | 3.5 | 0.6 | -4.9 | -6 | -3.4 | 3 | 0 | -1.9 | -1.6 | -3.3 | -0.4 | -0.5 |
| Change In Inventory
| 0 | 0 | 0 | 7.694 | 0 | 0 | 0 | -127.095 | 0 | 0 | 0 | -19.248 | 0 | 0 | 0 | 47.076 | 0 | 0 | 0 | 122.773 | 0 | 0 | 0 | -144.685 | 0 | 0 | 0 | 19.673 | 0 | 0 | 0 | 3.182 | 0 | 0 | 0 | -7.32 | 0 | 0 | 0 | -56.468 | 0 | 0 | 0 | 43.275 | 0 | 0 | 0 | -46.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.496 | -0.2 | -0.6 | 0 | 1 | -1.7 | -0.2 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0.139 | 0 | 1.59 | 53.333 | 0 | 0 | -8.197 | 75.996 | 0 | 0 | -0.487 | 15.951 | 0 | 0 | -7.207 | -39.795 | 0 | 0 | -2.707 | 0 | 0 | 0 | -5.022 | 0 | 0 | 0 | -5.448 | 0 | 0 | 0 | -1.778 | 0 | 0 | 0 | -0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.718 | -5.1 | -0.8 | -1.4 | 4.7 | 1.1 | -6.9 | 4.6 | 2.4 | 2.1 | 0 | 0 | -0.7 | 3 | 3.7 | -5.7 | 1.9 |
| Other Working Capital
| 30.301 | 10.631 | -30.04 | 112.115 | -41.889 | 75.443 | 8.197 | 105.526 | -43.742 | -31.728 | -50.782 | -68.202 | 3.578 | 15.886 | 38.377 | 85.963 | 0.369 | 60.132 | -175.9 | -88.355 | 72.098 | 28.617 | -81.737 | 59.329 | -3.223 | 24.442 | -87.926 | 8.438 | -37.177 | 16.725 | -8.14 | -25.85 | 19.571 | -12.883 | 4.36 | -48.668 | 7.86 | 21.856 | -18.775 | 135.847 | -69.553 | 6.596 | -3.378 | -66.013 | 43.423 | 36.783 | -26.538 | 0 | 0 | 0 | -36.285 | 0 | 0 | 0 | 0 | 10.191 | -10.533 | -10.587 | 15.974 | 11.036 | 0.412 | -7.272 | -15.899 | -23.989 | 7.124 | -32.213 | -5.773 | -0.551 | 12.997 | -13.771 | 0.127 | 21.181 | -0.752 | -8.707 | -7.266 | 0 | 9.398 | -4.629 | 6.904 | 0 | -9.345 | 20.694 | -3.313 | 0 | 9.665 | -6.842 | 5.235 | 0 | 6.292 | -16.876 | 3.976 | 0 | 1.934 | 1.444 | 7.52 | 0 | 9.662 | -20.173 | 5.628 | 0 | 8.008 | -5.032 | 13.66 | 0 | -0.652 | -3.387 | 5.019 | 0 | 4.706 | -10.171 | -3.275 | 0 | 8.795 | -5.339 | 6.2 | 0 | 0.861 | -5.8 | 11.613 | 0 | 9.47 | 0 | 22.09 | 26.2 | 3.8 | 1.3 | 3 | -29.8 | 56 | -9.4 | 8.6 | -1.3 | 0 | 0 | -2.6 | 1.4 | 0.4 | -6.1 | 1.4 |
| Other Non Cash Items
| -490.899 | -0.551 | 139.837 | 0.112 | 2.117 | 6.242 | 4.69 | 7.583 | 6.076 | 4.36 | 3.633 | 6.775 | 347.839 | 5.551 | 7.222 | 8.342 | 7.394 | 138.704 | 440.556 | 40.003 | 7.288 | 2.594 | 2.75 | 91.876 | 5.337 | 5.759 | 3.379 | 117.15 | 5.643 | 4.283 | 6.272 | 6.078 | 4.685 | 4.569 | 4.466 | 4.325 | 7.574 | 6.622 | 3.808 | 7.483 | 4.199 | 3.534 | 3.605 | 3.397 | 2.181 | 1.32 | 2.155 | 5.451 | 3.499 | 3.499 | 3.117 | 2.878 | 2.789 | 44.71 | 34.84 | 8.193 | 27.817 | 2.215 | 6.861 | 13.503 | 14.378 | 11.145 | 11.993 | 21.987 | -2.799 | 4.571 | 0.188 | 24.65 | 2.016 | 2.022 | 1.963 | -17.462 | 3.218 | 2.581 | -0.548 | 8.669 | 0.085 | 2.329 | 1.502 | 9.792 | 1.456 | 0.688 | 0.162 | -15.687 | -0.089 | 1.292 | 1.116 | 23.529 | -0.067 | 0.414 | -0.078 | -6.517 | 0.064 | 0.51 | 0.942 | 3.659 | 1.308 | 2.541 | 0.425 | -27.209 | 14.202 | 12.856 | 12.692 | -23.942 | 31.128 | 12.051 | 15.054 | -46.563 | 16.142 | 17.576 | 22.278 | -59.814 | 19.034 | 15.228 | 19.124 | -82.668 | 42.518 | 22.977 | 21.937 | 0.662 | 20.421 | 12.418 | 18.508 | 22.5 | 21 | 8.7 | 12.1 | 12.2 | 5.4 | 12.8 | 11 | 5.8 | 2 | 2.6 | 6.2 | 3.4 | 5 | 11.3 | 1.6 |
| Operating Cash Flow
| -291.576 | 179.319 | 123.288 | 216.001 | 96.278 | 211.469 | 16.48 | 132.943 | 65.541 | 63.422 | 32.222 | 41.214 | 82.544 | 95.26 | 102.558 | 85.177 | 117.619 | 170.643 | 71.501 | 124.214 | 199.402 | 149.668 | 38.529 | 74.695 | 118.549 | 135.021 | 18.734 | 93.923 | 65.66 | 108.593 | 85.202 | 77.545 | 126.626 | 98.385 | 111.482 | 143.836 | 131.551 | 143.353 | 102.565 | 113.344 | 74.157 | 136.197 | 115.211 | 150.317 | 181.44 | 171.479 | 97.796 | 79.502 | 109.626 | 63.234 | 73.368 | 96.669 | 97.501 | 54.069 | 63.756 | 75.409 | 66.798 | 46.448 | 56.591 | 82.784 | 85.543 | 70.113 | 81.445 | 62.499 | 84.622 | 37.517 | 61.309 | 79.908 | 68.253 | 40.445 | 47.14 | 47.163 | 40.667 | 31.228 | 31.306 | 36.005 | 41.903 | 27.772 | 36.302 | 27.243 | 24.208 | 51.959 | 23.341 | 32.504 | 34.436 | 19.924 | 25.366 | 13.14 | 32.31 | 3.923 | 23.181 | 18.165 | 26.743 | 24.86 | 27.172 | 24.14 | 31.774 | 3.11 | 24.279 | 17.82 | 22.03 | 8.092 | 24.427 | -4.465 | 9.13 | 10.21 | 20.571 | 21.887 | 18.347 | 7.478 | 15.788 | 1.919 | 28.35 | 11.64 | 22.159 | 14.758 | 23.486 | 13.403 | 30.032 | -17.055 | 28.767 | 1.73 | 24.93 | 27.5 | 19.2 | 0.7 | 14.2 | -4.6 | 26 | 6.5 | 10.5 | 5.6 | 8.7 | 8 | 4.2 | 10.1 | 9.5 | 2.1 | 7.3 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -76.383 | -88.56 | -81.047 | -126.767 | -103.718 | -98.046 | -73.199 | -52.343 | -41.204 | -43.984 | -35.075 | -26.047 | -33.599 | -24.317 | -14.052 | -18.814 | -36.541 | -43.605 | -49.225 | -64.096 | -56.8 | -66.336 | -60.932 | -70.109 | -78.841 | -111.95 | -40.961 | -43.785 | -40.928 | -46.744 | -45.765 | -61.761 | -58.257 | -60.525 | -50.523 | -80.273 | -75.05 | -93.619 | -96.533 | -121.046 | -70.799 | -101.042 | -62.257 | -46.18 | -38.872 | -97.018 | -71.157 | -56.28 | -102.041 | -91.979 | -61.867 | -63.028 | -65.237 | -66.859 | -31.114 | -28.805 | -40.399 | -33.214 | -34.423 | -29.688 | -46.364 | -51.763 | -64.845 | -26.058 | -35.316 | -62.892 | -48.753 | -41.056 | -27.455 | -41.923 | -53.649 | -29.015 | -45.728 | -42.76 | -21.626 | -29.165 | -29.555 | -39.54 | -24.023 | -17.794 | -19.75 | -32.013 | -24.047 | -20.169 | -14.464 | -18.971 | -18.752 | -37.241 | -20.432 | -9.658 | -24.176 | -15.601 | -13.701 | -14.585 | -15.272 | -9.951 | -9.63 | -14.791 | -13.311 | -1.657 | -1.68 | -3.925 | -5.457 | -3.402 | -7.501 | -10.343 | -6.199 | -6.026 | -7.129 | -4.993 | -6.358 | -7.008 | -6.471 | -9.892 | -13.787 | -15.851 | -10.732 | -10.351 | -12.57 | -58.763 | -37.735 | -7.821 | -4.707 | -23.8 | -3.5 | -8.4 | -28.3 | -21.5 | -10.3 | -31.2 | -46 | 0 | 0 | 0 | -3.7 | 11.8 | -4 | -5.7 | -2.6 |
| Acquisitions Net
| 56.178 | 0 | 2.412 | 4.235 | -37.5 | 12.498 | 8.031 | 4.001 | 9.593 | 9.031 | -3.9 | -1.645 | 22.432 | -7.47 | 0 | -6.2 | -6.525 | -281.825 | -60.422 | -4.951 | -4.7 | -5.37 | -247.47 | -34.67 | 0 | -69.25 | -429.977 | -18.882 | -451.219 | 0 | 0 | -11.44 | -4.641 | -120.991 | 0 | 0 | 0 | 0 | -41.25 | -25.3 | 0 | 0 | 0 | 0 | 0 | -1.532 | -2.111 | -380.925 | 0 | 0 | 0 | -42.745 | -486.365 | -271.902 | -58.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -5.419 | -12.374 | -2.075 | -47.317 | -4.486 | -22.652 | -101.268 | -15.505 | -0.5 | 0 | 0 | 0 | -0.389 | 0 | -8.675 | -1.11 | 0 | 0 | -1.5 | -36.316 | -40.218 | -1.8 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.3 | 0.941 | 0 | 0.077 | 0 | 0 | 0 | 0 | 43.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.439 | -0.771 | 1.858 | -0.173 | -1.703 | -0.559 | -0.691 | -1.782 | -2.205 | -6.16 | -2.14 | 0.51 | -1.793 | 2.235 | -1.585 | -47.934 | -33.776 | 69.605 | -33.481 | -34.534 | -23.134 | 15.9 | -12.3 | -18.4 | -1.7 | 31.1 | -21 | -30.9 | -0.7 | 5.3 | -12.2 | -1.6 | -22.4 | -45.2 | -1.2 | -1.7 | -2.9 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.935 | 0.123 | 1.233 | 2.277 | 0.581 | 3.588 | 2.028 | 0.5 | 0.75 | 0.166 | 0 | 1.034 | 0 | 0 | 0 | 1.935 | 4.976 | 0 | 0 | 0 | 0 | 0 | 34.918 | 15.26 | -20.23 | 14.48 | 20.963 | 7.106 | -18.8 | 12.7 | 0 | 0 | -19.2 | 3.7 | 28.9 | 8.9 | -6.8 | 9.3 | 4.5 | 20.9 | 50 | 0.2 | 4.5 | 0.8 |
| Other Investing Activites
