Kesoram Industries Limited

NSE:KESORAMIND.NS

213.02 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22019 Q42019 Q32019 Q22019 Q12018 Q42018 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 56.5-1,479.4944.5-1,674.81,136.2-571.4536.9-677.7127-1,222.51,219.1-1,375.61,162.4-974.7974.5-219.6190.696.5-797.4185-331.1185.7-8831,533.6-1,5361,536-11,435.53,518.3-10,471.73,471.2-8,403.21,102.4-1,245.91,245.9-772.1751.9-3,160.53,160.5-836.6817.8695.9
Short Term Investments 159.12,958.81,596.13,349.61,183.21,142.81,4741,355.4798.42,445129.62,751.2403.31,949.4196.9439.2284.3170.71,594.8612.4662.2149.71,7662.33,072022,8717,000.520,943.47,000.516,806.47,000.52,491.8-0.71,544.2630.26,32101,673.26240
Cash and Short Term Investments 215.61,479.42,540.61,674.82,319.4571.42,010.9677.7925.41,222.51,348.71,375.61,565.7974.71,171.4219.6474.9267.2797.4797.4331.1335.48831,533.61,5361,53611,435.510,518.810,471.710,471.78,403.28,102.91,245.91,245.9772.1751.93,160.53,160.5836.6817.8695.9
Net Receivables 287.404,68103,89504,95604,142.906,786.804,694.405,449.202,722.53,169.204,970.408,17108,762.5012,971.9026,537.4024,056.8023,305.1011,810.9011,238.7012,435.4011,2076,724.4
Inventory 527.902,865.902,291.202,320.801,733.901,804.301,887.701,372.101,3751,622.203,545.903,611.904,671.804,960.205,556.108,222.307,340.608,230.608,941.3010,612.209,127.59,951.6
Other Current Assets 513.101,280.801,501.501,257.101,705.1020.801,435.90370708.155.901,506.60940341.70211.30315.20102064.4070.60248052.20134.53,499.9
Total Current Assets 1,256.61,479.411,435.81,674.810,007.1571.410,544.8677.78,507.31,222.59,960.61,375.69,583.7974.78,029.7219.65,280.55,114.5797.410,820.3331.112,212.388315,309.61,53619,679.411,435.542,927.510,471.742,852.88,403.238,8131,245.921,358772.121,179.93,160.526,260.3836.621,286.820,871.8
Non-Current Assets:
Property, Plant & Equipment, Net 6,261.7017,588.5017,750.6017,963.6020,481.8020,645.1020,660.9021,117.6021,453.121,977.8035,455.1035,717026,001.8020,114.9019,481.6020,631.5020,891.6038,179.1039,473.3040,538.1041,482.142,082.6
Goodwill 0000000000000000000000031.500000000000000000
Intangible Assets 0036.2040.7051.708011014016.900.3101.702.60116.5098094.9032.5057.108201050151.9029.324.7
Goodwill and Intangible Assets 0036.2040.7051.708011014016.900.3101.702.60148098094.9032.5057.108201050151.9029.324.7
Long Term Investments 9000803.50822.30822.20738.40738.30774.10618.40469.1564.60360.30703.5053.40356.20-6,944.80-6,336.90-6,336.90664.3033.40663.6039.60
Tax Assets 003,518.604,773.104,616.803,008.802,724.502,454.702,616.205,175.100830.401,306.30-53.40-356.209,948.707,767.6000-664.30-33.40-663.60-39.60
Other Non-Current Assets 25,808.7-1,479.4378.6-1,674.8418.8-571.4350.9-677.7454-1,222.5250.3-1,375.6328-974.7358.6-219.667.34,460-797.4747.4-331.14.9-8835,022.6-1,5364,947.1-11,435.5870.7-10,471.769.3-8,403.27,860.8-1,245.91,606.4-772.11,565.6-3,160.52,032.7-836.61,940.82,248
Total Non-Current Assets 32,970.4-1,479.422,325.4-1,674.823,805.5-571.423,805.2-677.724,691-1,222.524,369.2-1,375.624,231.7-974.724,727.7-219.627,164.927,003.4-797.437,394.9-331.137,734.3-88331,172.4-1,53625,160-11,435.523,451.1-10,471.722,164-8,403.222,472.6-1,245.939,867.5-772.141,143.9-3,160.542,722.7-836.643,452.244,355.3
Total Assets 34,227033,761.2033,812.6034,350033,198.3034,329.8033,815.4032,757.4032,445.432,117.9048,215.2049,946.6046,482044,839.4066,378.6065,016.8061,285.6061,225.5062,323.8068,983064,73965,227.1
Liabilities & Equity:
Current Liabilities:
Account Payables 35606,228.505,896.305,955.406,137.305,888.606,03305,987.405,690.26,328.609,075.508,893.905,83605,751.205,87207,961.405,63105,386.705,853.905,537.904,906.34,834
