Kansas City Life Insurance Company
OTC:KCLI
29.25 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.695 | 7.768 | 5.419 | 7.203 | 14.234 | 31.689 | 9.504 | 9.63 | 7.851 | 11.011 | 8.197 | 7.026 | 10.436 | 5.445 | 4.981 | 9.72 | 12.158 | 2.66 | 10.985 | 4.147 | 20.029 | 2.532 | 4.365 | 13.391 | 22.355 | 16.763 | 50.927 | 4.577 | 9.612 | 7.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 171.642 | 2,263.316 | 3,162.698 | 3,238.096 | 3,026.563 | 2,762.791 | 2,588.029 | 2,582.429 | 2,628.644 | 2,790.719 | 2,693.718 | 2,833.104 | 49.316 | 15.713 | 138.704 | 35.138 | 36.522 | 41.037 | 46.383 | 67.98 | 71.823 | 186.77 | 127.984 | 54.171 | 459.225 | 438.565 | 393.24 | 340.905 | 329.525 | 363.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.695 | 2,271.084 | 3,168.117 | 3,245.299 | 3,040.797 | 2,794.48 | 2,597.533 | 2,592.059 | 2,636.495 | 2,801.73 | 2,701.915 | 2,840.13 | 59.752 | 21.158 | 143.685 | 44.858 | 48.68 | 43.697 | 57.368 | 72.127 | 91.852 | 189.302 | 132.349 | 67.562 | 22.355 | 16.763 | 50.927 | 4.577 | 9.612 | 7.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.941 | 198.834 | 194.425 | 191.055 | 190.613 | 0 | 0 | 8.784 | 39.628 | 162.34 | 159.513 | 163.347 | 156.839 | 160.758 | 6.85 | 4.532 | 139.066 | 15.823 | 12.997 | 10.204 | 6.854 | 7.228 | 9.088 | 9.705 | 9.4 | 8.2 | 4.9 | 6.3 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -184.138 | -233.197 | -278.895 | -254.277 | -241.019 | -212.531 | -249.676 | -180.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 212.814 | 2,660.695 | 3,568.068 | 3,636.738 | 3,419.569 | 3,160.676 | 2,783.18 | 2,780 | 2,835.329 | 2,996.155 | 2,892.97 | 3,030.743 | 59.752 | 21.158 | 152.469 | 84.486 | 211.02 | 203.21 | 220.715 | 228.966 | 252.61 | 196.152 | 136.881 | 206.628 | 38.178 | 29.76 | 61.131 | 11.431 | 16.84 | 16.338 | 0 | 9.4 | 8.2 | 4.9 | 6.3 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.282 | 14.009 | 16.349 | 19.383 | 22.503 | 27.984 | 10.493 | 15.853 | 16.58 | 17.527 | 17.524 | 18.343 | 22.671 | 23.514 | 24.393 | 25.922 | 27.781 | 29.364 | 29.954 | 31.595 | 32.981 | 36.013 | 19.013 | 20.701 | 22.01 | 22.436 | 23.628 | 24.791 | 27.866 | 28.805 | 31.1 | 25.4 | 26.2 | 26.7 | 29.8 | 0 | 0 | 0 | 0 |
Goodwill
| 42.3 | 42.3 | 42.3 | 42.3 | 42.3 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.9 | 363.704 | 317.601 | 302.874 | 319.212 | 332.574 | 297.479 | 294.179 | 292.219 | 273.85 | 284.928 | 197.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 59.2 | 406.004 | 359.901 | 345.174 | 361.512 | 375.574 | 297.479 | 294.179 | 292.219 | 273.85 | 284.928 | 197.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 27.488 | 2,268.705 | 3,169.348 | 3,268.793 | 3,063.272 | 2,804.547 | 2,617.128 | 2,613.311 | 2,661.939 | 2,825.75 | 2,736.019 | 2,878.975 | 2,768.147 | 2,702.922 | 2,644.852 | 2,422.548 | 2,667.595 | 2,812.827 | 2,964.634 | 3,093.193 | 2,950.116 | 2,385.796 | 2,257.936 | 2,163.169 | 2,222.789 | 2,310.615 | 2,265.163 | 2,086.604 | 2,038.905 | 1,787.