| -51.4 | -58.59 | 2.412 | 4.235 | 1.317 | 12.498 | 8.031 | 4.001 | 9.593 | 9.031 | 14.28 | -13.868 | -11.167 | -12.34 | -9.298 | -8.042 | -34.921 | -42.68 | -45.232 | -40.929 | -45.674 | -56.159 | -47.745 | -44.773 | 2.598 | -98.923 | -28.78 | -19.299 | -39.151 | 20.008 | 7.958 | -58.28 | -46.268 | -57.675 | 0.297 | 11.327 | 2.466 | 0.396 | -86.293 | -118.792 | 4.255 | 3.521 | 0.363 | 3.592 | 17.279 | -85.768 | -69.296 | -51.794 | 8.514 | 0 | 3.434 | -55.164 | -78.263 | -66.438 | -29.355 | 0 | 0 | 0 | 1.897 | 0 | 0 | 0 | 0.672 | -30.906 | -34.935 | -103.486 | 0.042 | 2.603 | 0.153 | 0.127 | 0.482 | 0.423 | -6.91 | 2.789 | -0.538 | 0.78 | -0.972 | 22.255 | -23.581 | 0.245 | -0.04 | 1.61 | 0.688 | 3.447 | 2.572 | 0.789 | 0.261 | 28.966 | -3.106 | -7.984 | 6.856 | 1.528 | 0.397 | 0.82 | 0.039 | -7.696 | 0.343 | 1.125 | 1.829 | -230.922 | -0.006 | 0.448 | 0.636 | 47.866 | 2.33 | 1.182 | 38.402 | -0.133 | 0.344 | 1.19 | 0.75 | 6.274 | -11.335 | 2.363 | 2.737 | -3.986 | 0.175 | -0.032 | 1.047 | -7.303 | 2.007 | 0.175 | 0.389 | 2.2 | -0.2 | 17.9 | 0.8 | 14.7 | 2.2 | -21.6 | 0.1 | -10.9 | -8.1 | -13.4 | 0.9 | -17.7 | 0.1 | 0.5 | 0 |
| Investing Cash Flow
| -71.605 | -147.15 | -78.635 | -122.532 | -139.901 | -85.548 | -65.168 | -48.342 | -31.611 | -34.953 | -24.695 | -15.513 | -11.167 | -19.81 | -9.298 | -14.242 | -41.446 | -324.505 | -105.654 | -45.88 | -50.374 | -61.529 | -295.215 | -79.443 | -76.243 | -168.173 | -458.757 | -38.181 | -490.37 | -26.736 | -37.807 | -69.72 | -50.909 | -178.666 | -50.226 | -68.946 | -72.584 | -93.223 | -127.543 | -144.092 | -73.044 | -97.521 | -61.894 | -42.588 | -21.593 | -87.3 | -71.407 | -432.719 | -93.527 | -88.762 | -58.433 | -97.909 | -564.628 | -338.34 | -87.855 | -26.581 | -39.121 | -28.888 | -32.526 | -25.919 | -43.631 | -51.549 | -64.173 | -30.906 | -35.237 | -59.867 | -50.511 | -43.872 | -39.676 | -43.871 | -100.484 | -33.078 | -75.29 | -141.239 | -37.669 | -28.885 | -30.527 | -41.308 | -23.581 | -17.938 | -19.79 | -39.078 | -24.469 | -16.722 | -11.892 | -19.682 | -54.807 | -48.493 | -12.574 | -6.728 | -18.864 | -14.073 | -13.304 | -13.765 | -15.233 | -7.712 | -9.164 | -12.433 | -9.205 | -231.998 | 1.902 | -1.449 | -4.76 | 44.443 | -3.147 | -9.334 | 31.534 | -6.718 | -7.476 | -5.585 | -5.878 | -1.918 | -19.946 | -7.019 | -12.843 | -17.602 | -12.142 | -23.399 | -30.039 | -16.691 | -54.729 | -21.217 | -20.346 | -24.5 | -3.3 | -8.9 | -29.2 | 5.1 | -25.4 | -54.8 | -37.7 | -12.4 | -11 | -10.5 | -4.3 | -1.1 | -4.9 | -2.4 | -4.7 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -69.795 | -12.673 | 43.575 | -51.557 | 69.161 | -81.536 | 2.691 | -40.306 | -15.608 | -18.891 | -8.837 | -45.048 | -69.434 | -74.017 | -119.606 | -110.115 | -64.852 | -60.01 | 335.001 | -64.999 | -163.572 | -73.004 | 259.199 | 9.937 | -42.907 | 18.929 | 434.881 | -41.221 | 130.79 | -83.404 | -48.451 | -3.403 | -72.883 | 86.324 | -62.886 | -31.614 | 2.077 | -11.879 | 102.2 | 67.35 | 0.05 | -58.7 | -41.15 | -111.78 | -160.31 | -82.22 | -31.65 | 353.14 | -17.562 | 26.539 | -29.012 | 5.124 | 468.754 | 119.65 | -0.01 | -0.017 | -0.04 | -0.034 | -0.014 | -0.159 | -10.013 | -15.888 | -21.027 | -21.876 | -29.73 | 15.641 | -14.176 | -13.122 | -50.19 | 72.25 | 0.978 | 107.472 | -0.025 | -0.024 | -0.023 | -5.701 | -0.001 | 12.299 | -13.601 | 12.568 | -0.056 | -5.056 | -0.056 | -14.784 | -0.084 | -0.084 | 249.916 | 32.9 | -14.5 | 5.7 | 42.5 | -5.084 | -11.783 | -11.084 | -18.184 | -0.104 | 26.117 | -50.084 | -0.084 | 25.917 | -16.667 | -6 | -8.583 | -29.483 | 3.95 | -1.117 | 21.317 | 22.316 | -12.283 | -0.266 | 0.9 | -8.883 | 17.12 | -4.887 | -9.026 | 46.616 | -2.383 | 18.66 | -6.62 | 52.444 | 26.157 | 12.562 | -12.943 | 4.5 | -15.9 | 7 | 16 | -7.2 | 8 | 48 | 29.4 | 6.3 | 1.4 | 4.1 | -0.4 | -4.7 | -0.4 | -0.2 | -3.3 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 2.336 | 0.629 | 0 | 0 | 0 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.145 | 0 | 0 | 0 | 1.012 | 1.947 | 1.097 | 1.662 | 1.08 | 0 | 3.83 | 7.169 | 13.716 | 2.006 | 0.705 | 2.627 | 4.251 | 1.342 | 1.777 | 2.179 | 1.513 | 2.16 | 0.602 | 0.626 | 0.258 | 0 | 0.164 | 2.022 | 0 | 0.289 | 0.707 | 2.287 | 0 | 0 | 0 | 0 | 0.444 | 0.091 | 0.002 | 0.13 | 0.247 | 1.309 | 0.011 | 1.489 | 0.066 | 0.304 | 0.136 | 0.983 | 0.9 | 0.035 | 0.336 | 0.081 | 0.145 | 0.059 | 0.005 | 0.024 | -7.309 | 6.999 | 0.048 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -55.806 | -43.679 | -41.787 | -51.893 | -23.31 | -34.416 | -3.184 | 0 | -4.816 | -18.085 | -3.093 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.026 | -3.165 | 0 | -0.008 | -0.02 | -2.003 | -0.777 | -0.008 | -1.047 | -3.766 | 0.018 | -0.025 | -0.001 | 0 | -0.003 | -0.003 | -0.001 | -1.827 | -38.95 | -63.304 | -40.84 | -98.011 | -15.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.209 | -18.887 | 0 | 0 | -0.657 | 0 | 0 | 0 | -7.476 | -22.726 | 0 | -3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.291 | -2.459 | 0 | 0 | -12.441 | -0.635 | -0.836 | -1.879 | -0.524 | 0 | -0.409 | -11.429 | -3.993 | -11.554 | 0.04 | -75.74 | -0.813 | 0 | -0.279 | -10.608 | 0 | 0 | 0 | 0 | -11.