KEC International Limited
NSE:KEC.NS
978.25 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 199,141.7 | 172,817.1 | 135,137.9 | 129,929.4 | 117,649.2 | 108,026.7 | 99,178.047 | 84,593.032 | 67,679.274 | 69,034.644 | 71,915.356 | 64,197.903 | 58,147.399 | 43,231.899 | 39,063.864 | 34,288.373 | 28,144.745 | 20,406.311 | 17,272.49 |
| Cost of Revenue
| 172,108 | 136,208.4 | 104,581.7 | 96,076.1 | 84,182.4 | 81,230.4 | 72,715.592 | 59,489.222 | 62,198.071 | 64,526.788 | 59,593.94 | 53,300.556 | 43,712.393 | 22,985.658 | 20,339.619 | 19,956.53 | 14,278.895 | 9,381.472 | 8,976.386 |
| Gross Profit
| 27,033.7 | 36,608.7 | 30,556.2 | 33,853.3 | 33,466.8 | 26,796.3 | 26,462.455 | 25,103.81 | 5,481.203 | 4,507.856 | 12,321.416 | 10,897.347 | 14,435.006 | 20,246.241 | 18,724.245 | 14,331.843 | 13,865.85 | 11,024.839 | 8,296.104 |
| Gross Profit Ratio
| 0.136 | 0.212 | 0.226 | 0.261 | 0.284 | 0.248 | 0.267 | 0.297 | 0.081 | 0.065 | 0.171 | 0.17 | 0.248 | 0.468 | 0.479 | 0.418 | 0.493 | 0.54 | 0.48 |
| Reseach & Development Expenses
| 353.9 | 320 | 312 | 239.3 | 283.3 | 276.1 | 226.5 | 224.971 | 166.275 | 158.297 | 165.81 | 109.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2,916.7 | 2,250.9 | 2,069.1 | 1,963.7 | 1,410.2 | 1,305.088 | 1,144.894 | 1,017.824 | 1,029.647 | 920.306 | 659.156 | 2,417.875 | 9,268.682 | 9,567.662 | 5,746.226 | 6,180.052 | 5,270.286 | 4,176.406 |
| Selling & Marketing Expenses
| 0 | 3,690.5 | 2,790.3 | 3,421.3 | 3,843 | 2,734.6 | 1,892.664 | 1,135.78 | 1,189.344 | 1,425.724 | 1,303.301 | 1,298.91 | 1,237.446 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16,741.6 | 6,607.2 | 5,041.2 | 5,490.4 | 5,806.7 | 4,144.8 | 3,197.752 | 2,280.674 | 2,207.168 | 2,455.371 | 2,223.607 | 1,958.066 | 3,655.321 | 9,268.682 | 9,567.662 | 5,746.226 | 6,180.052 | 5,270.286 | 4,176.406 |
| Other Expenses
| 524.1 | 313.2 | 18.5 | 170.3 | 52.1 | 67.1 | 41.461 | 70.955 | 25.666 | 10.185 | 11.216 | 36.559 | 515.764 | -107.433 | 96.472 | -937.333 | 123.261 | 43.158 | -152.524 |
| Operating Expenses
| 16,741.6 | 29,926.2 | 22,666.6 | 22,578.9 | 22,465.9 | 16,499.2 | 15,571.73 | 14,822.259 | 12,914.453 | 12,622.492 | 12,482.657 | 10,336.486 | 9,506.569 | 15,894.926 | 15,015.703 | 10,608.307 | 10,694.037 | 8,876.912 | 6,786.097 |
| Operating Income
