KB Home
NYSE:KBH
78.41 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,752.608 | 1,709.813 | 1,467.766 | 1,673.988 | 1,587.011 | 1,765.316 | 1,384.314 | 1,940.03 | 1,844.895 | 1,720.062 | 1,398.789 | 1,675.198 | 1,467.102 | 1,440.892 | 1,141.738 | 1,194.256 | 999.013 | 913.97 | 1,075.935 | 1,558.675 | 1,160.786 | 1,021.803 | 811.483 | 1,348.609 | 1,225.347 | 1,101.423 | 871.623 | 1,403.138 | 1,144.001 | 1,002.794 | 818.596 | 1,191.942 | 913.283 | 811.05 | 678.371 | 985.783 | 843.157 | 622.969 | 580.121 | 796.041 | 589.214 | 565.007 | 450.687 | 618.531 | 548.974 | 524.406 | 405.219 | 578.201 | 424.504 | 302.852 | 254.558 | 475.746 | 367.316 | 269.983 | 196.94 | 450.963 | 501.003 | 374.052 | 263.978 | 674.568 | 458.451 | 384.47 | 307.361 | 919.037 | 681.61 | 639.065 | 794.224 | 2,070.58 | 1,543.9 | 1,413.208 | 1,767.234 | 3,545.68 | 2,674.391 | 2,592.071 | 2,191.65 | 3,150.14 | 2,525.064 | 2,130.326 | 1,636.12 | 2,380.597 | 1,748.292 | 1,570.386 | 1,353.409 | 1,873.241 | 1,442.259 | 1,440.104 | 1,094.95 | 1,590.606 | 1,292.969 | 1,116.645 | 915.665 | 1,426.419 | 1,215.148 | 1,051.953 | 808.195 | 1,225.152 | 965.374 | 906.182 | 786.225 | 1,217 | 1,052 | 847.5 | 682.2 | 780.3 | 659 | 526.7 | 417.3 | 636.3 | 460.6 | 407 | 339.6 | 511.7 | 472.8 | 473.8 | 295.8 | 449.3 | 372.3 | 315.5 | 229.8 | 375.8 | 348.9 | 326 | 256.9 | 373.1 | 319.9 | 320 | 224.9 | 384.6 | 290.3 | 234.8 | 184.5 | 317.8 | 277.1 | 307.2 | 318.9 | 375.2 | 325.3 | 349.8 | 315.7 | 569.8 | 276.7 | 246.1 | 172.6 | 254.3 | 226.6 | 287.6 | 134.9 | 262.1 | 158.6 | 140.8 | 110.5 | 217.7 | 123.5 | 81.9 | 81.9 | 171.9 | 78.1 |
Cost of Revenue
| 1,387.171 | 1,342.102 | 1,146.528 | 12.158 | 1,241.91 | 1,386.558 | 1,082.821 | 1,498.939 | 1,350.54 | 1,281.752 | 1,082.112 | 1,291.742 | 1,147.642 | 1,273.133 | 901.909 | 951.45 | 798.495 | 744.453 | 886.053 | 1,250.575 | 943.754 | 843.744 | 670.855 | 1,101.689 | 1,001.509 | 911.244 | 729.478 | 1,146.791 | 955.001 | 846.596 | 698.08 | 1,023.079 | 760.49 | 688.714 | 568.818 | 813.392 | 709.148 | 524.41 | 492.418 | 680.393 | 479.424 | 456.56 | 369.274 | 504.442 | 446.381 | 442.998 | 343.265 | 492.594 | 347.908 | 250.362 | 227.358 | 405.9 | 302.908 | 327.473 | 243.159 | 363.092 | 411.813 | 306.843 | 226.54 | 667.568 | 498.453 | 376.81 | 290.958 | 993.774 | 654.817 | 755.84 | 912.641 | 2,169.586 | 2,003.494 | 1,480.476 | 1,456.036 | 3,226.049 | 2,087.95 | 1,921.203 | 1,618.315 | 2,294.989 | 1,828.499 | 1,552.276 | 1,212.375 | 1,773.097 | 1,319.387 | 1,190.304 | 1,043.068 | 1,422.714 | 1,097.389 | 1,110.887 | 848.029 | 1,286.735 | 995.908 | 887.799 | 719.801 | 1,132.447 | 976.975 | 840.197 | 641.549 | 963.469 | 764.468 | 723.401 | 630.221 | 955.9 | 825.8 | 678.4 | 551.8 | 644.3 | 521.6 | 427 | 341.2 | 514.1 | 376.8 | 331.4 | 276.3 | 411 | 385 | 385.1 | 241.8 | 374.9 | 297.6 | 253.5 | 185.4 | 312.8 | 275.3 | 255.7 | 199 | 290.3 | 250.7 | 245.5 | 171.8 | 288.4 | 233.9 | 184.7 | 140.6 | 235.8 | 206.9 | 250.1 | 266.6 | 300.4 | 249 | 262.4 | 224.