Kellton Tech Solutions Limited

NSE:KELLTONTEC.NS

140.45 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 719.102-1,142.74834.532867.269870.75973.723994.646722.389412.97220.73963.62737.29931.72-36.5581.735-12.944
Depreciation & Amortization 160.047144.601109.343129.231128.11266.5953.71942.27633.46428.39423.05910.5098.8621.9581.9541.785
Deferred Income Tax 000-168.088-98.26-294.154-173.809000000000
Stock Based Compensation 3.3923.56-7.3751.5913.9572.1673.99812.61900000000
Change In Working Capital -441.58-477.783-843.72-163.713-504.083-348.823-565.668-283.437-378.359-127.367119.753-1.7842.05534.085-40.64925.719
Accounts Receivables -143.267-347.84-234.486-78.544-221.9465.626-328.596-248.359-248.872-470.997-162.707-44.7230000
Inventory 0-0000009.296-28.5431.52-6.19300000
Accounts Payables -19.61950.099-10.435-230.61927.656-104.467282.26529.61-43.1590000000
Other Working Capital -278.695-180.042-598.8145.451-309.798-309.982-519.337-292.733-57.785-128.887220.59449.8610000
Other Non Cash Items 183.6181,715.185-86.093128.494164.318189.721162.69174.801326.705-10.892-5.7258.35-39.010.4520.089-31.685
Operating Cash Flow 561.987242.8236.688794.784564.794589.224475.577556.0287.278110.874200.71354.3733.626-0.063-36.871-17.126
Investing Activities:
Investments In Property Plant And Equipment -397.201-207.967-120.854-57.157-534.121-110.12-80.143-479.527-291.08-580.637-346.518-64.714-22.405-0.107-0.027-2.657
Acquisitions Net -0.16613.397-6.699-268.464-266.55-393.178-271.577-428.34700000000
Purchases Of Investments 0000000000000000
Sales Maturities Of Investments 00000000018.15000035.3830.129
Other Investing Activites -0.166-526.74279.418372.757143.47118.154-319.6580018.15-0.123000.1040.1740.605
Investing Cash Flow -396.436-721.312-41.436315.599-390.651-385.143-399.801-479.527-291.08-562.487-346.518-64.714-22.405-0.00335.53-1.922
Financing Activities:
Debt Repayment -26.364-348.241-135.343-150.351-71.482-94.284-86.849-226.52-53.082-423.362-83.785-14.5430000
Common Stock Issued 23.5550.9473.2550005.23310.704141.74110.4729.492000.107020.45
Common Stock Repurchased 00-135.3430000000000000
Dividends Paid 00-24.0970000000000000
Other Financing Activities 33.26875.905186.256-871.363-61.679-56.791-36.8-4.73287.712559.875155.59114.5431.214000
Financing Cash Flow -186.856528.611-105.272-1,021.714-133.161-151.075-31.5675.971194.823570.345185.08414.5431.2140.107020.45
Other Information:
Effect Of Forex Changes On Cash 000000-00-49.17600-010.567000
Net Change In Cash -21.30550.122-140.02188.66940.98253.00644.20982.472-88.979118.73239.2794.203-6.9980.04-1.3411.402
Cash At End Of Period 276.97298.275248.154388.175299.506258.523205.518161.30878.836167.81649.0849.4865.2840.1970.1571.499