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -4.3 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 4.236 | 2.507 | -3.802 | 0.442 | 3.285 | -0.065 | -4.697 | -0.711 | -1.619 | 1.213 | -1.105 | -0.217 | -0.618 | -0.808 | -2.07 | -0.068 | -0.206 | -0.228 | -3.014 | 1.977 | 1.448 | 0.097 | -1.021 | -0.229 | 0.02 | 11.411 | -4.184 | 0.755 | 297.169 | 0.368 | -3.08 | -4.169 | -0.315 | -4.902 | -2.46 | -0.956 | -0.214 | 3.087 | 0.981 | -0.666 | -0.413 | 3.714 | 3.055 | 1.591 | 1.682 | -0.534 | -1.96 | 5.993 | 0.801 | -0.251 | 2.873 | 4 | -0.594 | -0.14 | 0.602 | 0.794 | -0.297 | 1.861 | -0.523 | 1.368 | -0.615 | -0.238 | 1.148 | 4.47 | -1.115 | 9.142 | 5.125 | -22.739 | 0.148 | -49.242 | 50.82 | -124.102 | 41.168 | 84.312 | 4.55 | -0.363 | -12.1 | 0.036 | -0.095 | -45.27 | -0.263 | 4.542 | -4.869 | -0.196 | -25.181 | -0.414 | -220.569 | -0.27 | -0.332 | -0.377 | -50.447 | -1.126 | -0.318 | -0.15 | -0.384 | -5.695 | -47.068 | 58.826 | -11.159 | 183.674 | 0 | 0 | 0 | -6.6 | -0.055 | 0.055 | 0 | -37.8 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | -32 | 11.744 | -11.744 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.2 | 0 | 0 | -0.1 | -0.1 | 0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | -2.8 | 0 | 0 |
| Financing Cash Flow
| -121.365 | -53.845 | -2.014 | -103.008 | 49.136 | -116.017 | -5.19 | -41.015 | -22.043 | -35.763 | -9.942 | -45.265 | -70.052 | -74.731 | -121.265 | -110.183 | -65.058 | -60.238 | 331.987 | -63.022 | -162.124 | -72.907 | 256.175 | 8.931 | -42.887 | 30.34 | 426.931 | -40.466 | 427.959 | -83.036 | -50.273 | -7.572 | -73.195 | 81.423 | -65.424 | -71.52 | -61.441 | -49.632 | 5.17 | 51.363 | -0.363 | -54.986 | -38.095 | -110.189 | -158.628 | -82.754 | -33.61 | 359.133 | -16.761 | 26.288 | -26.139 | 9.124 | 468.16 | 119.51 | 0.592 | -2.432 | -19.224 | 1.827 | -0.537 | 1.209 | -10.628 | -16.126 | -19.879 | -24.882 | -53.571 | 24.783 | -12.226 | -34.849 | -48.095 | 24.105 | 53.46 | -15.55 | 37.463 | 88.118 | 11.696 | 7.652 | -10.095 | 13.04 | -11.069 | -28.451 | 1.023 | 1.263 | -2.746 | -13.467 | -23.105 | 0.104 | 29.973 | 32.888 | -18.763 | 5.487 | -5.925 | -2.294 | -14.271 | -10.527 | -16.281 | -16.9 | -21.586 | 7.906 | -13.122 | 209.511 | -16.576 | -6.407 | -19.882 | -39.829 | -6.35 | -1.011 | -52.934 | -16.231 | -11.979 | -0.409 | -8.725 | 0.417 | -9.176 | -4.551 | -8.945 | 3.414 | -12.619 | 6.921 | -6.596 | 45.135 | 33.156 | 12.61 | -12.538 | 4.6 | -15.7 | 7 | 16 | -7.3 | 7.9 | 48.3 | 29.3 | 6.3 | 1.4 | 4.1 | -0.9 | -9 | -3.2 | -0.2 | -3.3 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -430.433 | 41.143 | 389.