PT Kabelindo Murni Tbk

IDX:KBLM.JK

310 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 55,065.51711,661.75362,936.19716,178.2432,211.0440,902.447126,807.43269,819.5126,747.98634,219.35418,602.0157,320.205
Short Term Investments 000000001,055.1011,124.87200
Cash and Short Term Investments 55,065.51711,661.75362,936.19716,178.2432,211.0440,902.447126,807.43269,819.5127,803.08635,344.22618,602.0157,320.205
Net Receivables 311,823.352238,322.447153,879.457113,776.344188,867.818294,319.216226,525.001130,998.357189,980.395217,551.158214,289.623242,447.482
Inventory 165,238.36185,136.04185,639.506171,103.76311,356.187213,185.453148,328.309153,138.363137,507.06791,036.548101,884.23172,013.559
Other Current Assets 22,659.0445,629.0969,891.21919,438.74343,482.85555,946.10147,179.3640,781.92226,987.19712,369.45517,895.0798,742.967
Total Current Assets 554,786.273440,749.336412,346.379320,497.088575,917.9604,353.217548,840.102394,738.154362,277.746356,301.386352,670.946430,524.213
Non-Current Assets:
Property, Plant & Equipment, Net 1,042,656.1451,063,127.7221,076,905.719703,056.17708,519.458694,005.262682,650.826244,138.597291,209.032289,754.887299,487.271289,798.195
Goodwill 000000000000
Intangible Assets 000000000000
Goodwill and Intangible Assets 000000000000
Long Term Investments 000000000000
Tax Assets 0000003,707.919214.615229.744000
Other Non-Current Assets 04,719.2987,928.9233,209.625-708,519.458-694,005.262-00669.1941,193.3832,138.04-289,798.195
Total Non-Current Assets 1,042,656.1451,067,847.021,084,834.642706,265.795708,519.458694,005.262686,358.745244,353.213292,107.971290,948.269301,625.311289,798.195
Total Assets 1,597,442.4191,508,596.3561,497,181.0211,026,762.8821,284,437.3581,298,358.4781,235,198.847639,091.367654,385.717647,249.655654,296.257722,941.339
Liabilities & Equity:
Current Liabilities:
Account Payables 294,432.453131,020.56431,724.63114,240.042187,394.631416,620.99292,321.94232,905.406265,477.67243,170.062282,971.704280,912.806
Short Term Debt 5,484.25258,000176,745.64595,000150,00030,000130,00059,30059,90084,935.72867,122.2490
Tax Payables 5,426.5991,141.021003,152.6868,098.937320.2354,247.0692,314.475000
Deferred Revenue 784.64249,337.46452,020.68453,405.37370,608.284,237.9592,383.4164,599.266,945.457000
Other Current Liabilities 11,356.0129,326.5986,123.1785,426.13214,307.19112,730.4269,718.1076,459.60610,320.56414,147.4418,609.189160,614.353
Total Current Liabilities 312,057.359247,684.626266,614.138168,071.547422,310.102463,589.375434,423.463303,264.273342,643.691342,253.231368,703.143441,527.159
Non-Current Liabilities:
Long Term Debt 000000000000
Deferred Revenue Non-Current 000000000000
Deferred Tax Liabilities Non-Current 7,126.8964,985.6454,763.5812,432.6821,063.8133,326.25908,782.0619,274.546000
Other Non-Current Liabilities 13,509.06111,274.68112,372.79814,645.79812,636.4159,971.569,346.8076,389.7555,992.1000
Total Non-Current Liabilities 20,635.95616,260.32617,136.37817,078.4813,700.22813,297.8199,346.80715,171.81715,266.646000
Total Liabilities 332,693.316263,944.952283,750.516185,150.027436,010.33476,887.194443,770.27318,436.09357,910.337342,253.231368,703.143441,527.159
Equity:
Preferred Stock 000000000000
Common Stock 211,400211,400211,400211,400211,400211,400211,400211,400211,400211,400211,400211,400
Retained Earnings 232,264.623207,584.511177,087.048195,786.75200,822.979167,949.153138,873.206100,652.69984,175.63476,992.98956,431.33152,104.663
Accumulated Other Comprehensive Income/Loss 818,351.903822,934.315822,210.88431,693.528433,471.472433,516.632432,549.022-609.328-847.987124.87200
Other Total Stockholders Equity 2,732.5782,732.5782,732.5782,732.5782,732.5788,595.2148,595.2148,805.992832.578832.578832.578832.578
Total Shareholders Equity 1,264,749.1031,244,651.4041,213,430.506841,612.856848,427.028821,460.999791,417.443320,249.363295,560.225289,350.439268,663.909264,337.24
Total Equity 1,264,749.1031,244,651.4041,213,430.506841,612.856848,427.028821,471.284791,428.577320,655.277296,475.38290,287.873269,664.16264,746.064
Total Liabilities & Shareholders Equity 1,597,442.4191,508,596.3561,497,181.0211,026,762.8821,284,437.3581,298,358.4781,235,198.847639,091.367654,385.717647,249.655654,296.2570