The KCP Limited
NSE:KCP.NS
225.25 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 9,156.6 | 30.856 | 38.277 | 26.786 | 196.48 | 157.069 | 177.737 | 853.792 | 449.982 | 1,010.972 | 317.045 | 1,076.864 | 497.539 | 816.286 | 852.245 | 821.878 | 532.684 | 344.143 | 226.002 |
Short Term Investments
| 9,068.9 | 6,394.503 | 5,590.278 | 4,259.997 | 2,462.745 | 1,076.515 | 69.878 | 16.602 | 76.115 | 0 | 0 | 0 | 0 | 1,393.489 | 1,308.258 | 1,053.847 | 562.987 | 542.056 | 386.62 |
Cash and Short Term Investments
| 9,156.6 | 6,425.359 | 5,628.555 | 4,286.783 | 2,659.225 | 1,233.584 | 247.615 | 853.792 | 449.982 | 1,010.972 | 317.045 | 1,076.864 | 497.539 | 2,209.776 | 2,160.502 | 1,875.725 | 1,095.671 | 886.2 | 612.621 |
Net Receivables
| 1,745.8 | 1,700.847 | 1,437.1 | 1,464.491 | 1,751.183 | 1,781.024 | 2,038.125 | 2,753.799 | 2,744.214 | 2,390.325 | 2,451.029 | 2,408.551 | 1,369.788 | 799.659 | 933.181 | 966.155 | 507.453 | 353.284 | 230.013 |
Inventory
| 4,703.6 | 5,526.367 | 3,599.843 | 2,783.821 | 2,891.103 | 3,490.811 | 3,595.015 | 2,799.567 | 2,199.02 | 2,305.555 | 2,668.853 | 2,004.414 | 2,323.74 | 1,760.164 | 1,534.153 | 1,362.615 | 877.218 | 813.338 | 750.55 |
Other Current Assets
| 1,874.1 | 1,468.649 | 1,572.237 | 1,054.639 | 170.112 | 347.665 | -0.002 | 8.691 | 8.696 | 12.539 | 49.559 | 59.965 | 1,155.883 | 14.803 | 8.141 | 29.563 | 11.969 | 4.594 | 2.67 |
Total Current Assets
| 17,480.1 | 15,121.222 | 12,237.735 | 9,589.734 | 7,471.623 | 6,853.084 | 5,880.753 | 6,415.849 | 5,401.912 | 5,719.391 | 5,486.486 | 5,549.794 | 5,346.95 | 4,784.401 | 4,635.978 | 4,234.058 | 2,492.311 | 2,057.416 | 1,595.854 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,457.8 | 10,034.809 | 10,606.307 | 11,132.311 | 11,896.93 | 12,250.703 | 11,618.329 | 9,893.456 | 9,714.926 | 7,568.602 | 7,447.841 | 6,711.863 | 6,152.669 | 5,781.476 | 4,073.993 | 2,238.622 | 4,013.672 | 1,836.949 | 1,437.797 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49.5 | 49.947 | 53.848 | 54.99 | 59.703 | 26.605 | 22.372 | 17.382 | 17.071 | 5.134 | 2.389 | 0.473 | 0.987 | 0.607 | 0.969 | 1.506 | 1.532 | 0.739 | 1.261 |
Goodwill and Intangible Assets
| 49.5 | 49.947 | 53.848 | 54.99 | 59.703 | 26.605 | 22.372 | 14.972 | 17.071 | 5.134 | 2.389 | 0.473 | 0.987 | 0.607 | 0.969 | 1.506 | 1.532 | 0.739 | 1.261 |
Long Term Investments
| 966.3 | 734.557 | 785.831 | 187.914 | 147.663 | 153.399 | 75.863 | 182.993 | 63.803 | 47.907 | 47.838 | 47.838 | 0 | -1,391.872 | -1,301.518 | -1,035.099 | -526.835 | -506.033 | -338.749 |
Tax Assets
