Key Energy Services, Inc.
OTC:KEGX
0.7501 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 413.854 | 521.695 | 436.165 | 399.423 | 792.326 | 1,427.336 | 1,591.676 | 1,960.07 | 1,846.883 | 1,153.684 | 1,078.665 | 1,972.088 | 1,662.012 | 1,546.177 | 1,190.444 | 987.739 | 925.639 | 0 | 873.262 | 637.732 | 487.5 | 416.9 | 162.6 | 66.3 | 44.4 | 34.6 | 14.3 |
| Cost of Revenue
| 0 | 0 | 0 | 390.431 | 489.035 | 416.874 | 494.121 | 894.908 | 1,260.389 | 1,339.759 | 1,522.628 | 1,197.083 | 835.012 | 779.457 | 1,250.327 | 985.614 | 937.83 | 782.126 | 689.98 | 669.807 | 0 | 570.474 | 456.467 | 363 | 287 | 111.6 | 47.1 | 32.8 | 26.6 | 10.9 |
| Gross Profit
| 0 | 0 | 0 | 23.423 | 32.66 | 19.291 | -94.698 | -102.582 | 166.947 | 251.917 | 437.442 | 649.8 | 318.672 | 299.208 | 721.761 | 676.398 | 608.347 | 408.318 | 297.759 | 255.832 | 0 | 302.788 | 181.265 | 124.5 | 129.9 | 51 | 19.2 | 11.6 | 8 | 3.4 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0.057 | 0.063 | 0.044 | -0.237 | -0.129 | 0.117 | 0.158 | 0.223 | 0.352 | 0.276 | 0.277 | 0.366 | 0.407 | 0.393 | 0.343 | 0.301 | 0.276 | 0 | 0.347 | 0.284 | 0.255 | 0.312 | 0.314 | 0.29 | 0.261 | 0.231 | 0.238 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 91.309 | 91.626 | 115.284 | 163.257 | 202.631 | 249.646 | 221.753 | 230.496 | 223.299 | 198.271 | 178.696 | 257.707 | 0 | 0 | 0 | 0 | 103.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 91.309 | 91.626 | 115.284 | 163.257 | 202.631 | 249.646 | 221.753 | 230.496 | 238.068 | 198.271 | 178.696 | 257.707 | 230.396 | 178.299 | 149.42 | 157.573 | 103.519 | 0 | 71.798 | 60.42 | 59 | 39.8 | 18.5 | 6.6 | 4.4 | 3.5 | 1.6 |
| Other Expenses
| 0 | 0 | 0 | 2.016 | 2.354 | 7.187 | 2.443 | -9.394 | -1.009 | 0.803 | 6.649 | 861.891 | 636.741 | 600.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 0 | 0 | 91.309 | 91.626 | 115.284 | 163.257 | 202.631 | 249.646 | 221.753 | 230.496 | 407.672 | 332.621 | 348.138 | 432.557 | 360.019 | 304.31 | 261.308 | 260.912 | 201.586 | 0 | 146.945 | 137.311 | 126.3 | 72.8 | 29.9 | 11.3 | 7.1 | 4.9 | 2 |
| Operating Income
| 0 | 0 | 0 | -67.886 | -58.966 | -95.993 | -302.601 | -1,027.309 | -203.875 | 30.164 | 206.946 | 242.128 | -13.949 | -48.93 | 295.157 | 316.379 | 304.037 | 147.01 | 36.847 | -9.171 | 0 | 155.843 | 43.954 | -1.8 | 57.1 | 21.1 | 7.9 | 4.5 | 3.1 | 1.4 |
| Operating Income Ratio
| 0 | 0 | 0 | -0.164 | -0.113 | -0.22 | -0.758 | -1.297 | -0.143 | 0.019 | 0.106 | 0.131 | -0.012 | -0.045 | 0.15 | 0.19 | 0.197 | 0.123 | 0.037 | -0.01 | 0 | 0.178 | 0.069 | -0.004 | 0.137 | 0.13 | 0.119 | 0.101 | 0.09 | 0.098 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | -33.507 | -31.809 | -26.298 | 173.694 | -83.241 | -122.185 | 0.803 | 6.649 | -40.633 | 41.959 | -159.802 | -79.854 | -10.862 | 3.796 | -15.026 | -19.774 | -69.392 | 0 | 7.35 | -71.93 | -9.7 | 3.1 | 1.1 | 0.2 | 0.3 | -0.8 | 0 |