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 365.437 | 367.711 | 321.238 | 1,661.83 | 345.101 | 378.758 | 301.493 | 441.091 | 494.355 | 438.31 | 316.677 | 383.456 | 319.46 | 167.759 | 239.829 | 242.806 | 200.518 | 169.517 | 189.882 | 308.1 | 217.032 | 178.059 | 140.628 | 246.92 | 223.838 | 190.179 | 142.145 | 256.347 | 189 | 156.198 | 120.516 | 168.863 | 152.793 | 122.336 | 109.553 | 172.391 | 134.009 | 98.559 | 87.703 | 115.648 | 109.79 | 108.447 | 81.413 | 114.089 | 102.593 | 81.408 | 61.954 | 85.607 | 76.596 | 52.49 | 27.2 | 69.846 | 64.408 | -57.49 | -46.219 | 87.871 | 89.19 | 67.209 | 37.438 | 7 | -40.002 | 7.66 | 16.403 | -74.737 | 26.793 | -116.775 | -118.417 | -99.006 | -459.594 | -67.268 | 311.198 | 319.631 | 586.441 | 670.868 | 573.335 | 855.151 | 696.565 | 578.05 | 423.745 | 607.5 | 428.905 | 380.082 | 310.341 | 450.527 | 344.87 | 329.217 | 246.921 | 303.871 | 297.061 | 228.846 | 195.864 | 293.972 | 238.173 | 211.756 | 166.646 | 261.683 | 200.906 | 182.781 | 156.004 | 261.1 | 226.2 | 169.1 | 130.4 | 136 | 137.4 | 99.7 | 76.1 | 122.2 | 83.8 | 75.6 | 63.3 | 100.7 | 87.8 | 88.7 | 54 | 74.4 | 74.7 | 62 | 44.4 | 63 | 73.6 | 70.3 | 57.9 | 82.8 | 69.2 | 74.5 | 53.1 | 96.2 | 56.4 | 50.1 | 43.9 | 82 | 70.2 | 57.1 | 52.3 | 74.8 | 76.3 | 87.4 | 91 | 569.8 | 276.7 | 246.1 | 172.6 | 254.3 | 226.6 | 287.6 | 134.9 | 262.1 | 158.6 | 140.8 | 110.5 | 217.7 | 123.5 | 81.9 | 81.9 | 171.9 | 78.1 |
Gross Profit Ratio
| 0.209 | 0.215 | 0.219 | 0.993 | 0.217 | 0.215 | 0.218 | 0.227 | 0.268 | 0.255 | 0.226 | 0.229 | 0.218 | 0.116 | 0.21 | 0.203 | 0.201 | 0.185 | 0.176 | 0.198 | 0.187 | 0.174 | 0.173 | 0.183 | 0.183 | 0.173 | 0.163 | 0.183 | 0.165 | 0.156 | 0.147 | 0.142 | 0.167 | 0.151 | 0.161 | 0.175 | 0.159 | 0.158 | 0.151 | 0.145 | 0.186 | 0.192 | 0.181 | 0.184 | 0.187 | 0.155 | 0.153 | 0.148 | 0.18 | 0.173 | 0.107 | 0.147 | 0.175 | -0.213 | -0.235 | 0.195 | 0.178 | 0.18 | 0.142 | 0.01 | -0.087 | 0.02 | 0.053 | -0.081 | 0.039 | -0.183 | -0.149 | -0.048 | -0.298 | -0.048 | 0.176 | 0.09 | 0.219 | 0.259 | 0.262 | 0.271 | 0.276 | 0.271 | 0.259 | 0.255 | 0.245 | 0.242 | 0.229 | 0.241 | 0.239 | 0.229 | 0.226 | 0.191 | 0.23 | 0.205 | 0.214 | 0.206 | 0.196 | 0.201 | 0.206 | 0.214 | 0.208 | 0.202 | 0.198 | 0.215 | 0.215 | 0.2 | 0.191 | 0.174 | 0.208 | 0.189 | 0.182 | 0.192 | 0.182 | 0.186 | 0.186 | 0.197 | 0.186 | 0.187 | 0.183 | 0.166 | 0.201 | 0.197 | 0.193 | 0.168 | 0.211 | 0.216 | 0.225 | 0.222 | 0.216 | 0.233 | 0.236 | 0.25 | 0.194 | 0.213 | 0.238 | 0.258 | 0.253 | 0.186 | 0.164 | 0.199 | 0.235 | 0.25 | 0.288 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 71.805 | 171.227 | 157.494 | 471.34 | 160.097 | 170.658 | 140.585 | 156.856 | 164.748 | 169.976 | 143.827 | 164.299 | 145.559 | 1.253 | 123.205 | 123.879 | 108.766 | 115.121 | 127.096 | 141.568 | 128.629 | 123.868 | 107.618 | 121.435 | 115.698 | 114.188 | 96.677 | 121.398 | 109.985 | 104.733 | 93.708 | 110.751 | 99.035 | 94.681 | 88.791 | 99.229 | 95.984 | 79.46 | 72.036 | 83.191 | 73.756 | 72.396 | 62.126 | 63.963 | 64.22 | 70.735 | 59.932 | 66.221 | 62.78 | 66.472 | 55.686 | 75.576 | 60.185 | 62.52 | 49.605 | 56.205 | 79.356 | 83.982 | 73.096 | 86.059 | 84.793 | 73.388 | 62.035 | 121.113 | 133.211 | 120.178 | 128.757 | 228.65 | 197.164 | 193.585 | 262.95 | 410.694 | 345.591 | 325.713 | 296.589 | 358.603 | 319.628 | 281.477 | 