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,876.71 | 2,825.796 | 2,943.002 | 2,724.263 | 2,456.957 | 2,330.142 | 2,334.985 | 2,386.3 | 2,569.427 | 2,468.615 | 2,699.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -99.97 | -2,282.714 | -3,185.697 | -3,288.176 | -3,085.775 | -2,832.531 | -2,627.621 | -2,629.164 | -2,678.519 | -2,843.277 | -2,753.543 | -2,897.318 | -2,790.818 | -2,726.436 | -2,669.245 | -2,448.47 | -2,695.376 | -2,842.191 | -2,994.588 | -3,124.788 | -2,983.097 | -2,421.809 | -2,276.949 | -2,183.87 | -2,244.799 | -2,333.051 | -2,288.791 | -2,111.395 | -2,066.771 | -1,816.239 | -31.1 | -25.4 | -26.2 | -26.7 | -29.8 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,431.135 | 2,282.714 | 3,185.697 | 3,288.176 | 3,085.775 | 2,832.531 | 2,627.621 | 2,629.164 | 2,678.519 | 2,843.277 | 2,753.543 | 2,897.318 | 2,790.818 | 2,726.436 | 2,669.245 | 2,448.47 | 2,695.376 | 2,842.191 | 2,994.588 | 3,124.788 | 2,983.097 | 2,421.809 | 2,276.949 | 2,183.87 | 2,244.799 | 2,333.051 | 2,288.791 | 2,111.395 | 2,066.771 | 1,816.239 | 31.1 | 25.4 | 26.2 | 26.7 | 29.8 | 0 | 0 | 0 | 0 |
Total Assets
| 4,643.949 | 4,965.149 | 5,433.43 | 5,463.012 | 5,219.865 | 4,971.486 | 4,530.67 | 4,449.413 | 4,421.873 | 4,571.867 | 4,514.666 | 4,525.745 | 4,398.242 | 4,333.282 | 4,176.185 | 3,967.091 | 4,352.108 | 4,460.422 | 4,559.019 | 4,666.146 | 4,551.912 | 3,855.247 | 3,764.589 | 3,646.261 | 3,621.284 | 3,577.414 | 3,439.452 | 2,954.71 | 2,903.768 | 2,663.753 | 2,651.4 | 2,410.2 | 2,230.4 | 1,962.8 | 1,878.5 | 1,711 | 1,601.4 | 1,496.2 | 1,423.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.851 | 0 | 40.3 | 35.319 | 40.155 | 53.703 | 0 | 1.902 | 11.652 | 6.383 | 7.87 | 48.321 | 56.03 | 23.285 | 46.026 | 4.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.851 | 0 | -40.3 | -35.319 | -40.155 | -53.703 | 0 | -1.902 | -11.652 | -6.383 | -7.87 | -48.321 | -56.03 | -23.285 | -46.026 | -4.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | -332.636 | -330.164 | -320.095 | -322.775 | -318.922 | -149.144 | -153.388 | -160.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 10.4 | 14.7 | 27.282 | 92.22 | 133.67 | 97.241 | 96.779 | 41.52 | 69.5 | 0 | 0 | 0 | 0 | 0 | 69.9 | 36 | 42.7 | 40.9 | 56.1 | 10.4 | 9.2 | 11.5 | 10.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,384.51 | 4,473.456 | 4,602.996 | 4,554.273 | 4,409.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | -105.208 | -14.7 | -145.055 | -228.285 | -133.67 | -110.878 | -96.779 | -41.52 | -69.5 | 0 | 0 | 0 | 0 | 0 | -69.9 | -36 | -42.7 | -40.9 | -56.1 | -10.4 | -9.2 | -11.5 | -10.1 |
Total Non-Current Liabilities
| 4,384.51 | 4,416.481 | 4,533.209 | 4,482.929 | 4,353.137 | 4,232.506 | 3,757.012 | 3,729.277 | 3,720.083 | 0 | 0 | 0 | 0 | 0 | 0 | 3,439.984 | 3,667.707 | 3,776.118 | 3,878.8 | 3,973.25 | 3,907.474 | 3,257.75 | 96.779 | 41.52 | 69.5 | 0 | 0 | 0 | 0 | 0 | 69.9 | 36 | 42.7 | 40.9 | 56.1 | 10.4 | 9.2 | 11.5 | 10.1 |
