
Konecranes Plc
HEL:KCR.HE
35.11 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 983.7 | 1,212.5 | 1,069.9 | 1,031.5 | 913.1 | 1,148.9 | 1,005.1 | 913 | 899.3 | 1,012 | 884.6 | 787.1 | 672.1 | 942.1 | 773.6 | 759.3 | 704 | 930.8 | 767.9 | 704.7 | 769.6 | 933.3 | 841.3 | 794 | 758.2 | 910.8 | 800.2 | 772.2 | 672.8 | 910 | 746.2 | 797.2 | 683 | 613.3 | 517.6 | 528.8 | 458.6 | 608.9 | 506.7 | 535.6 | 474.9 | 608 | 494.4 | 481.6 | 427.3 | 580.5 | 502.9 | 519.9 | 495.9 | 604.8 | 529.8 | 561.2 | 474 | 598.176 | 450.9 | 459.5 | 387.8 | 469.414 | 393.6 | 377 | 306.3 | 428.9 | 368.7 | 431.6 | 442.1 |
Cost of Revenue
| 398.6 | 593 | 488.7 | 777 | 359.8 | 907.4 | 477.7 | 385.4 | 378.9 | 502.9 | 392.2 | 331.2 | 283.9 | 464.8 | 343.6 | 322.4 | 282.2 | 480.8 | 354.2 | 293.5 | 344.5 | 465.1 | 388 | 329.4 | 322.5 | 432.1 | 351.9 | 325.5 | 262.4 | 444 | 348.4 | 344.2 | 272.6 | 306.5 | 242.5 | 237.2 | 193.5 | 294.2 | 227 | 238.5 | 210.2 | 938 | 0 | 0 | 0 | 1,024 | 0 | 0 | 0 | 1,064.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 585.1 | 619.5 | 581.2 | 254.5 | 553.3 | 241.5 | 527.4 | 527.6 | 520.4 | 509.1 | 492.4 | 455.9 | 388.2 | 477.3 | 430 | 436.9 | 421.8 | 450 | 413.7 | 411.2 | 425.1 | 468.2 | 453.3 | 464.6 | 435.7 | 478.7 | 448.3 | 446.7 | 410.4 | 466 | 397.8 | 453 | 410.4 | 306.8 | 275.1 | 291.6 | 265.1 | 314.7 | 279.7 | 297.1 | 264.7 | -330 | 494.4 | 481.6 | 427.3 | -443.5 | 502.9 | 519.9 | 495.9 | -459.7 | 529.8 | 561.2 | 474 | 598.176 | 450.9 | 459.5 | 387.8 | 469.414 | 393.6 | 377 | 306.3 | 428.9 | 368.7 | 431.6 | 442.1 |
Gross Profit Ratio
| 0.595 | 0.511 | 0.543 | 0.247 | 0.606 | 0.21 | 0.525 | 0.578 | 0.579 | 0.503 | 0.557 | 0.579 | 0.578 | 0.507 | 0.556 | 0.575 | 0.599 | 0.483 | 0.539 | 0.584 | 0.552 | 0.502 | 0.539 | 0.585 | 0.575 | 0.526 | 0.56 | 0.578 | 0.61 | 0.512 | 0.533 | 0.568 | 0.601 | 0.5 | 0.531 | 0.551 | 0.578 | 0.517 | 0.552 | 0.555 | 0.557 | -0.543 | 1 | 1 | 1 | -0.764 | 1 | 1 | 1 | -0.76 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 47.7 | 0 | 0 | 0 | 47.7 | 0 | 0 | 0 | 48.5 | 0 | 0 | 0 | 41.1 | 0 | 0 | 0 | 42.1 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 22.3 | 0 | 0 | 0 | 28.7 | 0 | 0 | 0 | 28.9 | 0 | 0 | 0 | 25.6 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 117.5 | 110.2 | 122.2 | 100.5 | 119.2 | 114.1 | 109.1 | 99.7 | 103.3 | 103.8 | 94.7 | 89.2 | 91.6 | 94.7 | 203.5 | 249.9 | 244.5 | 268.1 | 304.1 | 252 | 266.8 | 257.9 | 257.6 | 244.2 | 257 | 247.7 | 243.5 | 242.8 | 263.6 | 254.2 | 166.9 | 159.2 | 169.4 | 162.8 | 169.3 | 156.8 | 172.6 | 162.8 | 593.7 | 0 | 0 | 0 | 598.2 | 0 | 0 | 0 | 598.