225.839 | 305.404 | 235.867 | 209.89 | 187.769 | 224.46 | 192.498 | 195.139 | 154.317 | 191.19 | 158.704 | 147.182 | 121.607 | 164.822 | 143.585 | 137.902 | 110.416 | 134.898 | 119.309 | 114.164 | 106.803 | 137.4 | 125.8 | 113.4 | 96.3 | 102.7 | 80.1 | 69.8 | 59.5 | 76.1 | 56.4 | 52.6 | 49.3 | 63.6 | 60.3 | 62.1 | 41 | 61.5 | 49.8 | 43.5 | 32.8 | 55.7 | 45.2 | 41.8 | 33.8 | 49.8 | 33.8 | 38.7 | 28.1 | 41.4 | 33.5 | 31.8 | 25.1 | 38.1 | 35 | 30.4 | 24.3 | 44.3 | 39.3 | 38.4 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 99.661 | 39.884 | 1.546 | -73.489 | 37.059 | 37.788 | -1.358 | -5.762 | 35.011 | 35.655 | 28.848 | 30.817 | 28.76 | 29.498 | 28.406 | 27.814 | 26.799 | 28.917 | 33.06 | 129.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0.709 | 0 | 0.835 | 47.911 | 0.829 | 0 | -48.74 | -214.2 | 214.2 | 0 | 0 | 0 | 0 | 0 | 0 | -248.2 | 0 | 0 | 248.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 171.466 | 172.7 | 159.04 | 163.584 | 160.097 | 170.658 | 139.227 | 156.856 | 164.748 | 169.976 | 143.827 | 164.299 | 145.559 | 1.253 | 123.205 | 123.879 | 108.766 | 115.121 | 127.096 | 141.568 | 128.629 | 123.868 | 107.618 | 121.435 | 115.698 | 114.188 | 96.677 | 121.398 | 109.985 | 104.733 | 93.708 | 110.751 | 99.035 | 94.681 | 88.791 | 99.229 | 95.984 | 79.46 | 72.036 | 83.191 | 73.756 | 72.396 | 62.126 | 63.963 | 64.22 | 70.735 | 59.932 | 66.975 | 63.489 | 66.472 | 56.521 | 75.576 | 61.014 | 62.52 | 0.865 | 56.205 | 79.356 | 83.982 | 73.096 | 86.059 | 84.793 | 73.388 | 62.035 | 121.113 | 133.211 | 120.178 | 128.757 | 228.65 | 197.164 | 193.585 | 262.95 | 410.694 | 345.591 | 325.713 | 296.589 | 358.603 | 319.628 | 281.477 | 225.839 | 305.404 | 235.867 | 209.89 | 187.769 | 224.46 | 192.498 | 195.139 | 154.317 | 191.19 | 158.704 | 147.182 | 121.607 | 164.822 | 143.585 | 137.902 | 110.416 | 134.898 | 119.309 | 114.164 | 106.803 | 137.4 | 125.8 | 113.4 | 96.3 | 102.7 | 80.1 | 69.8 | 59.5 | 76.1 | 56.4 | 52.6 | 49.3 | 63.6 | 60.3 | 62.1 | 41 | 61.5 | 49.8 | 43.5 | 32.8 | 55.7 | 45.2 | 41.8 | 33.8 | 49.8 | 33.8 | 38.7 | 28.1 | 41.4 | 33.5 | 31.8 | 25.1 | 38.1 | 35 | 30.4 | 24.3 | 44.3 | 39.3 | 38.4 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | -1.358 | 0 | 0 | 1.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.33 | 0 | 14.572 | 0 | 0 | 0 | 0 | 0 | 8.977 | -4.432 | 0 | 0.76 | 74.248 | 0 | 21.389 | 1.797 | -8.139 | 103.559 | -3.396 | 4.189 | -39.595 | 3.036 | 3.368 | 2.579 | 3.734 | 3.127 | 1.821 | 1.683 | -33.435 | 17.084 | 3.375 | 1.063 | 9.497 | 15.026 | 11.816 | 2.17 | -22.949 | 0 | -5.675 | 0 | -20.262 | 0 | 5.849 | 11.303 | 11.058 | 10.638 | 10.204 | 10.41 | 10.8 | 10.7 | 10.2 | 8.1 | 5.3 | 4.6 | 4.5 | 3.7 | 4.2 | 3.2 | 3.5 | 3.3 | 3.3 | 3.5 | 3.3 | 2.2 | 2.2 | 2.1 | 1.9 | 1.8 | 1.6 | 1.3 | 1.3 | 1.3 | 1.7 | 1.8 | 4.5 | 4.3 | 16.1 | 0.9 | 0.8 | 0.8 | 4.4 | 4.1 | 4 | 4.1 | 4 | 3.9 | 4.3 | 3.9 | -1,061.1 | 0 | 0 | 0 | -806.8 | 0 | 0 | 0 | -601.3 | 0 | 0 | 0 | -442.6 | 0 | 0 | 0 | -300.4 | 0 |
Operating Expenses
