PT KMI Wire and Cable Tbk
IDX:KBLI.JK
390 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 749,524.499 | 305,620.879 | 470,311.168 | 275,827.092 | 56,687.876 | 92,921.016 | 139,522.299 | 154,624.37 | 20,883.775 | 26,160.906 | 60,445.532 | 68,423.724 | 107,029.567 | 59,822.01 | 0 | 0 |
Short Term Investments
| 9.132 | 250,009.243 | 250,011.046 | 400,729.381 | 10.141 | 9.508 | 4,519.023 | 146,801.338 | 39,676.528 | 26,849.968 | 13,429.963 | 17,654.139 | 47,959.838 | 43,337.992 | 0 | 0 |
Cash and Short Term Investments
| 749,533.631 | 555,630.122 | 720,322.214 | 676,556.473 | 56,698.017 | 92,930.524 | 144,041.322 | 301,425.708 | 60,560.302 | 53,010.874 | 73,875.495 | 86,077.863 | 154,989.404 | 103,160.002 | 0 | 0 |
Net Receivables
| 693,004.16 | 733,276.801 | 487,246.352 | 714,211.926 | 1,618,749.67 | 1,099,396 | 728,378 | 539,728.52 | 545,744.436 | 466,155.533 | 478,367.535 | 329,838.977 | 0 | 0 | 0 | 0 |
Inventory
| 680,939.639 | 633,627.159 | 566,570.161 | 574,767.677 | 720,534.08 | 836,457.322 | 815,326.313 | 320,647.453 | 294,194.628 | 265,488.262 | 297,833.901 | 300,392.843 | 225,496.386 | 181,565.916 | 0 | 0 |
Other Current Assets
| 63,135.097 | 18,193.715 | 58,969.187 | 503,723.087 | 160,258.67 | 1,244,151.013 | 4,785.799 | 601,380.024 | 606,807.743 | 533,246.419 | 545,371.41 | 364,629.164 | 292,783.838 | 248,237.949 | 430,621 | 534,916 |
Total Current Assets
| 2,186,612.526 | 1,952,463.428 | 1,852,292.728 | 2,504,430.164 | 2,558,063.94 | 2,173,538.859 | 1,843,100.257 | 1,223,453.185 | 961,562.674 | 851,745.556 | 917,080.806 | 751,099.87 | 673,269.628 | 532,963.866 | 430,621 | 534,916 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 703,849.643 | 413,362.762 | 444,953.297 | 454,615.936 | 885,357.428 | 956,104.252 | 1,045,180.123 | 576,184.789 | 554,999.651 | 456,128.606 | 393,272.622 | 390,545.153 | 388,022.784 | 39,263.945 | 38,840 | 49,662 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | -37,908.5 | -37,908.5 | -37,908.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 37,908.5 | 37,908.5 | 37,908.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13,218.438 | 12,563.589 | 24,690.157 | 39,324.017 | 58,839.954 | 59,202.633 | 72,095.776 | 62,280.566 | 27,448.134 | 23,211.055 | 20,935.828 | 17,082.601 | 13,966.747 | 16,151.461 | 0 | 0 |
Other Non-Current Assets
| 72,726.533 | 418,615.247 | 403,306.529 | 11,354.264 | 54,213.389 | 55,975.903 | 53,384.461 | 9,503.875 | 7,789.383 | 6,266.257 | 5,733.035 | 2,970.595 | 8,264.484 | 6,184.244 | 21,261 | 22,654 |
Total Non-Current Assets
| 789,794.614 | 844,541.598 | 872,949.983 | 505,294.216 | 998,410.771 | 1,071,282.788 | 1,170,660.36 | 647,969.231 | 590,237.167 | 485,605.918 | 419,941.486 | 410,598.349 | 410,254.014 | 61,599.651 | 60,101 | 72,316 |
Total Assets
| 2,976,407.14 | 2,797,005.026 | 2,725,242.711 | 3,009,724.379 | 3,556,474.711 | 3,244,821.647 | 3,013,760.617 | 1,871,422.416 | 1,551,799.841 | 1,337,351.474 | 1,337,022.292 | 1,161,698.219 | 1,083,523.643 | 594,563.517 | 490,722 | 607,232 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 58,997.13 | 65,229.971 | 56,033.238 | 125,486.106 | 245,126.172 | 512,350.936 | 377,477.36 | 202,618.699 | 161,961.166 | 162,237.437 | 144,284.819 | 169,771.477 | 160,042.402 | 88,119.969 | 0 | 0 |
Short Term Debt
| 100,263.526 | 50,649.57 | 26,462.09 | 162,466.998 | 235,450.94 | 91,610.433 | 194,659.529 | 22,338.154 | 66,332.428 | 5,277.485 | 111,897.202 | 1,080.645 | 52,475.617 | 9,001.606 | 0 | 0 |
Tax Payables