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 485.1 | 473.1 | 443 | 3.1 | 4.6 | 2.3 | 1.5 | 1.4 | 434.4 | 417.7 | 401 | 407.8 | 407.7 | 406.2 | 380.1 | 390.4 | 384.4 | 410.8 | 373.4 | 368.5 | 417.3 | 402.6 | 404.1 | 426.7 | 408.4 | 426.9 | 399.8 | 404.8 | 381.9 | 410.5 | 390.4 | 422.7 | 391.6 | 259 | 242.3 | 251.6 | 250.2 | -414.2 | 502.6 | 519.3 | 462 | -374.3 | 459.9 | 460.8 | 412.2 | -499.3 | 494.2 | 502.7 | 477 | -502.7 | 492.9 | 526.5 | 450 | 561.009 | 424.9 | 434.4 | 369.3 | 423.608 | 359.3 | 356.3 | 294.7 | 406.8 | 358.5 | 402.8 | 405.3 |
Operating Expenses
| 485.1 | 473.1 | 443 | 114.4 | 464.2 | 119.9 | 430.2 | 429.7 | 434.4 | 417.7 | 401 | 407.8 | 407.7 | 406.2 | 380.1 | 390.4 | 384.4 | 410.8 | 373.4 | 368.5 | 417.3 | 402.6 | 404.1 | 426.7 | 408.4 | 426.9 | 399.8 | 404.8 | 381.9 | 410.5 | 390.4 | 422.7 | 391.6 | 259 | 242.3 | 251.6 | 250.2 | -414.2 | 502.6 | 519.3 | 462 | -374.3 | 459.9 | 460.8 | 412.2 | -499.3 | 494.2 | 502.7 | 477 | -502.7 | 492.9 | 526.5 | 450 | 561.009 | 424.9 | 434.4 | 369.3 | 423.608 | 359.3 | 356.3 | 294.7 | 406.8 | 358.5 | 402.8 | 405.3 |
Operating Income
| 100 | 146.4 | 138.1 | 140.1 | 89.1 | 121.6 | 97.2 | 98 | 85.8 | 103.1 | 91.5 | 66.5 | -13.5 | 86 | 49.9 | 46.6 | 37.5 | 83 | 40.3 | 42.7 | 7.8 | 65.5 | 17.9 | 38 | 27.3 | 51.9 | 48.5 | 42 | 23.8 | 55.4 | 6.8 | 30.2 | 225.9 | 31 | 25 | 28.6 | 0.3 | 30.8 | 4.1 | 16.3 | 11.8 | 45.43 | 34.5 | 20.7 | 15.2 | 39.713 | 8.8 | 17.2 | 18.8 | 36.427 | 37 | 34.7 | 24 | 37.167 | 26 | 25.1 | 18.5 | 45.806 | 34.3 | 20.7 | 11.6 | 22.1 | 10.2 | 28.8 | 36.8 |
Operating Income Ratio
| 0.102 | 0.121 | 0.129 | 0.136 | 0.098 | 0.106 | 0.097 | 0.107 | 0.095 | 0.102 | 0.103 | 0.084 | -0.02 | 0.091 | 0.065 | 0.061 | 0.053 | 0.089 | 0.052 | 0.061 | 0.01 | 0.07 | 0.021 | 0.048 | 0.036 | 0.057 | 0.061 | 0.054 | 0.035 | 0.061 | 0.009 | 0.038 | 0.331 | 0.051 | 0.048 | 0.054 | 0.001 | 0.051 | 0.008 | 0.03 | 0.025 | 0.075 | 0.07 | 0.043 | 0.036 | 0.068 | 0.017 | 0.033 | 0.038 | 0.06 | 0.07 | 0.062 | 0.051 | 0.062 | 0.058 | 0.055 | 0.048 | 0.098 | 0.087 | 0.055 | 0.038 | 0.052 | 0.028 | 0.067 | 0.083 |
Total Other Income Expenses Net