| 171.466 | 172.7 | 159.04 | 1,480.926 | 160.097 | 170.658 | 140.585 | 156.856 | 164.748 | 169.976 | 143.827 | 164.299 | 145.559 | 1.253 | 123.205 | 123.879 | 108.766 | 115.121 | 127.096 | 141.568 | 128.629 | 123.868 | 107.618 | 121.435 | 115.698 | 114.188 | 96.677 | 121.398 | 109.985 | 104.733 | 93.708 | 110.751 | 99.035 | 94.681 | 88.791 | 99.229 | 95.984 | 79.46 | 72.036 | 83.191 | 73.756 | 72.396 | 62.126 | 63.963 | 64.22 | 70.735 | 59.932 | 66.975 | 63.489 | 66.472 | 56.521 | 69.011 | 61.014 | 77.092 | 0.865 | 56.205 | 79.356 | 83.982 | 73.096 | 95.036 | 0.915 | 73.388 | 62.795 | 195.361 | 133.211 | 141.567 | 130.554 | 220.511 | 300.723 | 190.189 | 267.139 | 371.099 | 348.627 | 329.081 | 299.168 | 362.337 | 322.755 | 283.298 | 227.522 | 271.969 | 252.951 | 213.265 | 188.832 | 233.957 | 207.524 | 206.955 | 156.487 | 168.241 | 158.704 | 141.507 | 121.607 | 144.56 | 143.585 | 143.751 | 121.719 | 145.956 | 129.947 | 124.368 | 117.213 | 148.2 | 136.5 | 123.6 | 104.4 | 108 | 84.7 | 74.3 | 63.2 | 80.3 | 59.6 | 56.1 | 52.6 | 66.9 | 63.8 | 65.4 | 43.2 | 63.7 | 51.9 | 45.4 | 34.6 | 57.3 | 46.5 | 43.1 | 35.1 | 51.5 | 35.6 | 43.2 | 32.4 | 57.5 | 34.4 | 32.6 | 25.9 | 42.5 | 39.1 | 34.4 | 28.4 | 48.3 | 43.2 | 42.7 | 39.9 | -1,061.1 | 0 | 0 | 0 | -806.8 | 0 | 0 | 0 | -601.3 | 0 | 0 | 0 | -442.6 | 0 | 0 | 0 | -300.4 | 0 |
Operating Income
| 188.95 | 195.011 | 162.198 | 180.904 | 179.242 | 202.102 | 156.489 | 278.242 | 325.11 | 264.46 | 169.562 | 214.417 | 169.929 | 162.902 | 114.094 | 115.745 | 88.943 | 51.589 | 60.195 | 162.467 | 85.475 | 52.099 | 31.339 | 121.907 | 105.613 | 74.198 | 44.003 | 131.876 | 76.691 | 49.559 | 25.277 | 55.994 | 51.477 | 25.938 | 18.992 | 70.379 | 35.982 | 17.862 | 14.398 | 30.048 | 33.91 | 34.292 | 17.719 | 46.976 | 35.963 | 8.691 | 0.454 | 18.413 | 15.621 | -14.167 | -29.116 | 23.713 | 2.693 | -55.683 | -79.929 | 31.641 | 9.486 | -14.091 | -35.097 | -74.72 | -61.669 | -72.112 | -46.392 | -225.553 | -96.03 | -233.772 | -248.971 | -319.517 | -639.401 | -257.457 | 45.399 | -51.468 | 237.814 | 341.787 | 274.167 | 492.814 | 367.096 | 287.24 | 191.145 | 327.306 | 170.135 | 156.953 | 119.673 | 201.514 | 116.188 | 106.652 | 87.908 | 114.853 | 118.104 | 70.001 | 63.664 | 127.168 | 80.614 | 58.11 | 36.161 | 101.368 | 59.608 | 57.377 | -9.388 | 113.3 | 107.3 | 29 | 12.1 | -20.8 | 51.3 | 13.3 | 2.2 | 29.5 | 15.2 | 11.2 | 2.9 | 24.3 | 14.9 | 186.2 | 3.6 | -17.3 | 23.5 | 16.1 | 9.3 | -19.9 | 26.7 | 26.8 | 22.1 | 36.7 | 32.7 | 32.1 | 20.8 | 36.5 | 19.7 | 13.8 | 14.8 | 40.3 | 32.6 | 20.4 | 23.5 | 24.7 | 32.1 | 43 | 48.5 | -491.3 | 276.7 | 246.1 | 172.6 | -552.5 | 226.6 | 287.6 | 134.9 | -339.2 | 158.6 | 140.8 | 110.5 | -224.9 | 123.5 | 81.9 | 81.9 | -128.5 | 78.1 |
Operating Income Ratio
| 0.108 | 0.114 | 0.111 | 0.108 | 0.113 | 0.114 | 0.113 | 0.143 | 0.176 | 0.154 | 0.121 | 0.128 | 0.116 | 0.113 | 0.1 | 0.097 | 0.089 | 0.056 | 0.056 | 0.104 | 0.074 | 0.051 | 0.039 | 0.09 | 0.086 | 0.067 | 0.05 | 0.094 | 0.067 | 0.049 | 0.031 | 0.047 | 0.056 | 0.032 | 0.028 | 0.071 | 0.043 | 0.029 | 0.025 | 0.038 | 0.058 | 0.061 | 0.039 | 0.076 | 0.066 | 0.017 | 0.001 | 0.032 | 0.037 | -0.047 | -0.114 | 0.05 | 0.007 | -0.206 | -0.406 | 0.07 | 0.019 | -0.038 | -0.133 | -0.111 | -0.135 | -0.188 | -0.151 | -0.245 | -0.141 | -0.366 | -0.313 | -0.154 | -0.414 | -0.182 | 0.026 | -0.015 | 0.089 | 0.132 | 