PT Kabelindo Murni Tbk
IDX:KBLM.JK
310 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 55,065.517 | 11,661.753 | 62,936.197 | 16,178.24 | 32,211.04 | 40,902.447 | 126,807.432 | 69,819.512 | 6,747.986 | 34,219.354 | 18,602.015 | 7,320.205 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,055.101 | 1,124.872 | 0 | 0 |
Cash and Short Term Investments
| 55,065.517 | 11,661.753 | 62,936.197 | 16,178.24 | 32,211.04 | 40,902.447 | 126,807.432 | 69,819.512 | 7,803.086 | 35,344.226 | 18,602.015 | 7,320.205 |
Net Receivables
| 311,823.352 | 238,322.447 | 153,879.457 | 113,776.344 | 188,867.818 | 294,319.216 | 226,525.001 | 130,998.357 | 189,980.395 | 217,551.158 | 214,289.623 | 242,447.482 |
Inventory
| 165,238.36 | 185,136.04 | 185,639.506 | 171,103.76 | 311,356.187 | 213,185.453 | 148,328.309 | 153,138.363 | 137,507.067 | 91,036.548 | 101,884.23 | 172,013.559 |
Other Current Assets
| 22,659.044 | 5,629.096 | 9,891.219 | 19,438.743 | 43,482.855 | 55,946.101 | 47,179.36 | 40,781.922 | 26,987.197 | 12,369.455 | 17,895.079 | 8,742.967 |
Total Current Assets
| 554,786.273 | 440,749.336 | 412,346.379 | 320,497.088 | 575,917.9 | 604,353.217 | 548,840.102 | 394,738.154 | 362,277.746 | 356,301.386 | 352,670.946 | 430,524.213 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 1,042,656.145 | 1,063,127.722 | 1,076,905.719 | 703,056.17 | 708,519.458 | 694,005.262 | 682,650.826 | 244,138.597 | 291,209.032 | 289,754.887 | 299,487.271 | 289,798.195 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 3,707.919 | 214.615 | 229.744 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 4,719.298 | 7,928.923 | 3,209.625 | -708,519.458 | -694,005.262 | -0 | 0 | 669.194 | 1,193.383 | 2,138.04 | -289,798.195 |
Total Non-Current Assets
| 1,042,656.145 | 1,067,847.02 | 1,084,834.642 | 706,265.795 | 708,519.458 | 694,005.262 | 686,358.745 | 244,353.213 | 292,107.971 | 290,948.269 | 301,625.311 | 289,798.195 |
Total Assets
| 1,597,442.419 | 1,508,596.356 | 1,497,181.021 | 1,026,762.882 | 1,284,437.358 | 1,298,358.478 | 1,235,198.847 | 639,091.367 | 654,385.717 | 647,249.655 | 654,296.257 | 722,941.339 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 294,432.453 | 131,020.564 | 31,724.631 | 14,240.042 | 187,394.631 | 416,620.99 | 292,321.94 | 232,905.406 | 265,477.67 | 243,170.062 | 282,971.704 | 280,912.806 |
Short Term Debt
| 5,484.252 | 58,000 | 176,745.645 | 95,000 | 150,000 | 30,000 | 130,000 | 59,300 | 59,900 | 84,935.728 | 67,122.249 | 0 |
Tax Payables
| 5,426.599 | 1,141.021 | 0 | 0 | 3,152.686 | 8,098.937 | 320.235 | 4,247.069 | 2,314.475 | 0 | 0 | 0 |
Deferred Revenue
| 784.642 | 49,337.464 | 52,020.684 | 53,405.373 | 70,608.28 | 4,237.959 | 2,383.416 | 4,599.26 | 6,945.457 | 0 | 0 | 0 |
Other Current Liabilities
| 11,356.012 | 9,326.598 | 6,123.178 | 5,426.132 | 14,307.191 | 12,730.426 | 9,718.107 | 6,459.606 | 10,320.564 | 14,147.44 | 18,609.189 | 160,614.353 |
Total Current Liabilities
| 312,057.359 | 247,684.626 | 266,614.138 | 168,071.547 | 422,310.102 | 463,589.375 | 434,423.463 | 303,264.273 | 342,643.691 | 342,253.231 | 368,703.143 | 441,527.159 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,126.896 | 4,985.645 | 4,763.581 | 2,432.682 | 1,063.813 | 3,326.259 | 0 | 8,782.061 | 9,274.546 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13,509.061 | 11,274.681 | 12,372.798 | 14,645.798 | 12,636.415 | 9,971.56 | 9,346.807 | 6,389.755 | 5,992.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 20,635.956 | 16,260.326 | 17,136.378 | 17,078.48 | 13,700.228 | 13,297.819 | 9,346.807 | 15,171.817 | 15,266.646 | 0 | 0 | 0 |
Total Liabilities
| 332,693.316 | 263,944.952 | 283,750.516 | 185,150.027 | 436,010.33 | 476,887.194 | 443,770.27 | 318,436.09 | 357,910.337 | 342,253.231 | 368,703.143 | 441,527.159 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 211,400 | 211,400 | 211,400 | 211,400 | 211,400 | 211,400 | 211,400 | 211,400 | 211,400 | 211,400 | 211,400 | 211,400 |
Retained Earnings
| 232,264.623 | 207,584.511 | 177,087.048 | 195,786.75 | 200,822.979 | 167,949.153 | 138,873.206 | 100,652.699 | 84,175.634 | 76,992.989 | 56,431.331 | 52,104.663 |
Accumulated Other Comprehensive Income/Loss
| 818,351.903 | 822,934.315 | 822,210.88 | 431,693.528 | 433,471.472 | 433,516.632 | 432,549.022 | -609.328 | -847.987 | 124.872 | 0 | 0 |
Other Total Stockholders Equity
| 2,732.578 | 2,732.578 | 2,732.578 | 2,732.578 | 2,732.578 | 8,595.214 | 8,595.214 | 8,805.992 | 832.578 | 832.578 | 832.578 | 832.578 |
Total Shareholders Equity
| 1,264,749.103 | 1,244,651.404 | 1,213,430.506 | 841,612.856 | 848,427.028 | 821,460.999 | 791,417.443 | 320,249.363 | 295,560.225 | 289,350.439 | 268,663.909 | 264,337.24 |
Total Equity
| 1,264,749.103 | 1,244,651.404 | 1,213,430.506 | 841,612.856 | 848,427.028 | 821,471.284 | 791,428.577 | 320,655.277 | 296,475.38 | 290,287.873 | 269,664.16 | 264,746.064 |
Total Liabilities & Shareholders Equity
| 1,597,442.419 | 1,508,596.356 | 1,497,181.021 | 1,026,762.882 | 1,284,437.358 | 1,298,358.478 | 1,235,198.847 | 639,091.367 | 654,385.717 | 647,249.655 | 654,296.257 | 0 |