Short Term Debt 699.201,589.802,352.801,274.80709.801,678.105,990.90892.505,969.78,109.906,422.6010,431.6010,412.206,671018,188.4012,851.8018,277.7010,911.7023,583.5019,686023,041.713,495.7
Tax Payables 260202.102020206020447.1447.104470464.20000000000000000000
Deferred Revenue 2601,479.60896.30817.90842.303,153.50889.80204,304.92,263.305,325.303,200.803,968.30884.903,845.90793.202,856.60743.902,679.60870.903,244715.6
Other Current Liabilities 31,543.801,281.901,79702,329.401,597.503.601,727.703,406.402,404.11,11804,268.902,227.500.502,793.400.5010,541.400.6010,651.701.2010,856.600.78,901.9
Total Current Liabilities 32,625010,579.8010,942.4010,377.509,286.9010,723.8014,641.4010,288.3018,368.917,819.8025,092.3024,753.8020,217016,100.5027,906.8032,147.8026,765.9027,694032,118.2036,951.4031,192.727,947.2
Non-Current Liabilities:
Long Term Debt 1,772.3021,112.7017,869.9018,123.7017,869.1017,342.2015,934.7019,467.9014,286.214,260.6020,899021,434024,379.2024,414.3034,440.9035,222.4033,646.2033,349.7025,497.5024,454.1027,743.927,557.7
Deferred Revenue Non-Current 3.70-2,615.90001.80004.100000000002,272.90000000000000000000
Deferred Tax Liabilities Non-Current 100.202,615.90002,722.60002,948.50000000000349.6000000000000000000572.1
Other Non-Current Liabilities 43.8-948.21,120.501,181.60-1,607.501,186.50-1,794.901,214.701,026.40896.91,01002,553.3013.70000000000000000000
Total Non-Current Liabilities 1,920-948.222,233.2019,051.5019,240.6019,055.6018,499.9017,149.4020,494.3015,183.115,270.6023,452.3024,070.2024,379.2024,414.3034,440.9035,222.4033,646.2033,349.7025,497.5024,454.1027,743.928,129.8
Total Liabilities 34,545-948.232,813029,993.9029,618.1028,342.5029,223.7031,790.8030,782.6033,55233,090.4048,544.6048,824044,596.2040,514.8062,347.7067,370.2060,412.1061,043.7057,615.7061,405.5058,936.656,077
Equity:
Preferred Stock 0018,70700000000000000000000750075750000000000000
Common Stock 3,106.603,106.603,106.603,106.603,106.602,444.101,646.101,648.101,425.91,425.901,425.901,425.901,247.701,247.701,247.701,097.701,097.701,097.701,097.701,097.70457.4457.4
Retained Earnings 00-18,707000-14,965.9000-13,001.2000-12,263.800-13,687.7000-11,6760-6,816.5000-4,512.3000-5,883.5000-2,216.70002,938.88,524.6
Accumulated Other Comprehensive Income/Loss 0948.2-2,158.43,818.7712.14,731.93,963.84,855.81,749.25,106.13,322.72,026.624.51,974.81,115.6-1,106.6-2,532.5-4,227.1-329.4-1,755.31,122.6-4,225.85,274.4-17,662.64,324.63,151.93,955.9-16,479.3-2,353.4-3,451.1873.5-16,653.2181.8-915.94,708.1-22,349.87,577.56,479.85,802.4-19,292.1-16,334.1
Other Total Stockholders Equity -3,424.60-000012,627.400012,340.50354011,474.90015,516.400015,598.5025,042.20-75023,699.800022,312.500028,176.900021,698.316,502.2
Total Shareholders Equity -318948.2948.23,818.73,818.74,731.94,731.94,855.84,855.85,106.15,106.12,026.62,024.61,974.81,974.8-1,106.6-1,106.6-972.5-329.4-329.41,122.61,122.65,274.41,885.84,324.64,324.64,030.94,030.9-2,353.4-2,353.4873.5873.5181.8181.84,708.14,708.17,577.57,577.55,802.45,802.49,150.1
Total Equity -318948.2948.23,818.73,818.74,731.94,731.94,855.84,855.85,106.15,106.12,026.62,024.61,974.81,974.8-1,106.6-1,106.6-972.5-329.4-329.41,122.61,122.65,274.41,885.84,324.64,324.64,030.94,030.9-2,353.4-2,353.4873.5873.5181.8181.84,708.14,708.17,577.57,577.55,802.45,802.49,150.1
Total Liabilities & Shareholders Equity 34,227948.233,761.23,818.733,812.64,731.934,3504,855.833,198.35,106.134,329.82,026.633,815.41,974.832,757.4-1,106.632,445.432,117.9-329.448,215.21,122.649,946.65,274.446,4824,324.644,839.44,030.966,378.6-2,353.465,016.8873.561,285.6181.861,225.54,708.162,323.87,577.568,9835,802.464,73965,227.1