Kyndryl Holdings, Inc.
NYSE:KD
34 (USD) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,744 | 3,774 | 3,739 | 3,850 | 3,936 | 4,073 | 4,193 | 4,255 | 4,303 | 4,179 | 4,288 | 4,556 | 4,579 | 4,751 | 4,771 | 4,927 | 4,856 | 4,737 | 4,784.5 |
| Cost of Revenue
| 2,981 | 3,024 | 2,934 | 3,134 | 3,184 | 3,422 | 3,449 | 3,612 | 3,596 | 3,613 | 3,677 | 4,011 | 4,182 | 4,225 | 4,318 | 4,267 | 4,332 | 4,218 | 4,272.5 |
| Gross Profit
| 763 | 750 | 805 | 716 | 752 | 651 | 744 | 643 | 707 | 566 | 611 | 545 | 397 | 526 | 453 | 660 | 524 | 519 | 512 |
| Gross Profit Ratio
| 0.204 | 0.199 | 0.215 | 0.186 | 0.191 | 0.16 | 0.177 | 0.151 | 0.164 | 0.135 | 0.142 | 0.12 | 0.087 | 0.111 | 0.095 | 0.134 | 0.108 | 0.11 | 0.107 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 14 | 15 | 0 | 20 | 17 | 19 | 19.5 |
| General & Administrative Expenses
| 0 | 0 | 0 | 838 | 0 | 0 | 0 | 838 | 741 | 709 | 698 | 642 | 853 | 803 | 766 | 1,333 | 653 | 765 | 910 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| SG&A
| 647 | 647 | 657 | 714 | 705 | 634 | 720 | 838 | 741 | 709 | 698 | 642 | 853 | 803 | 766 | 1,333 | 653 | 765 | 919 |
| Other Expenses
| 116 | 103 | 0 | -11 | -21 | -8 | -5 | -55 | -10 | -3 | -4 | -19 | 17 | -11 | -22 | -8 | -8 | -3 | 0 |
| Operating Expenses
| 763 | 750 | 657 | 714 | 705 | 634 | 720 | 783 | 731 | 706 | 694 | 642 | 867 | 818 | 766 | 1,353 | 670 | 784 | 936 |
| Operating Income
| 0 | 61 | 110 | 147 | 25 | 9 | 20 | -215 | -63 | -132 | -82 | -512 | -452 | -304 | -389 | -699 | -154 | -265 | -424.5 |
| Operating Income Ratio
| 0 | 0 | 0.029 | 0.038 | 0.006 | 0.002 | 0.005 | -0.051 | -0.015 | -0.032 | -0.019 | -0.112 | -0.099 | -0.064 | -0.082 | -0.142 | -0.032 | -0.056 | -0.089 |
| Total Other Income Expenses Net
| 258 | -66 | -56 | 24 | 37 | -95 | -105 | -73 | -75 | -87 | -123 | -220 | 17 | -11 | -77 | -8 | -8 | -3 | -15 |
| Income Before Tax
| 258 | -5 | 64 | -3 | 53 | -109 | -109 | -288 | -138 | -219 | -205 | -732 | -469 | -319 | -403 | -716 | -170 | -284 | -439.5 |
| Income Before Tax Ratio
| 0.069 | -0.001 | 0.017 | -0.001 | 0.013 | -0.027 | -0.026 | -0.068 | -0.032 | -0.052 | -0.048 | -0.161 | -0.102 | -0.067 | -0.084 | -0.145 | -0.035 | -0.06 | -0.092 |
| Income Tax Expense
| 43 | 38 | 53 | 41 | 65 | 33 | 32 | 449 | -32 | 61 | 45 | 8 | 223 | 74 | 91 | 3 | 68 | 89 | 88 |
| Net Income
| 215 | -43 | 11 | -45 | -12 | -142 | -141 | -737 | -106 | -280 | -250 | -740 | -692 | -393 | -494 | -718 | -238 | -373 | -527.5 |
| Net Income Ratio
| 0.057 | -0.011 | 0.003 | -0.012 | -0.003 | -0.035 | -0.034 | -0.173 | -0.025 | -0.067 | -0.058 | -0.162 | -0.151 | -0.083 | -0.104 | -0.146 | -0.049 | -0.079 | -0.11 |
| EPS
| 0.93 | -0.19 | 0.05 | -0.2 | -0.052 | -0.62 | -0.62 | -3.24 | -0.47 | -1.23 | -1.11 | -3.3 | -3.09 | -1.76 | -2.21 | -3.21 | -1.06 | -1.67 | -2.36 |
| EPS Diluted
| 0.89 | -0.19 | 0.05 | -0.2 | -0.052 | -0.62 | -0.62 | -3.24 | -0.47 | -1.23 | -1.11 | -3.3 | -3.09 | -1.76 | -2.21 | -3.21 | -1.06 | -1.67 | -2.36 |
| EBITDA
| 549 | 263 | 352 | 262 | 320 | 319 | 329 | 157 | 274 | 206 | 245 | -116 | -54 | 121 | 111 | -197 | 280 | -268 | 56 |
| EBITDA Ratio
| 0.147 | 0.07 | 0.094 | 0.068 | 0.081 | 0.078 | 0.078 | 0.037 | 0.064 | 0.049 | 0.057 | -0.025 | -0.012 | 0.025 | 0.023 | -0.04 | 0.058 | -0.057 | 0.012 |