0.125 | 0.156 | 0.145 | 0.135 | 0.117 | 0.137 | 0.097 | 0.1 | 0.088 | 0.108 | 0.081 | 0.074 | 0.08 | 0.072 | 0.091 | 0.063 | 0.07 | 0.089 | 0.066 | 0.055 | 0.045 | 0.083 | 0.062 | 0.063 | -0.012 | 0.093 | 0.102 | 0.034 | 0.018 | -0.027 | 0.078 | 0.025 | 0.005 | 0.046 | 0.033 | 0.028 | 0.009 | 0.047 | 0.032 | 0.393 | 0.012 | -0.039 | 0.063 | 0.051 | 0.04 | -0.053 | 0.077 | 0.082 | 0.086 | 0.098 | 0.102 | 0.1 | 0.092 | 0.095 | 0.068 | 0.059 | 0.08 | 0.127 | 0.118 | 0.066 | 0.074 | 0.066 | 0.099 | 0.123 | 0.154 | -0.862 | 1 | 1 | 1 | -2.173 | 1 | 1 | 1 | -1.294 | 1 | 1 | 1 | -1.033 | 1 | 1 | 1 | -0.748 | 1 |
Total Other Income Expenses Net
| 18.479 | 32.936 | 4.114 | 18.698 | 15.291 | 12.84 | 5.711 | 6.668 | 1.119 | 18.41 | 8.495 | 9.517 | 4.268 | 10.762 | 9.457 | 10.346 | 12.372 | 16.2 | 8.653 | 2.5 | 6.461 | 4.662 | 3.172 | 7.029 | 9.063 | -5.57 | 2.042 | 5.47 | 2.517 | 2.423 | -3.818 | -0.966 | 1.986 | -1.141 | -2.965 | -0.462 | -2.028 | -5.189 | -3.899 | -1.447 | -5.249 | -7.368 | -6.956 | -18.66 | -9.385 | -12.864 | -12.812 | -21.812 | -18.306 | -14.469 | -16.286 | -12.98 | -13.043 | -12.282 | -89.8 | -16.224 | -16.531 | -16.518 | -19.739 | -2.945 | -36.131 | -17.855 | -13.94 | -11.114 | -7 | 0.6 | -18.901 | -79.436 | -25.403 | -33.895 | -30.144 | -75.574 | -30.772 | -10.888 | -4.979 | -10.571 | -21.089 | -19.739 | -10.179 | -56.997 | -14.827 | -14.311 | -10.801 | -9.434 | -18.373 | -0.788 | -11.595 | 69.879 | -34.905 | -5.939 | -10.593 | -15.404 | -3.101 | -8.101 | -18.679 | -4.62 | -4.52 | -15.713 | 86.802 | -13.6 | -31 | -16.304 | -1.07 | 85.2 | -9.4 | 12.9 | -9.1 | 14.1 | -8.6 | -2.8 | -3.8 | -2.7 | -3.3 | -177.2 | -4.4 | 45.2 | -11.9 | -10.5 | -9.1 | 44.8 | -10 | -9.4 | -8.7 | -7.1 | -15.1 | -16.7 | -13.6 | -14.6 | -12.6 | -11 | -12.5 | -19.3 | -19 | -16 | -19.4 | -21.1 | -18.6 | -18.1 | -27.7 | 491.3 | -276.7 | -246.1 | -172.6 | 552.5 | -226.6 | -287.6 | -134.9 | 339.2 | -158.6 | -140.8 | -110.5 | 224.9 | -123.5 | -81.9 | -81.9 | 128.5 | -78.1 |
Income Before Tax
| 207.429 | 221.119 | 174.665 | 101.002 | 194.533 | 214.942 | 162.2 | 284.91 | 326.229 | 282.87 | 178.057 | 223.934 | 174.197 | 173.664 | 123.551 | 126.091 | 101.315 | 67.789 | 68.848 | 164.967 | 91.936 | 56.761 | 34.511 | 128.936 | 114.676 | 78.308 | 46.045 | 137.346 | 79.208 | 51.982 | 21.459 | 55.028 | 53.463 | 24.797 | 16.027 | 69.917 | 33.954 | 12.673 | 10.499 | 28.601 | 28.661 | 26.924 | 10.763 | 28.316 | 26.578 | -4.173 | -12.358 | 2.424 | -7.439 | -28.636 | -45.402 | 11.411 | -9.649 | -68.804 | -114.126 | 15.442 | -6.697 | -30.609 | -54.504 | -90.981 | -77.048 | -83.583 | -59.572 | -292.984 | -151.745 | -255.33 | -267.872 | -398.953 | -785.72 | -291.352 | 42.137 | -127.042 | 238.114 | 320.272 | 268.361 | 482.243 | 352.721 | 275.013 | 186.044 | 278.534 | 175.954 | 152.506 | 110.708 | 207.136 | 146.015 | 121.474 | 78.839 | 184.732 | 125.192 | 95.662 | 63.664 | 134.008 | 91.487 | 59.904 | 39.118 | 111.107 | 66.439 | 42.7 | 77.414 | 99.3 | 58.8 | 44 | 24.9 | 64.4 | 43.3 | 26.2 | 12.7 | 43.6 | 23.8 | 16.7 | 6.9 | 31.1 | 20.7 | -153.9 | 6.4 | 27.9 | 10.9 | 6.1 | 0.7 | 24.9 | 17.1 | 17.8 | 14.1 | 24.2 | 18.5 | 14.6 | 7.1 | 24.1 | 9.4 | 6.5 | 5.5 | 20.2 | 12.1 | 6.7 | 4.5 | 5.4 | 14.5 | 26.6 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.118 | 0.129 | 0.119 | 0.06 | 0.123 | 0.122 | 0.117 | 0.147 | 0.177 | 0.164 | 0.127 | 0.134 | 0.119 | 0.121 | 0.108 | 0.106 | 0.101 | 0.074 | 0.064 | 0.106 | 0.079 | 0.056 | 0.043 | 0.096 | 0.094 | 0.071 | 0.053 | 0.098 | 0.069 | 0.052 | 0.026 | 0.046 | 0.059 | 0.031 | 0.024 | 0.071 | 0.04 | 0.02 | 0.018 | 0.036 | 0.049 | 0.048 | 0.024 | 0.046 | 0.048 | -0.008 | -0.03 | 0.004 | -0.018 | -0.095 | -0.178 | 0.024 | -0.026 | -0.255 | -0.579 | 0.034 | -0.013 | -0.082 | -0.206 | -0.135 | -0.168 | -0.217 | -0.194 | -0.319 | -0.223 | -0.4 | -0.337 | -0.193 | -0.509 | -0.206 | 0.024 | -0.036 | 0.089 | 0.124 | 0.122 | 0.153 | 0.14 | 0.129 | 0.114 | 0.117 | 0.101 | 0.097 | 0.082 | 0.111 | 0.101 | 0.084 | 0.072 | 0.116 | 0.097 | 0.086 | 0.07 | 0.094 | 0.075 | 0.057 | 0.048 | 0.091 | 0.069 | 0.047 | 0.098 | 0.082 | 0.056 | 0.052 | 0.036 | 0.083 | 0.066 | 0.05 | 0.03 | 0.069 | 0.052 | 0.041 | 0.02 | 0.061 | 0.044 | -0.325 | 0.022 | 0.062 | 0.029 | 0.019 | 0.003 | 0.066 | 0.049 | 0.055 | 0.055 | 0.065 | 0.058 | 0.046 | 0.032 | 0.063 | 0.032 | 0.028 | 0.03 | 0.064 | 0.044 | 0.022 | 0.014 | 0.014 | 0.045 | 0.076 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 50.1 | 52.7 | 36 | -49.3 | 44.6 | 50.5 | 36.7 | 68.5 | 70.9 | 72.2 | 43.8 | 49.7 | 24.1 | 30.3 | 26.5 | 20 | 22.9 | 15.8 | 9.1 | 41.8 | 23.8 | 9.3 | 4.5 | 32.1 | 27.2 | 21 | 117.3 | 53 | 29 | 20.2 | 7.2 | 17.5 | 14.1 | 9.2 | 2.9 | 25.9 | 10.7 | 3.1 | 2.7 | -824.2 | 0.3 | 0.3 | 0.2 | 0.2 | -0.7 | -1.2 | 0.1 | -5.3 | -10.7 | -4.5 | 0.4 | -2.5 | 12.342 | -0.3 | 0.4 | -2 | -5.3 | 0.1 | 0.2 | -191.7 | -11 | -5.2 | -1.5 | 14.3 | -7 | 0.6 | 0.3 | 373.7 | -307.1 | -117.2 | 14.6 | -77.4 | 84.9 | 113.7 | 93.9 | 171.6 | 125.2 | 93.5 | 63.3 | 91.8 | 58.1 | 50.4 | 36.5 | 68.4 | 48.2 | 40.1 | 26 | 61 | 41.3 | 31.6 | 21 | 45.5 | 31.1 | 20.4 | 13.3 | 37.7 | 21.8 | 15 | 13.2 | 34.7 | 20.6 | 15.4 | 8.7 | 22.5 | 15.2 | 9 | 4.6 | 15.7 | 8.6 | 6 | 2.5 | 11.2 | 7.4 | -55.4 | 2.3 | 9.9 | 4 | 2.3 | 0.3 | 9.2 | 6.3 | 6.6 | 5.2 | 9.2 | 7 | 5.5 | 2.7 | 9.2 | 3.5 | 2.5 | 2.1 | 7 | 5.2 | 2.9 | 1.9 | 2.3 | 6.2 | 11.5 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 157.329 | 168.419 | 138.665 | 150.302 | 149.933 | 164.442 | 125.5 | 216.41 | 255.329 | 210.67 | 134.257 | 174.234 | 150.097 | 143.364 | 97.051 | 106.091 | 78.415 | 51.989 | 59.748 | 123.167 | 68.136 | 47.461 | 30.011 | 96.836 | 87.476 | 57.308 | -71.255 | 84.346 | 50.208 | 31.782 | 14.259 | 37.528 | 39.363 | 15.597 | 13.127 | 44.017 | 23.254 | 9.573 | 7.799 | 852.801 | 28.361 | 26.624 | 10.563 | 28.116 | 27.278 | -2.973 | -12.458 | 7.724 | 3.261 | -24.136 | -45.802 | 13.911 | -9.649 | -68.504 | -114.526 | 17.442 | -1.397 | -30.709 | -54.704 | 100.719 | -66.048 | -78.383 | -58.072 | -307.284 | -144.745 | -255.93 | -268.172 | -772.653 | -35.612 | -148.686 | 27.537 | -49.642 | 153.214 | 206.572 | 174.461 | 310.643 | 227.521 | 181.513 | 122.744 | 186.734 | 117.854 | 102.106 | 74.208 | 138.736 | 97.815 | 81.374 | 52.839 | 123.732 | 83.892 | 64.062 | 42.664 | 88.508 | 60.387 | 39.504 | 25.818 | 73.407 | 44.639 | 27.7 | 64.214 | 