Total Liabilities
| 4,034.592 | 4,083.845 | 4,203.045 | 4,162.834 | 4,030.362 | 4,279.78 | 3,793.515 | 3,763.83 | 3,758.042 | 3,829.108 | 3,789.262 | 3,775.344 | 3,687.537 | 3,653.81 | 3,547.822 | 3,439.984 | 3,667.707 | 3,776.118 | 3,878.8 | 3,973.25 | 3,907.474 | 3,257.75 | 96.779 | 41.52 | 69.5 | 0 | 0 | 0 | 0 | 0 | 69.9 | 36 | 42.7 | 40.9 | 56.1 | 10.4 | 9.2 | 11.5 | 10.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 23.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 959.373 | 910.438 | 933.338 | 933.092 | 928.38 | 914.411 | 908.022 | 868.054 | 856.196 | 838.508 | 823.408 | 805.73 | 780.918 | 767.126 | 757.225 | 750.6 | 780.133 | 780.892 | 756.807 | 733.499 | 688.8 | 686.847 | 668.255 | 651.324 | 614.278 | 581.074 | 543.715 | 509.748 | 477.826 | 446.149 | 417.4 | 391.4 | 368.2 | 348.6 | 330.7 | 318 | 305.1 | 286 | 269 |
Accumulated Other Comprehensive Income/Loss
| -172.861 | -241.59 | 74.251 | 152.802 | 59.506 | -45.55 | 6.288 | -5.316 | -15.21 | 23.04 | 14.17 | 54.094 | 30.086 | 7.807 | -36.477 | -130.799 | -19.811 | -25.118 | -8.406 | 26.231 | 23.418 | -24.437 | -38.806 | -55.28 | -59.095 | 45.466 | 36.448 | 2.963 | 29.74 | -51.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -200.276 | -200.276 | -200.276 | -200.276 | -200.276 | -200.276 | -200.276 | -200.276 | -200.276 | -141.91 | -135.295 | -132.544 | -123.42 | -118.582 | -115.506 | -115.815 | -99.042 | -94.591 | -91.303 | -89.955 | -90.901 | -88.034 | -86.886 | -86.911 | -84.499 | -71.728 | -72.69 | -72.968 | -73.56 | -74.23 | -75.046 | -36.5 | -40.8 | -52 | -27.8 | -10.7 | -6.8 | 1.1 | 0.6 |
Total Shareholders Equity
| 609.357 | 491.693 | 830.434 | 908.739 | 810.731 | 691.706 | 737.155 | 685.583 | 663.831 | 742.759 | 725.404 | 750.401 | 710.705 | 679.472 | 628.363 | 527.107 | 684.401 | 684.304 | 680.219 | 692.896 | 644.438 | 597.497 | 565.684 | 532.254 | 493.805 | 577.933 | 530.594 | 462.864 | 457.127 | 343.695 | 379 | 354.9 | 327.4 | 296.6 | 302.9 | 307.3 | 298.3 | 287.1 | 269.6 |
Total Equity
| 609.357 | 491.693 | 830.434 | 908.739 | 810.731 | 691.706 | 737.155 | 685.583 | 663.831 | 742.759 | 725.404 | 750.401 | 710.705 | 679.472 | 628.363 | 527.107 | 684.401 | 684.304 | 680.219 | 692.896 | 644.438 | 597.497 | 565.684 | 532.254 | 493.805 | 577.933 | 530.594 | 462.864 | 457.127 | 343.695 | 379 | 354.9 | 327.4 | 296.6 | 302.9 | 307.3 | 298.3 | 287.1 | 269.6 |
Total Liabilities & Shareholders Equity
| 4,643.949 | 4,965.149 | 5,433.43 | 5,463.012 | 5,219.865 | 4,971.486 | 4,530.67 | 4,449.413 | 4,421.873 | 4,571.867 | 4,514.666 | 4,525.745 | 4,398.242 | 4,333.282 | 4,176.185 | 3,967.091 | 4,352.108 | 4,460.422 | 4,559.019 | 4,666.146 | 4,551.912 | 3,855.247 | 3,764.589 | 3,646.261 | 3,621.284 | 3,577.414 | 3,439.452 | 2,954.71 | 2,903.768 | 2,663.753 | 2,651.4 | 2,410.2 | 2,230.4 | 1,962.8 | 1,878.5 | 1,711 | 1,601.4 | 1,496.2 | 1,423.5 |