Kimball Electronics, Inc.
NASDAQ:KE
18.37 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 76.564 | 78.779 | 67.337 | 39.947 | 56.581 | 42.955 | 30.445 | 26.251 | 19.715 | 49.851 | 35.603 | 56.738 | 89.324 | 106.442 | 89.651 | 93.618 | 73.375 | 64.99 | 58.312 | 52.203 | 55.351 | 49.276 | 47.15 | 35.863 | 74.969 | 46.428 | 44.244 | 35.638 | 38.316 | 44.555 | 40.056 | 42.74 | 50.019 | 54.738 | 59.826 | 60.499 | 52.683 | 65.18 | 61.67 | 61.664 | 20.701 | 26.26 | 37.636 | 25.043 | -18.424 | 18.424 | 0 |
Short Term Investments
| 0 | 0 | 0.3 | 0.2 | 1.6 | 0 | 2.7 | 0.3 | 0.5 | 0 | 3.494 | 3.638 | 3.054 | 3.095 | 12.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.848 | 0 | 0 |
Cash and Short Term Investments
| 76.564 | 78.779 | 67.637 | 39.947 | 56.581 | 42.955 | 30.445 | 26.251 | 19.715 | 49.851 | 35.603 | 56.738 | 89.324 | 106.442 | 89.651 | 93.618 | 73.375 | 64.99 | 58.312 | 52.203 | 55.351 | 49.276 | 47.15 | 35.863 | 74.969 | 46.428 | 44.244 | 35.638 | 38.316 | 44.555 | 40.056 | 42.74 | 50.019 | 54.738 | 59.826 | 60.499 | 52.683 | 65.18 | 61.67 | 61.664 | 20.701 | 26.26 | 37.636 | 25.043 | 18.424 | 18.424 | 21.975 |
Net Receivables
| 338.362 | 358.656 | 353.967 | 391.593 | 347.094 | 386.965 | 375.019 | 340.014 | 322.137 | 286.937 | 287.977 | 243.361 | 222.961 | 249.245 | 250.94 | 270.623 | 260.982 | 250.483 | 260.817 | 263.33 | 246.571 | 277.484 | 277.997 | 239.346 | 213.249 | 173.559 | 189.502 | 173.663 | 174.82 | 169.785 | 161.703 | 156.535 | 159.68 | 149.652 | 147.879 | 134.451 | 132.363 | 139.892 | 139.196 | 135.787 | 135.989 | 128.425 | 116.724 | 114.947 | 0 | 116.753 | 0 |
Inventory
| 335.272 | 338.116 | 396.199 | 455.736 | 482.229 | 450.319 | 488.17 | 487.527 | 449.528 | 395.63 | 338.375 | 304.194 | 262.125 | 200.386 | 181.131 | 174.422 | 201.475 | 219.043 | 198.961 | 202.402 | 200.753 | 203.84 | 213.2 | 207.006 | 188.572 | 201.596 | 193.24 | 179.862 | 164.632 | 144.606 | 143.929 | 138.729 | 139.23 | 132.877 | 132.077 | 127.876 | 132.566 | 125.198 | 122.799 | 124.5 | 120.604 | 116.159 | 109.857 | 106.585 | 0 | 101.794 | 0 |
Other Current Assets
| 32.496 | 72.269 | 72.637 | 43.226 | 45.141 | 49.188 | 54.053 | 34.505 | 28.637 | 28.665 | 31.302 | 28.469 | 27.773 | 27.32 | 31.959 | 25.791 | 24.404 | 23.891 | 25.374 | 22.578 | 25.377 | 24.713 | 23.893 | 18.043 | 15.587 | 15.405 | 25.243 | 26.248 | 31.126 | 29.219 | 26.83 | 25.42 | 21.866 | 24.944 | 26.532 | 23.716 | 24.126 | 23.922 | 23.488 | 20.345 | 23.089 | 20.49 | 20.044 | 18.567 | 0 | 17.816 | 0 |
Total Current Assets