64.6 | 38.2 | 28.6 | 16.2 | 41.9 | 28.1 | 17.2 | 8.1 | 27.9 | 15.2 | 10.7 | 4.4 | 19.9 | 13.3 | -98.5 | 4.1 | 18 | 6.9 | 3.8 | 0.4 | 15.7 | 10.8 | 11.2 | 8.9 | 15 | 11.5 | 9.1 | 4.4 | 14.9 | 5.9 | 4 | 3.4 | 13.2 | 6.9 | 3.8 | 2.6 | 3.1 | 8.3 | 15.1 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.09 | 0.099 | 0.094 | 0.09 | 0.094 | 0.093 | 0.091 | 0.112 | 0.138 | 0.122 | 0.096 | 0.104 | 0.102 | 0.099 | 0.085 | 0.089 | 0.078 | 0.057 | 0.056 | 0.079 | 0.059 | 0.046 | 0.037 | 0.072 | 0.071 | 0.052 | -0.082 | 0.06 | 0.044 | 0.032 | 0.017 | 0.031 | 0.043 | 0.019 | 0.019 | 0.045 | 0.028 | 0.015 | 0.013 | 1.071 | 0.048 | 0.047 | 0.023 | 0.045 | 0.05 | -0.006 | -0.031 | 0.013 | 0.008 | -0.08 | -0.18 | 0.029 | -0.026 | -0.254 | -0.582 | 0.039 | -0.003 | -0.082 | -0.207 | 0.149 | -0.144 | -0.204 | -0.189 | -0.334 | -0.212 | -0.4 | -0.338 | -0.373 | -0.023 | -0.105 | 0.016 | -0.014 | 0.057 | 0.08 | 0.08 | 0.099 | 0.09 | 0.085 | 0.075 | 0.078 | 0.067 | 0.065 | 0.055 | 0.074 | 0.068 | 0.057 | 0.048 | 0.078 | 0.065 | 0.057 | 0.047 | 0.062 | 0.05 | 0.038 | 0.032 | 0.06 | 0.046 | 0.031 | 0.082 | 0.053 | 0.036 | 0.034 | 0.024 | 0.054 | 0.043 | 0.033 | 0.019 | 0.044 | 0.033 | 0.026 | 0.013 | 0.039 | 0.028 | -0.208 | 0.014 | 0.04 | 0.019 | 0.012 | 0.002 | 0.042 | 0.031 | 0.034 | 0.035 | 0.04 | 0.036 | 0.028 | 0.02 | 0.039 | 0.02 | 0.017 | 0.018 | 0.042 | 0.025 | 0.012 | 0.008 | 0.008 | 0.026 | 0.043 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.1 | 2.21 | 1.81 | 1.91 | 1.86 | 2 | 1.49 | 2.54 | 2.95 | 2.4 | 1.47 | 1.99 | 1.67 | 1.56 | 1.06 | 1.17 | 0.87 | 0.57 | 0.67 | 1.38 | 0.77 | 0.54 | 0.35 | 1.1 | 0.99 | 0.65 | -0.82 | 0.97 | 0.58 | 0.37 | 0.17 | 0.44 | 0.47 | 0.19 | 0.15 | 0.48 | 0.25 | 0.1 | 0.085 | 9.28 | 0.31 | 0.3 | 0.13 | 0.34 | 0.33 | -0.036 | -0.16 | 0.1 | 0.042 | -0.31 | -0.59 | 0.18 | -0.13 | -0.89 | -1.49 | 0.23 | -0.018 | -0.4 | -0.71 | 1.31 | -0.87 | -1.03 | -0.75 | -3.97 | -1.87 | -3.3 | -3.47 | -9.99 | -0.46 | -1.93 | 0.36 | -0.64 | 1.97 | 2.6 | 2.15 | 3.83 | 2.75 | 2.22 | 0.77 | 1.16 | 0.76 | 1.29 | 0.95 | 1.77 | 1.26 | 1.03 | 0.66 | 1.54 | 1.03 | 0.75 | 0.5 | 1.04 | 0.82 | 0.55 | 0.37 | 1.05 | 0.58 | 0.35 | 0.75 | 0.76 | 0.4 | 0.3 | 0.17 | 0.44 | 0.35 | 0.22 | 0.1 | 0.36 | 0.2 | 0.14 | 0.057 | 0.26 | 0.17 | -1.27 | 0.063 | 0.28 | 0.11 | 0.059 | 0.006 | 0.24 | 0.17 | 0.17 | 0.11 | 0.22 | 0.17 | 0.13 | 0.064 | 0.22 | 0.085 | 0.058 | 0.058 | 0.23 | 0.12 | 0.066 | 0.047 | 0.056 | 0.15 | 0.27 | 0.24 | 0.45 | 0.14 | 0.14 | 0.11 | 0.32 | 0.11 | 0.11 | 0.065 | 0.3 | 0.08 | 0.06 | 0.043 | 0.3 | 0.055 | 0.035 | 0.035 | 0.27 | 0.025 |
EPS Diluted
| 2.04 | 2.15 | 1.76 | 1.85 | 1.8 | 1.94 | 1.45 | 2.47 | 2.87 | 2.33 | 1.47 | 1.92 | 1.61 | 1.5 | 1.02 | 1.12 | 0.83 | 0.56 | 0.63 | 1.31 | 0.73 | 0.51 | 0.31 | 0.96 | 0.87 | 0.57 | -0.82 | 0.84 | 0.51 | 0.33 | 0.15 | 0.39 | 0.41 | 0.16 | 0.13 | 0.43 | 0.23 | 0.094 | 0.077 | 8.37 | 0.28 | 0.27 | 0.11 | 0.3 | 0.29 | -0.036 | -0.16 | 0.099 | 0.042 | -0.31 | -0.59 | 0.18 | -0.13 | -0.89 | -1.49 | 0.23 | -0.018 | -0.4 | -0.71 | 1.31 | -0.87 | -1.03 | -0.75 | -3.97 | -1.87 | -3.3 | -3.47 | -9.99 | -0.46 | -1.93 | 0.34 | -0.64 | 1.9 | 2.46 | 2.02 | 3.83 | 2.55 | 2.06 | 