| -2.3 | -7 | -3.7 | -8.2 | -9.6 | 2.1 | -3.4 | -20.5 | -13.6 | -7.1 | -8.1 | -28.8 | -12.6 | -4.4 | -6.8 | -5.3 | -10.9 | -33.3 | -4.7 | -0.3 | 8.3 | -2.2 | -8.9 | -10 | -9 | -13.7 | -4.5 | -10.5 | -12.3 | -10.7 | -11.5 | -16.3 | -4.2 | -19.9 | -11.5 | -6.2 | -19.9 | -2.2 | -10.9 | 0.4 | -4.8 | -3.91 | 1.6 | -3.6 | -2.5 | -3.813 | -0.5 | -1.4 | -3.3 | -5.257 | 0.2 | -1.8 | -3.5 | -1.598 | 0.3 | -3 | -6.7 | -0.367 | -1.5 | 0.1 | 0.8 | -3.5 | -3 | -1.4 | -1.4 |
Income Before Tax
| 97.7 | 139.4 | 134.4 | 131.6 | 79.5 | 123.7 | 93.8 | 77.5 | 72.2 | 99 | 83.4 | 37.7 | -29.4 | 81.6 | 43.1 | 41.2 | 26.6 | 76.3 | 35.6 | 42.4 | 16.1 | 63.3 | 9 | 27.9 | 18.3 | 51.9 | 44 | 31.4 | 11.5 | 44.7 | -4.8 | 14 | 221.7 | 25.4 | 21.3 | 22.4 | -7.1 | 28.6 | 2 | 16.7 | 8.1 | 41.52 | 36.1 | 17.1 | 12.7 | 35.9 | 8.3 | 15.8 | 15.5 | 33.728 | 37.1 | 32.7 | 20.5 | 35.569 | 26.3 | 22.1 | 11.8 | 45.439 | 32.7 | 20.8 | 12.4 | 18.6 | 7.2 | 27.4 | 35.4 |
Income Before Tax Ratio
| 0.099 | 0.115 | 0.126 | 0.128 | 0.087 | 0.108 | 0.093 | 0.085 | 0.08 | 0.098 | 0.094 | 0.048 | -0.044 | 0.087 | 0.056 | 0.054 | 0.038 | 0.082 | 0.046 | 0.06 | 0.021 | 0.068 | 0.011 | 0.035 | 0.024 | 0.057 | 0.055 | 0.041 | 0.017 | 0.049 | -0.006 | 0.018 | 0.325 | 0.041 | 0.041 | 0.042 | -0.015 | 0.047 | 0.004 | 0.031 | 0.017 | 0.068 | 0.073 | 0.036 | 0.03 | 0.062 | 0.017 | 0.03 | 0.031 | 0.056 | 0.07 | 0.058 | 0.043 | 0.059 | 0.058 | 0.048 | 0.03 | 0.097 | 0.083 | 0.055 | 0.04 | 0.043 | 0.02 | 0.063 | 0.08 |
Income Tax Expense
| 24.2 | 31.1 | 33.3 | 32.2 | 20.2 | 27.7 | 23.9 | 20.9 | 19.5 | 26.5 | 23.4 | 10.4 | -8.1 | 12.4 | 11.7 | 12.8 | 8.3 | 21.2 | 9.7 | 12.1 | 4.6 | 17.5 | 5.3 | 7.8 | 5.1 | 16.1 | 12.1 | 9 | 3.2 | 22.9 | -0.6 | -0.5 | 28.8 | 14.6 | 5.4 | 6.4 | -2 | 16 | 0.8 | 5.3 | 2.5 | 12.146 | 11.4 | 5.4 | 4 | 13.783 | 2.9 | 4.7 | 4.6 | 11.442 | 12 | 9.8 | 6.1 | 12.642 | 7.9 | 6.7 | 3.5 | 13.538 | 9.7 | 6.2 | 3.7 | 5.2 | 3 | 7.8 | 10.1 |
Net Income
| 73.5 | 108.3 | 101.1 | 99.7 | 59.3 | 96.4 | 69.9 | 56.6 | 52.7 | 72.1 | 61.2 | 27.5 | -21.3 | 68.9 | 31.5 | 28.3 | 18.2 | 54.7 | 25.8 | 30.2 | 11.4 | 45.1 | 3 | 19.5 | 13.4 | 39.2 | 32.3 | 21.9 | 8.4 | 20.9 | -3.9 | 15 | 194 | 10.8 | 15.8 | 16 | -5.1 | 12.6 | 1.2 | 11.4 | 5.6 | 29.51 | 24.7 | 11.6 | 8.6 | 21.891 | 5.3 | 11.1 | 10.8 | 22.223 | 24.9 | 22.9 | 14.1 | 23.077 | 18.4 | 15.5 | 8.5 | 32.312 | 23.1 | 15.1 | 8.9 | 13.7 | 4.7 | 19.8 | 25.4 |
Net Income Ratio