| 10,292.1 | 6,410.1 | 6,852.9 | 9,781.7 | 9,716.9 | 8,712.5 | 10,890.725 | 10,281.551 | -7,433.25 | -8,114.636 | -161.241 | 560.861 | 4,928.437 | 4,351.315 | 3,708.542 | 3,723.536 | 3,171.813 | 2,147.927 | 1,510.007 |
| Operating Income Ratio
| 0.052 | 0.037 | 0.051 | 0.075 | 0.083 | 0.081 | 0.11 | 0.122 | -0.11 | -0.118 | -0.002 | 0.009 | 0.085 | 0.101 | 0.095 | 0.109 | 0.113 | 0.105 | 0.087 |
| Total Other Income Expenses Net
| -6,027.2 | -4,800.3 | -2,858.6 | -2,222.6 | -1,814.2 | -1,277.4 | -3,988.36 | -5,647.112 | 10,678.839 | 10,725.202 | 1,712.224 | 907.465 | -1,685.328 | -1,184.106 | -774.951 | -1,937.079 | -553.281 | -549.35 | -745.312 |
| Income Before Tax
| 4,264.9 | 1,609.8 | 3,994.3 | 7,559.1 | 7,902.7 | 7,435.1 | 6,902.365 | 4,634.439 | 3,245.589 | 2,610.566 | 1,550.983 | 1,468.326 | 3,243.109 | 3,167.209 | 2,933.591 | 1,786.457 | 2,618.532 | 1,598.577 | 764.695 |
| Income Before Tax Ratio
| 0.021 | 0.009 | 0.03 | 0.058 | 0.067 | 0.069 | 0.07 | 0.055 | 0.048 | 0.038 | 0.022 | 0.023 | 0.056 | 0.073 | 0.075 | 0.052 | 0.093 | 0.078 | 0.044 |
| Income Tax Expense
| 797.1 | -150.5 | 673.5 | 2,031.9 | 2,247.5 | 2,570.7 | 2,298.211 | 1,586.655 | 1,330.599 | 1,000.759 | 883.429 | 817.878 | 1,150.148 | 1,110.752 | 1,036.962 | 618.367 | 896.923 | 552.165 | 271.686 |
| Net Income
| 3,467.8 | 1,760.3 | 3,320.8 | 5,527.2 | 5,655.2 | 4,957.7 | 4,604.154 | 3,047.784 | 1,915.227 | 1,609.915 | 667.505 | 650.448 | 2,092.961 | 2,056.457 | 1,896.629 | 1,168.09 | 1,721.609 | 1,046.412 | 493.009 |
| Net Income Ratio
| 0.017 | 0.01 | 0.025 | 0.043 | 0.048 | 0.046 | 0.046 | 0.036 | 0.028 | 0.023 | 0.009 | 0.01 | 0.036 | 0.048 | 0.049 | 0.034 | 0.061 | 0.051 | 0.029 |
| EPS
| 13.49 | 6.85 | 12.92 | 21.5 | 22 | 19.28 | 17.91 | 11.86 | 5.75 | 6.26 | 2.6 | 2.53 | 8.14 | 8 | 7.66 | 4.73 | 7.91 | 5.55 | 2.72 |
| EPS Diluted
| 13.49 | 6.85 | 12.92 | 21.5 | 22 | 19.28 | 17.91 | 11.86 | 5.75 | 6.26 | 2.6 | 2.53 | 8.14 | 8 | 7.66 | 4.73 | 7.91 | 5.55 | 2.72 |
| EBITDA
| 12,145.7 | 8,610.5 | 9,002.2 | 12,079.6 | 12,657.5 | 11,442.9 | 11,230.671 | 10,757.551 | 8,372.837 | 5,612.827 | 5,284.626 | 4,233.084 | 5,439.116 | 4,761.092 | 3,985.539 | 3,953.525 | 3,422.463 | 2,482.277 | 1,779.454 |
| EBITDA Ratio
| 0.061 | 0.05 | 0.067 | 0.093 | 0.108 | 0.106 | 0.113 | 0.127 | 0.124 | 0.081 | 0.073 | 0.066 | 0.094 | 0.11 | 0.102 | 0.115 | 0.122 | 0.122 | 0.103 |