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 13.533 | -21.676 | 42.639 | -9.539 | 5.513 | 9.904 | -53.878 | 43.586 | 11.887 | -7.294 | -2.415 | -19.564 | 1.325 | 0.719 | -28.005 | -39.248 | 11.115 | -214.1 | 297.834 | 15.312 | -13.096 | 15.232 | -0.511 | 4.183 | -0.581 | -2.812 | -13.092 | 15.276 | 3.249 | -1.179 | -2.878 | 0.253 | 2.522 | 1.142 | -4.168 | 3.37 | -2.474 | 0.498 | -19.808 | 20.615 | 0.75 | -16.31 | 15.222 | -2.46 | 1.219 | 1.425 | -7.221 | 5.916 | -0.662 | 0.76 | -11.204 | 7.884 | 1.033 | -164.761 | -23.507 | 46.396 | 8.453 | 19.387 | 23.528 | 58.074 | 31.284 | 2.438 | -2.607 | 6.711 | -4.186 | 2.433 | -1.428 | 1.187 | -19.518 | 20.679 | 0.116 | -1.465 | 2.84 | -21.893 | 5.333 | 14.772 | 1.281 | -0.496 | 1.652 | -19.146 | 5.441 | 14.144 | -3.874 | 2.315 | -0.561 | 0.346 | 0.532 | -2.465 | 0.973 | 2.682 | -1.608 | 1.798 | -0.832 | 0.568 | -4.342 | -0.472 | 1.024 | -1.417 | 1.952 | -4.667 | 7.356 | 0.236 | -0.215 | 0.149 | -0.367 | -0.135 | -0.829 | -1.062 | -1.108 | 1.484 | 1.185 | 0.418 | -0.772 | 0.07 | 0.371 | 0.57 | -1.275 | -3.075 | -6.603 | 0.001 | 7.194 | -6.877 | -7.954 | 7.6 | 0.2 | -1.2 | 1 | -6.8 | 8.5 | 0 | 2.1 | -0.5 | -0.9 | 1.6 | -1 | 0 | 1.4 | -0.5 | -0.7 |
| Cash At End Of Period
| 67.073 | 53.54 | 75.216 | 32.577 | 42.116 | 36.603 | 26.699 | 80.577 | 36.991 | 25.104 | 32.398 | 34.813 | 54.377 | 53.052 | 52.333 | 80.338 | 119.586 | 108.471 | 322.571 | 24.737 | 9.425 | 22.521 | 7.289 | 7.8 | 3.617 | 4.198 | 7.01 | 20.102 | 4.826 | 1.577 | 2.756 | 5.634 | 5.381 | 2.859 | 1.717 | 5.885 | 2.515 | 4.989 | 4.491 | 24.299 | 3.684 | 2.934 | 19.244 | 4.022 | 6.482 | 5.263 | 3.838 | 11.059 | 5.143 | 5.805 | 5.045 | 16.249 | 8.365 | 7.332 | 172.093 | 195.6 | 149.204 | 140.751 | 121.364 | 97.836 | 39.762 | 8.478 | 6.04 | 8.647 | 1.936 | 6.122 | 3.689 | 5.117 | 3.93 | 23.448 | 2.769 | 2.653 | 4.118 | 1.278 | 23.171 | 17.838 | 3.066 | 1.785 | 2.281 | 0.629 | 19.775 | 14.334 | 0.19 | 4.064 | 1.749 | 2.31 | 1.964 | 1.432 | 3.897 | 2.924 | 0.242 | 1.85 | 0.052 | 0.884 | 0.316 | 4.658 | 5.13 | 4.106 | 5.523 | 3.571 | 8.238 | 0.882 | 0.646 | 0.861 | 0.712 | 1.079 | 1.214 | 2.043 | 3.105 | 4.213 | 2.729 | 1.544 | 1.126 | 1.898 | 1.828 | 1.457 | 0.887 | 2.162 | 5.237 | 7.3 | 7.299 | 0.105 | 6.982 | 7.6 | 0.2 | -1.2 | 8.3 | -6.8 | 8.5 | 0 | 5.6 | -0.5 | -0.9 | 1.6 | 3.3 | 0 | 1.4 | -0.5 | 3.4 |