Keypath Education International, Inc.
ASX:KED.AX
0.865 (AUD) • At close September 3, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 41.223 | 41.735 | 41.735 | 46.84 | 46.84 | 51.513 | 51.513 | 59.179 | 58.81 | 71.978 | 71.978 | 67.451 | 67.049 | 16.201 | 16.201 | 14.331 | 14.331 | -4.635 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.27 |
Cash and Short Term Investments
| 41.223 | 41.735 | 41.735 | 46.84 | 46.84 | 51.513 | 51.513 | 59.179 | 58.81 | 71.978 | 71.978 | 67.451 | 67.049 | 16.201 | 16.201 | 14.331 | 14.331 | 4.635 |
Net Receivables
| 10.497 | 5.286 | 5.286 | 11.338 | 11.338 | 4.05 | 4.05 | 16.441 | 16.441 | 4.868 | 4.868 | 19.384 | 19.384 | 3.913 | 3.913 | 6.875 | 6.875 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.577 | 1.841 | 1.841 | 2.232 | 2.232 | 2.04 | 2.04 | 2.516 | 2.885 | 3.202 | 3.202 | 2.539 | 2.941 | 2.201 | 2.201 | 0.816 | 0.816 | 0 |
Total Current Assets
| 53.297 | 48.862 | 48.862 | 60.41 | 60.41 | 57.603 | 57.603 | 78.136 | 78.136 | 80.048 | 80.048 | 89.374 | 89.374 | 22.315 | 22.315 | 22.022 | 22.022 | 4.635 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.88 | 1.113 | 1.113 | 1.399 | 1.399 | 2.452 | 2.452 | 2.35 | 2.35 | 2.554 | 2.554 | 3.217 | 3.217 | 3.153 | 3.153 | 3.001 | 3.001 | 0 |
Goodwill
| 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 8.754 | 0 |
Intangible Assets
| 3.969 | 3.706 | 3.706 | 7.589 | 7.589 | 2.879 | 2.879 | 6.678 | 6.678 | 6.17 | 6.17 | 5.813 | 5.813 | 5.857 | 5.857 | 5.609 | 5.609 | 0 |
Goodwill and Intangible Assets
| 12.723 | 12.46 | 12.46 | 16.343 | 16.343 | 11.633 | 11.633 | 15.432 | 15.432 | 14.924 | 14.924 | 14.567 | 14.567 | 14.611 | 14.611 | 14.363 | 14.363 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 1.103 | 0 | 0 | 0 | 1.507 | 0 | 0 | 0 | 2.535 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.78 | 8.177 | 8.177 | 3.625 | 4.728 | 10.058 | 10.058 | 4.59 | 6.097 | 6.321 | 6.321 | 4.747 | 7.282 | 2.793 | 2.793 | 4.068 | 4.068 | -4.635 |
Total Non-Current Assets
| 21.383 | 21.75 | 21.75 | 22.47 | 22.47 | 24.143 | 24.143 | 23.879 | 23.879 | 23.799 | 23.799 | 25.066 | 25.066 | 20.557 | 20.557 | 21.432 | 21.432 | -4.635 |
Total Assets
| 74.68 | 70.612 | 70.612 | 82.88 | 82.88 | 81.746 | 81.746 | 102.015 | 102.015 | 103.847 | 103.847 | 114.44 | 114.44 | 42.872 | 42.872 | 43.454 | 43.454 | 0 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 6.738 | 6.301 | 6.301 | 6.991 | 6.991 | 6.569 | 6.569 | 8.259 | 8.259 | 4.262 | 4.262 | 4.28 | 4.28 | 3.119 | 3.119 | 3.385 | 3.385 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 0.871 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 7.023 | 0 | 0 | 0 | 2.542 | 0 | 0 | 0 | 1.779 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18.747 | 13.001 | 13.001 | 13.212 | 20.788 | 11.938 | 11.938 | 17.647 | 21.06 | 16.747 | 16.747 | 15.56 | 18.76 | 11.522 | 11.522 | 9.598 | 9.598 | 0 |
Total Current Liabilities
| 25.485 | 19.302 | 19.302 | 27.779 | 27.779 | 18.507 | 18.507 | 29.319 | 29.319 | 21.009 | 21.009 | 23.04 | 23.04 | 14.641 | 14.641 | 12.983 | 12.983 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0.139 | 0.203 | 0.203 | 0.44 | 0.44 | 0.662 | 0.662 | 0.44 | 0.44 | 0.194 | 0.194 | 0.604 | 0.604 | 10.245 | 10.245 | 10.388 | 10.388 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.062 | 0.164 | 0.164 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0.347 | 0.361 | 0.361 | 0.194 | 0.194 | 0 |
Total Non-Current Liabilities
| 0.201 | 0.367 | 0.367 | 0.469 | 0.469 | 0.662 | 0.662 | 0.44 | 0.44 | 0.194 | 0.194 | 0.951 | 0.951 | 10.606 | 10.606 | 10.582 | 10.582 | 0 |
Total Liabilities
| 25.686 | 19.669 | 19.669 | 28.248 | 28.248 | 19.169 | 19.169 | 29.759 | 29.759 | 21.203 | 21.203 | 23.991 | 23.991 | 25.247 | 25.247 | 23.565 | 23.565 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.778 | 0 | 0 | 0 | 0 | 0 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 |
Common Stock
| 2.147 | 2.147 | 2.147 | 259.59 | 2.14 | 2.135 | 2.135 | 257.612 | 2.082 | 2.082 | 2.082 | 248.236 | 2.082 | 54.085 | 54.085 | 0 | 0 | 0 |
Retained Earnings
| -212.377 | -209.83 | -209.83 | -204.958 | -204.283 | -193.96 | -193.96 | -185.356 | -184.578 | -171.428 | -171.428 | -157.787 | -157.883 | -83.26 | -83.26 | -79.149 | -79.149 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.453 | -0.3 | -0.3 | -0.675 | -0.675 | -0.891 | -0.891 | -0.778 | -0.778 | -0.483 | -0.483 | 0.096 | 0.096 | 0.492 | 0.492 | -0.509 | -0.509 | -19.216 |
Other Total Stockholders Equity
| 259.677 | 258.926 | 258.926 | 0.675 | 257.45 | 255.293 | 255.293 | -0 | 255.53 | 252.473 | 252.473 | -0.096 | 246.154 | 0 | 0 | 54.085 | 54.085 | 22.25 |
Total Shareholders Equity
| 48.994 | 50.943 | 50.943 | 54.632 | 54.632 | 62.577 | 62.577 | 72.256 | 72.256 | 82.644 | 82.644 | 90.449 | 90.449 | -12.583 | -12.583 | -9.473 | -9.473 | 19.134 |
Total Equity
| 48.994 | 50.943 | 50.943 | 54.632 | 54.632 | 62.577 | 62.577 | 72.256 | 72.256 | 82.644 | 82.644 | 90.449 | 90.449 | 17.625 | 17.625 | 19.889 | 19.889 | 19.134 |
Total Liabilities & Shareholders Equity
| 74.68 | 70.612 | 70.612 | 82.88 | 82.88 | 81.746 | 81.746 | 102.015 | 102.015 | 103.847 | 103.847 | 114.44 | 114.44 | 42.872 | 42.872 | 43.454 | 43.454 | 19.134 |