| 782.694 | 847.006 | 888.011 | 930.502 | 931.045 | 929.427 | 947.687 | 888.297 | 820.017 | 761.083 | 693.257 | 632.762 | 602.183 | 583.393 | 553.681 | 564.454 | 560.236 | 558.407 | 543.464 | 540.513 | 528.052 | 555.313 | 562.24 | 500.258 | 492.377 | 436.988 | 452.229 | 415.411 | 408.894 | 388.165 | 372.518 | 363.424 | 370.795 | 362.211 | 366.314 | 346.542 | 341.738 | 354.192 | 347.153 | 342.296 | 300.383 | 291.334 | 284.261 | 265.142 | 18.424 | 254.787 | 21.975 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 275.674 | 269.659 | 275.723 | 275.984 | 268.645 | 267.684 | 258.058 | 238.862 | 215.469 | 206.835 | 191.37 | 179.046 | 166.085 | 163.251 | 154.409 | 153.572 | 153.578 | 154.529 | 145.958 | 147.761 | 142.895 | 143.629 | 140.56 | 140.283 | 134.831 | 137.21 | 141.943 | 140.978 | 136.915 | 137.549 | 132.131 | 130.918 | 131.457 | 120.701 | 118.518 | 115.148 | 112.94 | 106.779 | 94.77 | 98.656 | 97.898 | 97.934 | 97.295 | 95.657 | 0 | 91.858 | 0 |
Goodwill
| 6.191 | 6.191 | 6.191 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 12.011 | 19.936 | 19.936 | 19.936 | 16.104 | 11.409 | 10.841 | 6.191 | 6.191 | 6.191 | 6.191 | 6.191 | 6.191 | 6.191 | 6.191 | 6.191 | 6.191 | 2.564 | 2.564 | 2.564 | 2.564 | 2.564 | 2.564 | 2.564 | 2.564 | 2.564 | 2.564 | 0 | 2.511 | 0 |
Intangible Assets
| 2.88 | 2.994 | 3.197 | 10.993 | 11.603 | 12.335 | 13.21 | 13.882 | 13.792 | 14.707 | 15.117 | 15.893 | 16.606 | 17.008 | 17.59 | 18.205 | 18.943 | 19.343 | 20.003 | 20.742 | 21.505 | 22.188 | 23.038 | 23.727 | 4.713 | 4.375 | 4.533 | 4.7 | 4.423 | 4.581 | 4.822 | 4.804 | 4.868 | 4.593 | 4.841 | 4.985 | 5.033 | 4.509 | 4.271 | 3.839 | 1.844 | 1.83 | 1.906 | 1.808 | 0 | 2.249 | 0 |
Goodwill and Intangible Assets
| 9.071 | 9.185 | 9.388 | 23.004 | 23.614 | 24.346 | 25.221 | 25.893 | 25.803 | 26.718 | 27.128 | 27.904 | 28.617 | 29.019 | 29.601 | 30.216 | 30.954 | 31.354 | 39.939 | 40.678 | 41.441 | 38.292 | 34.447 | 34.568 | 10.904 | 10.566 | 10.724 | 10.891 | 10.614 | 10.772 | 11.013 | 10.995 | 11.059 | 10.784 | 7.405 | 7.549 | 7.597 | 7.073 | 6.835 | 6.403 | 4.408 | 4.394 | 4.47 | 4.372 | 0 | 4.76 | 0 |
Long Term Investments
| 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 81.617 | 68.469 | 87.706 | 47.544 | 39.862 | 38.262 | 37.975 | 42.265 | 40.474 | 41.131 | 41.665 | 43.513 | 41.381 | 38.398 | 37.542 | 37.606 | 35.606 | 30.539 | 28.889 | 29.013 | 27.507 | 24.877 | 24.633 | 25.563 | 24.764 | 23.994 | 16.159 | 17.246 | 19.079 | 18.458 | 17.473 | 18.034 | 16.702 | 16.869 | 16.524 | 14.724 | 14.085 | 15.213 | 15.777 | 16.408 | 14.696 | 15.068 | 17.658 | 17.795 | -18.424 | 16.343 | 0 |
Total Non-Current Assets