| -0.2 | 43.995 | 134.74 | 155.782 | 156.108 | 289.012 | 472.247 | 565 | 203.099 | -47.907 | -47.838 | -47.838 | 0 | 12.622 | 7.093 | 12.376 | 10.247 | 2.897 | 3.759 |
Other Non-Current Assets
| 333 | 192.1 | 0.039 | 0.039 | 0.14 | 0.141 | 4.495 | 394.569 | 551.263 | 589.682 | 588.7 | 379.798 | 249.3 | 1,393.489 | 1,308.258 | 1,053.847 | -1,443.849 | 542.056 | 386.62 |
Total Non-Current Assets
| 10,806.4 | 11,055.408 | 11,580.765 | 11,531.036 | 12,260.544 | 12,719.86 | 12,193.306 | 11,050.99 | 10,550.162 | 8,163.419 | 8,038.93 | 7,092.133 | 6,402.955 | 5,796.322 | 4,088.794 | 2,271.251 | 2,054.767 | 1,876.608 | 1,490.688 |
Total Assets
| 28,286.5 | 26,176.63 | 23,818.502 | 21,120.77 | 19,732.167 | 19,572.945 | 18,074.059 | 17,466.839 | 15,952.074 | 13,882.81 | 13,525.416 | 12,641.926 | 11,749.905 | 10,580.723 | 8,724.772 | 6,505.309 | 4,547.078 | 3,934.024 | 3,086.542 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,101.6 | 1,123.234 | 1,024.672 | 1,137.46 | 1,296.64 | 950.914 | 1,027.719 | 901.417 | 721.953 | 665.776 | 825.008 | 754.119 | 0 | 731.934 | 714.639 | 593.017 | 355.908 | 345.209 | 271.601 |
Short Term Debt
| 3,937.7 | 4,242.79 | 2,554.79 | 2,178.786 | 2,687.42 | 2,384.486 | 1,835.546 | 2,334.322 | 519.998 | 432.279 | 1,020.269 | 1,344.794 | 844.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.473 | 150.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 671.5 | 2,168.894 | 2,678.372 | 1,182.778 | -2,687.206 | -2,382.592 | 1,288.914 | 684.177 | 171.949 | 230.662 | 50.507 | 216.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,851.3 | 389.514 | 5.002 | 357.814 | 3,791.665 | 3,709.051 | 0.106 | 630.497 | 2,242.252 | 1,814.552 | 1,428.215 | 1,682.687 | 2,798.928 | 1,063.476 | 1,163.635 | 1,213.067 | 802.139 | 756.474 | 535.503 |
Total Current Liabilities
| 7,562.1 | 7,924.432 | 6,262.836 | 4,856.838 | 5,088.519 | 4,661.859 | 4,152.285 | 4,550.413 | 3,656.152 | 3,143.269 | 3,323.998 | 3,997.945 | 3,642.971 | 1,795.41 | 1,878.273 | 1,806.083 | 1,158.047 | 1,101.683 | 807.104 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 839.8 | 1,334.148 | 1,813.884 | 2,477.561 | 2,803.483 | 3,572.745 | 3,723.006 | 2,867.841 | 3,343.931 | 3,182.88 | 3,125.185 | 1,924.995 | 1,810.135 | 3,781.205 | 2,579.168 | 1,400.672 | 915.478 | 1,064.053 | 1,047.656 |
Deferred Revenue Non-Current
| 23.8 | 905.595 | 735.792 | 554.011 | 415.513 | 388.34 | 272.632 | 139.472 | 74.735 | 60.706 | 45.7 | 40.683 | 30.773 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 878 | 817.969 | 881.587 | 706.754 | 448.587 | 616.028 | 576.218 | 1,005.199 | 866.865 | 648.36 | 561.608 | 552.253 | 485.624 | 329.82 | 190.053 | 188.213 | 187.296 | 144.143 | 78.287 |