| Income Before Tax
| 0 | 0 | 0 | -101.393 | -90.775 | -122.291 | -128.907 | -1,110.55 | -259.111 | -24.237 | 160.029 | 158.952 | -55.908 | -247.801 | 174.056 | 275.94 | 274.48 | 84.398 | -28.473 | -63.572 | 0 | 99.283 | -27.976 | -79 | 38.8 | 14.6 | 5.5 | 3.4 | 2.3 | 0 |
| Income Before Tax Ratio
| 0 | 0 | 0 | -0.245 | -0.174 | -0.28 | -0.323 | -1.402 | -0.182 | -0.015 | 0.082 | 0.086 | -0.048 | -0.23 | 0.088 | 0.166 | 0.178 | 0.071 | -0.029 | -0.069 | 0 | 0.114 | -0.044 | -0.162 | 0.093 | 0.09 | 0.083 | 0.077 | 0.066 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | -3.975 | -1.979 | -1.702 | 2.829 | -192.849 | -80.483 | -3.064 | 57.352 | 58.297 | -20.512 | -91.125 | 90.243 | 106.768 | 103.447 | 35.32 | -1.89 | -17.955 | 0 | 37.002 | -7.406 | -25.7 | 14.6 | 5.5 | 1.9 | 1.2 | 1 | 0.3 |
| Net Income
| 0 | 0 | 0 | -97.418 | -88.796 | -120.589 | -131.736 | -917.701 | -178.628 | -21.768 | 7.622 | 101.461 | 73.495 | -156.121 | 84.058 | 169.289 | 171.033 | 45.717 | -32.226 | -50.371 | 0 | 62.71 | -18.959 | -53.3 | 24.2 | 9.1 | 3.6 | 2.2 | 1.3 | 1.1 |
| Net Income Ratio
| 0 | 0 | 0 | -0.235 | -0.17 | -0.276 | -0.33 | -1.158 | -0.125 | -0.014 | 0.004 | 0.055 | 0.064 | -0.145 | 0.043 | 0.102 | 0.111 | 0.038 | -0.033 | -0.054 | 0 | 0.072 | -0.03 | -0.109 | 0.058 | 0.056 | 0.054 | 0.05 | 0.038 | 0.077 |
| EPS
| 0 | 0 | 0 | -238.77 | -219.25 | -299.97 | -8,034.64 | -57,399.36 | -11,407.37 | -1,400.23 | 489.72 | 6,856.02 | 5,582.76 | -12,630.13 | 6,660.14 | 12,634 | 12,732 | 3,330.07 | -2,413.93 | -3,811.08 | 0 | 6,268.36 | -2,215.61 | -18,988.24 | 13,809 | 7,933.4 | 4,505.39 | 3,232.13 | 2,546.52 | 11,655 |
| EPS Diluted
| 0 | 0 | 0 | -238.77 | -219.25 | -299.97 | -8,034.64 | -57,399.36 | -11,407.37 | -1,400.23 | 489.72 | 6,758.08 | 5,582.76 | -12,630.13 | 6,562.19 | 12,438 | 12,536 | 3,330.07 | -2,413.93 | -3,811.08 | 0 | 5,974.53 | -2,215.61 | -18,988.24 | 12,047 | 6,464.25 | 4,407.44 | 3,232.13 | 2,448.58 | 11,655 |
| EBITDA
| 0 | 0 | 0 | -65.87 | -56.612 | -88.806 | -255.512 | -314.607 | -83.708 | 30.967 | 213.595 | 411.732 | 123.098 | 120.632 | 465.931 | 458.544 | 427.713 | 275.222 | 162.053 | 147.653 | 0 | 227.957 | 120.845 | 75.2 | 87 | 31.4 | 12.4 | 6.9 | 4.5 | 1.8 |
| EBITDA Ratio
| 0 | 0 | 0 | -0.159 | -0.109 | -0.204 | -0.64 | -0.397 | -0.059 | 0.019 | 0.109 | 0.223 | 0.107 | 0.112 | 0.236 | 0.276 | 0.277 | 0.231 | 0.164 | 0.16 | 0 | 0.261 | 0.189 | 0.154 | 0.209 | 0.193 | 0.187 | 0.155 | 0.13 | 0.126 |