| 366.362 | 360.913 | 372.817 | 346.532 | 332.121 | 330.292 | 321.254 | 307.02 | 281.746 | 274.684 | 260.163 | 250.463 | 236.083 | 230.668 | 221.552 | 221.394 | 220.138 | 216.422 | 214.786 | 217.452 | 211.843 | 206.798 | 199.64 | 200.414 | 170.499 | 171.77 | 168.826 | 169.115 | 166.608 | 166.779 | 160.617 | 159.947 | 159.218 | 148.354 | 142.447 | 137.421 | 134.622 | 129.065 | 117.382 | 121.467 | 117.002 | 117.396 | 119.423 | 117.824 | -18.424 | 112.961 | 0 |
Total Assets
| 1,149.056 | 1,207.919 | 1,260.828 | 1,277.034 | 1,263.166 | 1,259.719 | 1,268.941 | 1,195.317 | 1,101.763 | 1,035.767 | 953.42 | 883.225 | 838.266 | 814.061 | 775.233 | 785.848 | 780.374 | 774.829 | 758.25 | 757.965 | 739.895 | 762.111 | 761.88 | 700.672 | 662.876 | 608.758 | 621.055 | 584.526 | 575.502 | 554.944 | 533.135 | 523.371 | 530.013 | 510.565 | 508.761 | 483.963 | 476.36 | 483.257 | 464.535 | 463.763 | 417.385 | 408.73 | 403.684 | 382.966 | 0 | 367.748 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 216.704 | 213.551 | 248.174 | 279.909 | 308.912 | 322.274 | 361.547 | 337.733 | 322.199 | 308.617 | 275.799 | 254.987 | 247.175 | 216.544 | 208.281 | 199.382 | 190.461 | 203.703 | 191.551 | 195.159 | 193.3 | 197.001 | 209.819 | 197.999 | 192.657 | 187.788 | 190.775 | 178.366 | 166.655 | 154.619 | 152.385 | 150.73 | 156.941 | 142.152 | 145.21 | 130.958 | 127.45 | 131.387 | 123.537 | 126.136 | 123.522 | 119.853 | 113.205 | 108.801 | 0 | 107.899 | 0 |
Short Term Debt
| 45.915 | 59.837 | 84.618 | 86.765 | 61.68 | 46.454 | 54.42 | 38.534 | 52.505 | 35.58 | 42.096 | 63.038 | 32.636 | 26.214 | 20.518 | 25.083 | 18.963 | 26.638 | 30.901 | 27.93 | 18.067 | 34.713 | 35.544 | 89.144 | 59.271 | 8.337 | 16.25 | 11 | 14 | 10 | 6.5 | 9 | 9 | 9 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 5.92 | 3.255 | 3.255 | 3.255 | 5.859 | 5.859 | 5.859 | 5.859 | 8.962 | 7.812 | 7.812 | 7.812 | 11.012 | 8.854 | 8.854 | 8.854 | 5.135 | 9.765 | 9.765 | 9.765 | 5.76 | 10.937 | 11.084 | 11.286 | 2.803 | 11.786 | 11.786 | 0 | 6.412 | 0 | 0 | 0 | 1.878 | 0 | 0 | 0 | 2.022 | 0 | 0 | 0 | 1.742 | 0 | 0 | 0 | 1.136 | 0 |
Deferred Revenue
| 35.616 | 30.151 | 85.699 | 42.717 | 41.467 | 33.905 | 36 | 33.4 | 24.6 | 22.484 | 17.2 | 7.812 | 10.7 | 7.58 | 6 | 0 | 0 | 7.145 | 0 | 0 | 0 | 6.345 | 0 | 0 | 0 | 30.579 | 0 | 0 | 0 | 31.702 | 0 | 0 | 0 | 22.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 45.492 | 65.863 | 101.834 | 60.193 | 63.017 | 66.656 | 84.102 | 70.636 | 59.399 | 55.583 | 50.921 | 41.629 | 38.96 | 39.424 | 41.131 | 40.277 | 38.987 | 29.984 | 29.846 | 26.214 | 28.445 | 31.091 | 28.448 | 22.762 | 16.848 | 29.643 | 20.264 | 17.792 | 33.443 | 28.218 | 27.128 | 25.399 | 22.47 | 21.773 | 24.472 | 21.764 | 21.858 | 26.545 | 27.226 | 26.119 | 21.549 | 24.86 | 23.734 | 20.988 | 0 | 18.048 | 0 |