Other Non-Current Liabilities
| 1,180.4 | -0.002 | -0.002 | 598.642 | 665.959 | 559.519 | 564.971 | 688.227 | 641.801 | 577.311 | 614.946 | 517.833 | 358.55 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,922 | 3,057.71 | 3,431.261 | 4,336.968 | 4,333.542 | 5,136.632 | 5,136.827 | 4,700.739 | 4,927.332 | 4,469.258 | 4,347.439 | 3,035.764 | 2,685.082 | 4,111.025 | 2,769.222 | 1,588.885 | 1,102.774 | 1,208.197 | 1,125.943 |
Total Liabilities
| 10,484.1 | 10,982.142 | 9,694.097 | 9,193.806 | 9,422.061 | 9,798.491 | 9,289.112 | 9,251.152 | 8,583.484 | 7,612.526 | 7,671.437 | 7,033.708 | 6,328.053 | 5,906.435 | 4,647.495 | 3,394.968 | 2,260.821 | 2,309.88 | 1,933.047 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 15,637.563 | 12,970.28 | 0 | 0 | 0 | 0 | 80 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 128.9 | 128.921 | 128.921 | 128.921 | 128.921 | 128.921 | 128.921 | 128.921 | 128.921 | 128.921 | 208.921 | 278.921 | 0 | 328.921 | 328.921 | 128.921 | 128.921 | 128.921 | 128.921 |
Retained Earnings
| 9,552.8 | 7,669.794 | 7,383.322 | 5,759.761 | 4,149.22 | 4,008.24 | 3,315.726 | 2,637.387 | 4,702.658 | 3,915.438 | 1,895.169 | 1,383.093 | 3,026.332 | 0 | 0 | 0 | 0 | 1,331.433 | 889.895 |
Accumulated Other Comprehensive Income/Loss
| 13,971.8 | 4,434.38 | 4,247.404 | 4,057.104 | -4,529.535 | -2,139.879 | -1,350.458 | -4,913.157 | -4,489.766 | -4,048.417 | -3,571.683 | -3,045.567 | -2,550.802 | -2,059.585 | -1,925.124 | -1,839.393 | -1,550.623 | -1,461.642 | -1,352.075 |
Other Total Stockholders Equity
| -9,552.8 | 10.383 | 10.383 | 10.383 | -7,002.981 | -6,862.001 | 5,267.18 | 8,965.254 | 5,809.757 | 5,321.696 | 6,565.254 | 6,269.872 | 4,542.295 | 6,227.207 | 5,264.57 | 4,518.453 | 3,510.674 | 1,483.42 | 1,384.085 |
Total Shareholders Equity
| 14,100.7 | 12,243.478 | 11,770.03 | 9,956.169 | 8,383.188 | 8,105.561 | 7,361.369 | 6,818.405 | 6,151.57 | 5,317.639 | 5,177.661 | 5,036.318 | 5,017.825 | 4,496.543 | 3,668.367 | 2,807.982 | 2,088.973 | 1,482.132 | 1,050.826 |
Total Equity
| 17,800.1 | 15,194.488 | 14,124.405 | 11,926.964 | 10,310.106 | 9,774.454 | 8,784.947 | 8,215.687 | 7,368.59 | 6,270.283 | 5,853.979 | 5,608.218 | 5,421.852 | 4,674.288 | 4,077.277 | 3,110.341 | 2,286.257 | 1,624.145 | 1,153.495 |
Total Liabilities & Shareholders Equity
| 28,286.5 | 26,176.63 | 23,818.502 | 21,120.77 | 19,732.167 | 19,572.945 | 18,074.059 | 17,466.839 | 15,952.074 | 13,882.81 | 13,525.416 | 12,641.926 | 11,749.905 | 10,580.723 | 8,724.772 | 6,505.309 | 4,547.078 | 3,934.024 | 3,086.542 |