Kirloskar Electric Company Limited
NSE:KECL.NS
177.28 (INR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,573.5 | 4,735.5 | 3,346.706 | 2,775.822 | 3,144.116 | 2,946.091 | 3,703.597 | 5,755.8 | 5,477.515 | 5,103.464 | 9,910.324 | 10,729.851 | 10,912.473 | 10,870.873 | 11,828.523 | 10,918.269 | 8,207.765 | 5,488.126 |
| Cost of Revenue
| 4,737.6 | 3,207.1 | 2,472.933 | 2,012.213 | 2,120.562 | 2,202.695 | 2,886.72 | 4,373.935 | 4,095.23 | 4,063.791 | 7,031.437 | 7,410.895 | 7,278.083 | 7,534.517 | 7,818.212 | 8,096.254 | 6,166.959 | 3,920.193 |
| Gross Profit
| 835.9 | 1,528.4 | 873.773 | 763.609 | 1,023.554 | 743.396 | 816.877 | 1,381.865 | 1,382.285 | 1,039.673 | 2,878.887 | 3,318.956 | 3,634.39 | 3,336.356 | 4,010.311 | 2,822.015 | 2,040.806 | 1,567.933 |
| Gross Profit Ratio
| 0.15 | 0.323 | 0.261 | 0.275 | 0.326 | 0.252 | 0.221 | 0.24 | 0.252 | 0.204 | 0.29 | 0.309 | 0.333 | 0.307 | 0.339 | 0.258 | 0.249 | 0.286 |
| Reseach & Development Expenses
| 0 | 1.464 | 0.039 | 31.387 | 10.45 | 10.437 | 0.893 | 0.879 | 1.101 | 10.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 86.045 | 65.211 | 69.572 | 70.265 | 66.821 | 52.012 | 74.288 | 65.151 | 67.436 | 0 | 203.05 | 161.918 | 0 | 0 | 0 | 5.039 | 4.53 | 0 |
| Selling & Marketing Expenses
| 58.465 | 65.13 | 47.612 | 52.358 | 71.754 | 74.118 | 108.817 | 162.253 | 156.703 | 0 | 397.972 | 358.773 | 0 | 0 | 0 | 174.91 | 118.105 | 0 |
| SG&A
| 518.5 | 130.341 | 117.184 | 122.623 | 138.575 | 126.13 | 183.105 | 227.404 | 224.139 | 943.375 | 2,859.306 | 2,781.683 | 0 | 0 | 0 | 179.949 | 122.635 | 0 |
| Other Expenses
| 0 | 222.5 | 3.619 | 1.949 | 12.76 | 3.69 | 3.537 | 8.049 | 5.829 | 2.468 | 128.456 | 36.828 | 456.9 | 310.063 | 288.81 | 301.806 | 155.625 | 102.338 |
| Operating Expenses
| 518.5 | 1,215.3 | 922.102 | 1,005.176 | 1,041.232 | 1,123.759 | 1,325.905 | 1,401.082 | 1,538.407 | 1,849.203 | 3,615.369 | 3,441.534 | 3,158.258 | 2,927.428 | 3,080.196 | 2,182.558 | 1,230.063 | 1,127.38 |
| Operating Income
| 317.4 | 470.003 | -39.98 | -234.018 | -11.137 | -410.039 | -509.028 | -19.217 | -156.122 | -809.53 | -736.482 | -122.578 | 476.132 | 408.928 | 930.115 | 639.457 | 810.743 | 440.553 |
| Operating Income Ratio
| 0.057 | 0.099 | -0.012 | -0.084 | -0.004 | -0.139 | -0.137 | -0.003 | -0.029 | -0.159 | -0.074 | -0.011 | 0.044 | 0.038 | 0.079 | 0.059 | 0.099 | 0.08 |
| Total Other Income Expenses Net
| -176.6 | -162.993 | 713.871 | -247.032 | 464.308 | 100.938 | -362.432 | -298.818 | -238.735 | -1,690.339 | -235.81 | -398.221 | -443.328 | -299.891 | -305.964 | -263.121 | -114.291 | -77.491 |
| Income Before Tax
| 140.8 | 310.8 | 673.891 | -481.05 | 453.171 | -279.425 | -871.459 | -387.434 | -394.857 | -2,400.388 | -972.292 | -487.43 | 32.804 | 104.892 | 624.151 | 376.336 | 696.452 | 363.062 |
| Income Before Tax Ratio
| 0.025 | 0.066 | 0.201 | -0.173 | 0.144 | -0.095 | -0.235 | -0.067 | -0.072 | -0.47 | -0.098 | -0.045 | 0.003 | 0.01 | 0.053 | 0.034 | 0.085 | 0.066 |
| Income Tax Expense
| 0.013 | 0.016 | 653.319 | -5.169 | 11.575 | 0.031 | 0.013 | -0.295 | -17.524 | -15.99 | -7.836 | 22.971 | 0.859 | 35.744 | 114.543 | 44.255 | 75.759 | 21.5 |
| Net Income
| 140.787 | 310.8 | 673.891 | -481.05 | 453.171 | -279.456 | -871.472 | -387.139 | -394.857 | -2,403.173 | -942.428 | -486.838 | 34.35 | 69.148 | 509.608 | 332.081 | 620.693 | 341.562 |
| Net Income Ratio
| 0.025 | 0.066 | 0.201 | -0.173 | 0.144 | -0.095 | -0.235 | -0.067 | -0.072 | -0.471 | -0.095 | -0.045 | 0.003 | 0.006 | 0.043 | 0.03 | 0.076 | 0.062 |
| EPS
| 2.12 | 4.68 | 10.15 | -7.24 | 6.82 | -4.21 | -13.12 | -6.27 | -7.38 | -47.53 | -18.65 | -9.64 | 0.52 | 1.13 | 9.73 | 6.18 | 12.01 | 10.29 |
| EPS Diluted
| 2.12 | 4.68 | 10.15 | -7.24 | 6.82 | -4.21 | -13.12 | -6.27 | -7.38 | -47.53 | -18.65 | -9.64 | 0.52 | 1.13 | 9.73 | 6.18 | 12.01 | 9.67 |
| EBITDA
| 447.478 | 585.607 | 1,033.203 | -96.962 | 945.886 | 295.889 | -320.645 | 53.139 | 211.815 | -1,824.889 | -274.284 | 204.802 | 692.745 | 611.905 | 1,163.216 | 826.821 | 1,087.288 | 652.745 |
| EBITDA Ratio
| 0.08 | 0.124 | 0.199 | -0.056 | 0.021 | -0.098 | -0.097 | 0.015 | -0.01 | -0.139 | -0.066 | 0.019 | 0.066 | 0.056 | 0.098 | 0.082 | 0.132 | 0.13 |