Total Current Liabilities
| 343.727 | 375.322 | 437.881 | 472.839 | 478.331 | 475.148 | 505.928 | 452.762 | 439.962 | 408.742 | 376.628 | 367.466 | 326.583 | 300.774 | 278.784 | 273.596 | 257.265 | 272.605 | 262.063 | 259.068 | 249.577 | 274.91 | 284.748 | 320.989 | 280.062 | 228.571 | 239.075 | 218.944 | 214.098 | 199.249 | 186.013 | 185.129 | 188.411 | 174.803 | 172.682 | 155.722 | 149.308 | 159.954 | 150.763 | 152.255 | 145.071 | 146.455 | 136.939 | 129.789 | 0 | 127.083 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 200 | 235 | 236.9 | 237.9 | 235 | 235 | 237.8 | 237.6 | 180 | 148.1 | 98.4 | 43.6 | 40 | 40 | 40 | 61 | 93.4 | 93.5 | 92.78 | 92.969 | 93.113 | 91.5 | 91.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 57.571 | 57.136 | 46.986 | 19.306 | 21.573 | 25.577 | 22.027 | 23.807 | 25.556 | 24.954 | 24.658 | 26.992 | 31.869 | 31.315 | 31.484 | 31.614 | 28.997 | 29.359 | 28.019 | 29.09 | 27.952 | 27.847 | 26.157 | 27.106 | 23.93 | 24.66 | 24.862 | 24.506 | 12.432 | 13.423 | 12.744 | 12.441 | 12.235 | 11.393 | 11.381 | 11.199 | 10.827 | 10.854 | 10.117 | 9.584 | 9.922 | 9.903 | 9.88 | 9.779 | 0 | 9.479 | 0 |
Total Non-Current Liabilities
| 257.571 | 292.136 | 283.886 | 257.206 | 256.573 | 260.577 | 259.827 | 261.407 | 205.556 | 173.054 | 123.058 | 70.592 | 71.869 | 71.315 | 71.484 | 92.614 | 122.397 | 122.859 | 120.799 | 122.059 | 121.065 | 117.347 | 117.657 | 27.106 | 23.93 | 24.66 | 24.862 | 24.506 | 12.432 | 13.423 | 12.744 | 12.441 | 12.235 | 11.393 | 11.381 | 11.199 | 10.827 | 10.854 | 10.117 | 9.584 | 9.922 | 9.903 | 9.88 | 9.779 | 0 | 9.479 | 0 |
Total Liabilities
| 601.298 | 667.458 | 721.767 | 730.045 | 734.904 | 735.725 | 765.755 | 714.169 | 645.518 | 581.796 | 499.686 | 438.058 | 398.452 | 372.089 | 350.268 | 366.21 | 379.662 | 395.464 | 382.862 | 381.127 | 370.642 | 392.257 | 402.405 | 348.095 | 303.992 | 253.231 | 263.937 | 243.45 | 226.53 | 212.672 | 198.757 | 197.57 | 200.646 | 186.196 | 184.063 | 166.921 | 160.135 | 170.808 | 160.88 | 161.839 | 154.993 | 156.358 | 146.819 | 139.568 | 0 | 136.562 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 539.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.753 | 255.28 | 242.416 | 0 | 234.462 | 0 |
Retained Earnings
