PT KMI Wire and Cable Tbk

IDX:KBLI.JK

428 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 749,524.499305,620.879470,311.168275,827.09256,687.87692,921.016139,522.299154,624.3720,883.77526,160.90660,445.53268,423.724107,029.56759,822.0100
Short Term Investments 9.132250,009.243250,011.046400,729.38110.1419.5084,519.023146,801.33839,676.52826,849.96813,429.96317,654.13947,959.83843,337.99200
Cash and Short Term Investments 749,533.631555,630.122720,322.214676,556.47356,698.01792,930.524144,041.322301,425.70860,560.30253,010.87473,875.49586,077.863154,989.404103,160.00200
Net Receivables 693,004.16733,276.801487,246.352714,211.9261,618,749.671,099,396728,378539,728.52545,744.436466,155.533478,367.535329,838.9770000
Inventory 680,939.639633,627.159566,570.161574,767.677720,534.08836,457.322815,326.313320,647.453294,194.628265,488.262297,833.901300,392.843225,496.386181,565.91600
Other Current Assets 63,135.09718,193.71558,969.187503,723.087160,258.671,244,151.0134,785.799601,380.024606,807.743533,246.419545,371.41364,629.164292,783.838248,237.949430,621534,916
Total Current Assets 2,186,612.5261,952,463.4281,852,292.7282,504,430.1642,558,063.942,173,538.8591,843,100.2571,223,453.185961,562.674851,745.556917,080.806751,099.87673,269.628532,963.866430,621534,916
Non-Current Assets:
Property, Plant & Equipment, Net 703,849.643413,362.762444,953.297454,615.936885,357.428956,104.2521,045,180.123576,184.789554,999.651456,128.606393,272.622390,545.153388,022.78439,263.94538,84049,662
Goodwill 0000000000000000
Intangible Assets 0000000000000000
Goodwill and Intangible Assets 0000-37,908.5-37,908.5-37,908.5000000000
Long Term Investments 000037,908.537,908.537,908.5000000000
Tax Assets 13,218.43812,563.58924,690.15739,324.01758,839.95459,202.63372,095.77662,280.56627,448.13423,211.05520,935.82817,082.60113,966.74716,151.46100
Other Non-Current Assets 72,726.533418,615.247403,306.52911,354.26454,213.38955,975.90353,384.4619,503.8757,789.3836,266.2575,733.0352,970.5958,264.4846,184.24421,26122,654
Total Non-Current Assets 789,794.614844,541.598872,949.983505,294.216998,410.7711,071,282.7881,170,660.36647,969.231590,237.167485,605.918419,941.486410,598.349410,254.01461,599.65160,10172,316
Total Assets 2,976,407.142,797,005.0262,725,242.7113,009,724.3793,556,474.7113,244,821.6473,013,760.6171,871,422.4161,551,799.8411,337,351.4741,337,022.2921,161,698.2191,083,523.643594,563.517490,722607,232
Liabilities & Equity:
Current Liabilities:
Account Payables 58,997.1365,229.97156,033.238125,486.106245,126.172512,350.936377,477.36202,618.699161,961.166162,237.437144,284.819169,771.477160,042.40288,119.96900
Short Term Debt 100,263.52650,649.5726,462.09162,466.998235,450.9491,610.433194,659.52922,338.15466,332.4285,277.485111,897.2021,080.64552,475.6179,001.60600
Tax Payables 10,229.8521,826.8913,102.9022,473.1330,479.87528,294.2995,554.9730,668.6623,833.5684,631.5056,620.63312,434.54112,266.3888,396.13400
Deferred Revenue 42,545.58629,467.51251,220.019162,490.293371,585.17428,294.299236,653.192116,789.05289,710.03569,221.63360,311.55573,245.30594,576.19864,418.69100
Other Current Liabilities 71,905.62142,014.88223,759.08322,849.16227,152.863249,867.026124,700.08916,970.08919,670.08919,323.86343,123.863500682.78240,773.561137,272238,152
Total Current Liabilities 273,711.862187,361.935157,474.431473,292.558879,315.149882,122.694933,490.17358,715.994337,673.718256,060.418359,617.439244,597.427307,776.998202,313.828137,272238,152
Non-Current Liabilities:
Long Term Debt 246.7820592.6241,275.28512,294.63283,021.16922,144.76533,155.27154,914.09132,121.773745.74794.546052,030.02500
Deferred Revenue Non-Current -000005,381.1949,214.923000000000
Deferred Tax Liabilities Non-Current 11,748.32518,720.22812,132.02711,412.8124,151.1832,715.4980000000000
Other Non-Current Liabilities 95,648.73395,915.104102,058.835173,577.439278,253.119240,600.334262,164.373158,205.311131,850.101108,412.56590,009.40571,865.22255,819.91949,546.753123,816160,945
Total Non-Current Liabilities 107,643.84114,635.332114,783.487186,265.535294,698.934331,718.194293,524.062191,360.582186,764.192140,534.33890,755.15271,959.76855,819.919101,576.778123,816160,945
Total Liabilities 381,355.702301,997.267272,257.918659,558.0941,174,014.0831,213,840.8881,227,014.232550,076.576524,437.91396,594.755450,372.591316,557.195363,596.917303,890.606261,088399,097
Equity:
Preferred Stock 00000021,062.757346.086019,423.972000000
Common Stock 655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511825,923.51100
Retained Earnings 1,744,929.4261,640,656.1231,596,737.9731,502,999.6511,571,533.1731,190,639.07976,938.845665,494.325369,206.132269,408.833220,357.638188,885.23863,703.602-558,687.94400
Accumulated Other Comprehensive Income/Loss 85,253.38878,754.48375,664.24471,317.17515,186.88420,657.1-21,062.757-346.0861,958.198-19,423.97294.46200000
Other Total Stockholders Equity 1,074.0911,074.0911,074.0911,074.0911,074.0911,074.091-19,988.666728.0051,074.09116,224.37511,074.0911,132.2761,099.61323,437.344229,634208,135
Total Shareholders Equity 2,486,380.4152,375,608.2082,328,599.8192,230,514.4272,242,917.6591,867,493.7721,612,073.6891,321,345.841,027,361.931940,756.718886,649.701845,141.024719,926.726290,672.911229,634208,135
Total Equity 2,595,051.4382,495,007.762,452,984.7942,350,166.2862,382,460.6282,030,980.7591,786,746.3851,321,345.841,027,361.931940,756.718886,649.701845,141.024719,926.726290,672.911229,634208,135
Total Liabilities & Shareholders Equity 2,976,407.142,797,005.0262,725,242.7113,009,724.3793,556,474.7113,244,821.6473,013,760.6171,871,422.4161,551,799.8411,337,351.4741,337,022.2921,161,698.2191,083,523.643594,563.517490,722607,232