| 10,229.852 | 1,826.891 | 3,102.902 | 2,473.13 | 30,479.875 | 28,294.299 | 5,554.97 | 30,668.662 | 3,833.568 | 4,631.505 | 6,620.633 | 12,434.541 | 12,266.388 | 8,396.134 | 0 | 0 |
Deferred Revenue
| 42,545.586 | 29,467.512 | 51,220.019 | 162,490.293 | 371,585.174 | 28,294.299 | 236,653.192 | 116,789.052 | 89,710.035 | 69,221.633 | 60,311.555 | 73,245.305 | 94,576.198 | 64,418.691 | 0 | 0 |
Other Current Liabilities
| 71,905.621 | 42,014.882 | 23,759.083 | 22,849.162 | 27,152.863 | 249,867.026 | 124,700.089 | 16,970.089 | 19,670.089 | 19,323.863 | 43,123.863 | 500 | 682.782 | 40,773.561 | 137,272 | 238,152 |
Total Current Liabilities
| 273,711.862 | 187,361.935 | 157,474.431 | 473,292.558 | 879,315.149 | 882,122.694 | 933,490.17 | 358,715.994 | 337,673.718 | 256,060.418 | 359,617.439 | 244,597.427 | 307,776.998 | 202,313.828 | 137,272 | 238,152 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 246.782 | 0 | 592.624 | 1,275.285 | 12,294.632 | 83,021.169 | 22,144.765 | 33,155.271 | 54,914.091 | 32,121.773 | 745.747 | 94.546 | 0 | 52,030.025 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 5,381.194 | 9,214.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,748.325 | 18,720.228 | 12,132.027 | 11,412.812 | 4,151.183 | 2,715.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 95,648.733 | 95,915.104 | 102,058.835 | 173,577.439 | 278,253.119 | 240,600.334 | 262,164.373 | 158,205.311 | 131,850.101 | 108,412.565 | 90,009.405 | 71,865.222 | 55,819.919 | 49,546.753 | 123,816 | 160,945 |
Total Non-Current Liabilities
| 107,643.84 | 114,635.332 | 114,783.487 | 186,265.535 | 294,698.934 | 331,718.194 | 293,524.062 | 191,360.582 | 186,764.192 | 140,534.338 | 90,755.152 | 71,959.768 | 55,819.919 | 101,576.778 | 123,816 | 160,945 |
Total Liabilities
| 381,355.702 | 301,997.267 | 272,257.918 | 659,558.094 | 1,174,014.083 | 1,213,840.888 | 1,227,014.232 | 550,076.576 | 524,437.91 | 396,594.755 | 450,372.591 | 316,557.195 | 363,596.917 | 303,890.606 | 261,088 | 399,097 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 21,062.757 | 346.086 | 0 | 19,423.972 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 655,123.511 | 825,923.511 | 0 | 0 |
Retained Earnings
| 1,744,929.426 | 1,640,656.123 | 1,596,737.973 | 1,502,999.651 | 1,571,533.173 | 1,190,639.07 | 976,938.845 | 665,494.325 | 369,206.132 | 269,408.833 | 220,357.638 | 188,885.238 | 63,703.602 | -558,687.944 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 85,253.388 | 78,754.483 | 75,664.244 | 71,317.175 | 15,186.884 | 20,657.1 | -21,062.757 | -346.086 | 1,958.198 | -19,423.972 | 94.462 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,074.091 | 1,074.091 | 1,074.091 | 1,074.091 | 1,074.091 | 1,074.091 | -19,988.666 | 728.005 | 1,074.091 | 16,224.375 | 11,074.091 | 1,132.276 | 1,099.613 | 23,437.344 | 229,634 | 208,135 |
Total Shareholders Equity
| 2,486,380.415 | 2,375,608.208 | 2,328,599.819 | 2,230,514.427 | 2,242,917.659 | 1,867,493.772 | 1,612,073.689 | 1,321,345.84 | 1,027,361.931 | 940,756.718 | 886,649.701 | 845,141.024 | 719,926.726 | 290,672.911 | 229,634 | 208,135 |
Total Equity
| 2,595,051.438 | 2,495,007.76 | 2,452,984.794 | 2,350,166.286 | 2,382,460.628 | 2,030,980.759 | 1,786,746.385 | 1,321,345.84 | 1,027,361.931 | 940,756.718 | 886,649.701 | 845,141.024 | 719,926.726 | 290,672.911 | 229,634 | 208,135 |
Total Liabilities & Shareholders Equity
| 2,976,407.14 | 2,797,005.026 | 2,725,242.711 | 3,009,724.379 | 3,556,474.711 | 3,244,821.647 | 3,013,760.617 | 1,871,422.416 | 1,551,799.841 | 1,337,351.474 | 1,337,022.292 | 1,161,698.219 | 1,083,523.643 | 594,563.517 | 490,722 | 607,232 |