Knorr-Bremse Aktiengesellschaft
FSX:KBX.DE
73.65 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,925.613 | 7,149.74 | 6,705.64 | 6,156.746 | 6,936.53 | 6,615.8 | 6,153.543 | 5,471.256 | 5,823.508 | 5,206.683 | 4,303.128 | 4,300.574 |
| Cost of Revenue
| 6,327.741 | 3,629.354 | 3,254.504 | 2,896.31 | 3,349.535 | 3,235.756 | 2,939.073 | 2,561.407 | 2,735.239 | 2,531.188 | 2,168.305 | 2,213.262 |
| Gross Profit
| 1,597.872 | 3,520.386 | 3,451.136 | 3,260.436 | 3,586.995 | 3,380.044 | 3,214.47 | 2,909.849 | 3,088.269 | 2,675.495 | 2,134.823 | 2,087.312 |
| Gross Profit Ratio
| 0.202 | 0.492 | 0.515 | 0.53 | 0.517 | 0.511 | 0.522 | 0.532 | 0.53 | 0.514 | 0.496 | 0.485 |
| Reseach & Development Expenses
| 606.499 | 53.647 | 48.249 | 45.087 | 43.095 | 40.644 | 38.229 | 46.689 | 38.433 | 295.523 | 252.549 | 249.729 |
| General & Administrative Expenses
| 125.779 | 124.144 | 131.555 | 119.01 | 136.376 | 138.721 | 122.599 | 112.247 | 79.895 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -57.55 | 0 | 0 | 0 | 125.653 | 152.135 | 110.652 | 124.061 | 119.213 | 0 | 0 | 0 |
| SG&A
| 68.229 | 124.144 | 131.555 | 119.01 | 136.376 | 138.721 | 122.599 | 112.247 | 79.895 | 1,038.182 | 907.404 | 861.463 |
| Other Expenses
| -34.198 | 2,607.922 | 2,369.102 | 2,253.212 | 2,376.516 | 6.25 | 5.14 | 4.524 | 5.181 | 0 | 0 | 0 |
| Operating Expenses
| 708.926 | 2,785.713 | 2,548.906 | 2,417.309 | 2,555.987 | 2,400.502 | 2,296.255 | 2,036.86 | 1,996.612 | 1,869.278 | 1,593.961 | 1,631.106 |
| Operating Income
| 888.946 | 772.714 | 929.903 | 831.34 | 1,062.908 | 979.542 | 918.215 | 872.989 | 1,091.657 | 801.497 | 543.114 | 473.916 |
| Operating Income Ratio
| 0.112 | 0.108 | 0.139 | 0.135 | 0.153 | 0.148 | 0.149 | 0.16 | 0.187 | 0.154 | 0.126 | 0.11 |
| Total Other Income Expenses Net
| -96.523 | -83.946 | -49.09 | -80.778 | -155.792 | -104.036 | -65.746 | -31.715 | -43.626 | 11.961 | 4.514 | -10.457 |
| Income Before Tax
| 792.423 | 688.768 | 880.813 | 750.562 | 907.116 | 875.506 | 852.469 | 841.274 | 1,048.031 | 813.458 | 547.628 | 463.459 |
| Income Before Tax Ratio
| 0.1 | 0.096 | 0.131 | 0.122 | 0.131 | 0.132 | 0.139 | 0.154 | 0.18 | 0.156 | 0.127 | 0.108 |
| Income Tax Expense
| 196.621 | 182.513 | 233.445 | 218.391 | 275.099 | 246.07 | 265.248 | 274.115 | 337.381 | 253.422 | 180.924 | 168.432 |
| Net Income
| 552.529 | 489.276 | 621.31 | 495.499 | 588.423 | 592.792 | 535.504 | 526.33 | 652.768 | 483.944 | 316.081 | 254.807 |
| Net Income Ratio
| 0.07 | 0.068 | 0.093 | 0.08 | 0.085 | 0.09 | 0.087 | 0.096 | 0.112 | 0.093 | 0.073 | 0.059 |
| EPS
| 3.43 | 3.04 | 3.85 | 3.07 | 3.65 | 3.68 | 3.32 | 3.27 | 4.05 | 3 | 1.96 | 1.58 |
| EPS Diluted
| 3.43 | 3.04 | 3.85 | 3.07 | 3.65 | 3.68 | 3.32 | 3.27 | 4.05 | 3 | 1.96 | 1.58 |
| EBITDA
| 1,221.378 | 1,097.064 | 1,220.341 | 1,124.237 | 1,278.193 | 1,125.876 | 1,116.778 | 1,010.322 | 1,241.448 | 970.572 | 668.179 | 633.756 |
| EBITDA Ratio
| 0.154 | 0.153 | 0.182 | 0.183 | 0.184 | 0.17 | 0.181 | 0.185 | 0.213 | 0.186 | 0.155 | 0.147 |