| 0.075 | 0.089 | 0.094 | 0.097 | 0.065 | 0.084 | 0.07 | 0.062 | 0.059 | 0.071 | 0.069 | 0.035 | -0.032 | 0.073 | 0.041 | 0.037 | 0.026 | 0.059 | 0.034 | 0.043 | 0.015 | 0.048 | 0.004 | 0.025 | 0.018 | 0.043 | 0.04 | 0.028 | 0.012 | 0.023 | -0.005 | 0.019 | 0.284 | 0.018 | 0.031 | 0.03 | -0.011 | 0.021 | 0.002 | 0.021 | 0.012 | 0.049 | 0.05 | 0.024 | 0.02 | 0.038 | 0.011 | 0.021 | 0.022 | 0.037 | 0.047 | 0.041 | 0.03 | 0.039 | 0.041 | 0.034 | 0.022 | 0.069 | 0.059 | 0.04 | 0.029 | 0.032 | 0.013 | 0.046 | 0.057 |
EPS
| 0.93 | 1.37 | 1.28 | 1.26 | 0.75 | 1.22 | 0.88 | 0.71 | 0.67 | 0.91 | 0.77 | 0.35 | -0.27 | 0.87 | 0.4 | 0.36 | 0.23 | 0.7 | 0.33 | 0.38 | 0.14 | 0.57 | 0.04 | 0.25 | 0.17 | 0.5 | 0.41 | 0.28 | 0.11 | 0.26 | -0.062 | 0.17 | 2.51 | 0.18 | 0.27 | 0.27 | -0.09 | 0.21 | 0.02 | 0.19 | 0.1 | 0.51 | 0.43 | 0.2 | 0.15 | 0.38 | 0.09 | 0.19 | 0.19 | 0.37 | 0.43 | 0.4 | 0.25 | 0.39 | 0.31 | 0.26 | 0.14 | 0.54 | 0.39 | 0.26 | 0.15 | 0.23 | 0.08 | 0.33 | 0.43 |
EPS Diluted
| 0.93 | 1.36 | 1.27 | 1.26 | 0.75 | 1.22 | 0.88 | 0.71 | 0.66 | 0.91 | 0.77 | 0.35 | -0.27 | 0.87 | 0.4 | 0.36 | 0.23 | 0.7 | 0.33 | 0.38 | 0.14 | 0.57 | 0.04 | 0.25 | 0.17 | 0.5 | 0.41 | 0.28 | 0.11 | 0.26 | -0.062 | 0.17 | 2.51 | 0.18 | 0.27 | 0.27 | -0.087 | 0.21 | 0.02 | 0.19 | 0.1 | 0.51 | 0.43 | 0.2 | 0.15 | 0.38 | 0.09 | 0.19 | 0.19 | 0.37 | 0.43 | 0.4 | 0.25 | 0.39 | 0.31 | 0.26 | 0.14 | 0.54 | 0.39 | 0.25 | 0.15 | 0.23 | 0.08 | 0.33 | 0.43 |
EBITDA
| 149.2 | 184.8 | 185.6 | 173.1 | 126.9 | 150.4 | 128.8 | 136.5 | 120.5 | 154.4 | 141.6 | 94.4 | 15.7 | 112.4 | 80.6 | 76.9 | 84.9 | 124.2 | 89.8 | 86.8 | 41.7 | 96.6 | 50.7 | 69.6 | 61.9 | 92.6 | 75 | 68.5 | 54.2 | 92 | 40.2 | 69.5 | 51.7 | 61.2 | 36.1 | 47.2 | 22.2 | 46.2 | 16.2 | 29 | 26.1 | 62.065 | 45.7 | 31.9 | 24.6 | 54.213 | 33 | 28.1 | 29.3 | 56.562 | 43.4 | 45.9 | 33.7 | 51.148 | 35.5 | 34.3 | 27.1 | 53.85 | 42.1 | 28.7 | 18.9 | 33.9 | 17.6 | 35.3 | 43.6 |
EBITDA Ratio
| 0.152 | 0.152 | 0.173 | 0.168 | 0.139 | 0.131 | 0.128 | 0.15 | 0.134 | 0.153 | 0.16 | 0.12 | 0.023 | 0.119 | 0.104 | 0.101 | 0.121 | 0.133 | 0.117 | 0.123 | 0.054 | 0.104 | 0.06 | 0.088 | 0.082 | 0.102 | 0.094 | 0.089 | 0.081 | 0.101 | 0.054 | 0.087 | 0.076 | 0.1 | 0.07 | 0.089 | 0.048 | 0.076 | 0.032 | 0.054 | 0.055 | 0.102 | 0.092 | 0.066 | 0.058 | 0.093 | 0.066 | 0.054 | 0.059 | 0.094 | 0.082 | 0.082 | 0.071 | 0.086 | 0.079 | 0.075 | 0.07 | 0.115 | 0.107 | 0.076 | 0.062 | 0.079 | 0.048 | 0.082 | 0.099 |