0.7 | 1.16 | 0.71 | 1.2 | 0.88 | 1.77 | 1.17 | 0.97 | 0.62 | 1.54 | 0.97 | 0.71 | 0.47 | 1.04 | 0.79 | 0.54 | 0.35 | 1.05 | 0.57 | 0.34 | 0.73 | 0.76 | 0.4 | 0.3 | 0.17 | 0.44 | 0.35 | 0.22 | 0.1 | 0.36 | 0.2 | 0.14 | 0.057 | 0.26 | 0.17 | -1.27 | 0.063 | 0.28 | 0.11 | 0.059 | 0.006 | 0.24 | 0.17 | 0.17 | 0.11 | 0.22 | 0.17 | 0.13 | 0.064 | 0.22 | 0.085 | 0.058 | 0.058 | 0.23 | 0.12 | 0.066 | 0.047 | 0.056 | 0.15 | 0.27 | 0.24 | 0.43 | 0.14 | 0.14 | 0.11 | 0.32 | 0.11 | 0.11 | 0.065 | 0.3 | 0.08 | 0.06 | 0.043 | 0.3 | 0.055 | 0.035 | 0.035 | 0.27 | 0.025 |
EBITDA
| 216.845 | 212.164 | 184 | 209.885 | 203.759 | 223.99 | 170.912 | 293.806 | 334.556 | 290.777 | 185.684 | 231.927 | 180.997 | 181.08 | 130.631 | 132.904 | 108.388 | 74.983 | 76.164 | 172.3 | 98.981 | 63.095 | 40.957 | 129.584 | 115.307 | 84.501 | 46.673 | 137.986 | 79.859 | 52.68 | 28.568 | 56.135 | 54.394 | 26.767 | 19.724 | 74.787 | 39.249 | 21.632 | 16.642 | 33.805 | 35.767 | 36.041 | 22.506 | 50.385 | 38.369 | 10.809 | 3.347 | 18.888 | 15.987 | -13.778 | -28.724 | 24.108 | 3.169 | -55.119 | -22.836 | 32.302 | 10.334 | -13.203 | -34.205 | -73.728 | -34.382 | -70.678 | -44.906 | -270.098 | -144.745 | -255.93 | -245.588 | -315.024 | -755.392 | -253.979 | 52.255 | -45.195 | 243.801 | 348.215 | 279.646 | 498.756 | 372.5 | 293.461 | 197.025 | 334.069 | 190.781 | 166.817 | 127.149 | 207.072 | 137.346 | 122.262 | 96.512 | 120.118 | 122.473 | 87.339 | 79.533 | 138.796 | 91.745 | 69.19 | 47.464 | 112.426 | 70.246 | 67.581 | 1.022 | 124.1 | 118 | 39.2 | 20.2 | -15.5 | 55.9 | 17.8 | 5.9 | 33.7 | 18.4 | 14.7 | 6.2 | 27.6 | 18.4 | 189.5 | 5.8 | -15.1 | 24.9 | 18.1 | 11.1 | -18.3 | 28.2 | 28.1 | 23.4 | 38.4 | 34.5 | 36.6 | 25.1 | 52.6 | 20.6 | 14.6 | 15.6 | 44.7 | 36.7 | 24.4 | 27.6 | 28.7 | 36 | 47.3 | 52.4 | -491.3 | 276.7 | 246.1 | 172.6 | -552.5 | 226.6 | 287.6 | 134.9 | -339.2 | 158.6 | 140.8 | 110.5 | -224.9 | 123.5 | 81.9 | 81.9 | -128.5 | 78.1 |
EBITDA Ratio
| 0.116 | 0.12 | 0.117 | 0.108 | 0.123 | 0.122 | 0.117 | 0.147 | 0.179 | 0.164 | 0.127 | 0.134 | 0.122 | 0.116 | 0.108 | 0.106 | 0.101 | 0.074 | 0.064 | 0.11 | 0.079 | 0.056 | 0.043 | 0.096 | 0.094 | 0.071 | 0.053 | 0.098 | 0.069 | 0.052 | 0.034 | 0.046 | 0.059 | 0.033 | 0.029 | 0.075 | 0.045 | 0.033 | 0.027 | 0.042 | 0.06 | 0.063 | 0.049 | 0.081 | 0.069 | 0.02 | 0.007 | 0.032 | 0.037 | -0.047 | -0.114 | 0.043 | 0.007 | -0.212 | -0.521 | 0.072 | 0.019 | -0.038 | -0.133 | -0.109 | 0.002 | -0.184 | -0.146 | -0.247 | -0.135 | -0.361 | -0.309 | -0.152 | -0.411 | -0.18 | 0.03 | -0.013 | 0.091 | 0.134 | 0.128 | 0.158 | 0.148 | 0.138 | 0.12 | 0.14 | 0.101 | 0.104 | 0.087 | 0.111 | 0.085 | 0.078 | 0.08 | 0.076 | 0.095 | 0.067 | 0.087 | 0.097 | 0.076 | 0.066 | 0.059 | 0.092 | 0.073 | 0.075 | 0.001 | 0.102 | 0.112 | 0.046 | 0.03 | -0.02 | 0.085 | 0.034 | 0.014 | 0.053 | 0.04 | 0.036 | 0.018 | 0.054 | 0.039 | 0.4 | 0.02 | -0.034 | 0.068 | 0.057 | 0.048 | -0.049 | 0.081 | 0.086 | 0.091 | 0.103 | 0.108 | 0.114 | 0.112 | 0.137 | 0.071 | 0.062 | 0.085 | 0.141 | 0.132 | 0.079 | 0.087 | 0.076 | 0.111 | 0.135 | 0.166 | -0.862 | 1 | 1 | 1 | -2.173 | 1 | 1 | 1 | -1.294 | 1 | 1 | 1 | -1.033 | 1 | 1 | 1 | -0.748 | 1 |