| 319.718 | 316.564 | 309.021 | 315.097 | 306.807 | 296.053 | 276.851 | 260.451 | 249.731 | 240.222 | 230.284 | 216.646 | 211.533 | 208.969 | 194.523 | 184.051 | 168.989 | 152.178 | 153.451 | 147.192 | 140.58 | 133.982 | 126.457 | 114.608 | 107.493 | 99.374 | 93.59 | 82.804 | 91.151 | 82.671 | 74.543 | 66.426 | 58.614 | 48.492 | 42.721 | 35.244 | 30.68 | 26.205 | 18.811 | 11.62 | 5.391 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -11.769 | -17.807 | -13.064 | -9.641 | -17.781 | -11.046 | -11.178 | -14.892 | -27.089 | -19.672 | -12.566 | -10.877 | -9.149 | -4.883 | -6.318 | -0.266 | -6.167 | -10.551 | -14.899 | -8.945 | -11.572 | -7.628 | -9.08 | -7.478 | -5.884 | -6.899 | -1.229 | -5.098 | -7.022 | -9.084 | -13.26 | -15.985 | -11.086 | -12.19 | -10.436 | -14.354 | -13.319 | -12.247 | -12.599 | -6.68 | -3.103 | 1.619 | 1.585 | 0.982 | 231.186 | -3.276 | 0 |
Other Total Stockholders Equity
| 239.809 | 241.704 | 243.104 | 241.533 | 239.236 | 238.987 | 237.513 | 235.589 | 233.603 | 233.421 | 236.016 | 239.398 | 237.43 | 237.886 | 236.76 | 235.853 | 237.89 | 237.738 | 236.836 | 238.591 | 240.245 | 243.5 | 242.098 | 245.447 | 257.275 | 263.052 | 264.757 | 263.37 | 264.843 | 268.685 | 273.095 | 275.36 | 281.839 | 288.067 | 292.413 | 296.152 | 298.864 | 298.491 | 297.443 | 296.984 | 260.104 | 0 | 0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| 547.758 | 540.461 | 539.061 | 546.989 | 528.262 | 523.994 | 503.186 | 481.148 | 456.245 | 453.971 | 453.734 | 445.167 | 439.814 | 441.972 | 424.965 | 419.638 | 400.712 | 379.365 | 375.388 | 376.838 | 369.253 | 369.854 | 359.475 | 352.577 | 358.884 | 355.527 | 357.118 | 341.076 | 348.972 | 342.272 | 334.378 | 325.801 | 329.367 | 324.369 | 324.698 | 317.042 | 316.225 | 312.449 | 303.655 | 301.924 | 262.392 | 252.372 | 256.865 | 243.398 | 231.186 | 231.186 | 0 |
Total Equity
| 547.758 | 540.461 | 539.061 | 546.989 | 528.262 | 523.994 | 503.186 | 481.148 | 456.245 | 453.971 | 453.734 | 445.167 | 439.814 | 441.972 | 424.965 | 419.638 | 400.712 | 379.365 | 375.388 | 376.838 | 369.253 | 369.854 | 359.475 | 352.577 | 358.884 | 355.527 | 357.118 | 341.076 | 348.972 | 342.272 | 334.378 | 325.801 | 329.367 | 324.369 | 324.698 | 317.042 | 316.225 | 312.449 | 303.655 | 301.924 | 262.392 | 252.372 | 256.865 | 243.398 | 231.186 | 231.186 | 0 |
Total Liabilities & Shareholders Equity
| 1,149.056 | 1,207.919 | 1,260.828 | 1,277.034 | 1,263.166 | 1,259.719 | 1,268.941 | 1,195.317 | 1,101.763 | 1,035.767 | 953.42 | 883.225 | 838.266 | 814.061 | 775.233 | 785.848 | 780.374 | 774.829 | 758.25 | 757.965 | 739.895 | 762.111 | 761.88 | 700.672 | 662.876 | 608.758 | 621.055 | 584.526 | 575.502 | 554.944 | 533.135 | 523.371 | 530.013 | 510.565 | 508.761 | 483.963 | 476.36 | 483.257 | 464.535 | 463.763 | 417.385 | 408.73 | 403.684 | 382.966 | 231.186 | 367.748 | 0 |