Kaya Limited
NSE:KAYA.NS
402.5 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,042.504 | 3,767.334 | 3,239.23 | 2,748.21 | 3,926.528 | 4,203.78 | 3,998.464 | 4,102.488 | 3,698.998 | 3,322.706 | 2,902.7 | 1,433.3 |
| Cost of Revenue
| 3,137.487 | 735.992 | 627.613 | 549.64 | 741.438 | 770.302 | 744.95 | 431.187 | 710.769 | 603.667 | 1,447.6 | 544.5 |
| Gross Profit
| 905.017 | 3,031.342 | 2,611.617 | 2,198.57 | 3,185.09 | 3,433.478 | 3,253.514 | 3,671.301 | 2,988.229 | 2,719.039 | 1,455.1 | 888.8 |
| Gross Profit Ratio
| 0.224 | 0.805 | 0.806 | 0.8 | 0.811 | 0.817 | 0.814 | 0.895 | 0.808 | 0.818 | 0.501 | 0.62 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 557.358 | 432.936 | 352.468 | 227.664 | 376.096 | 362.241 | 374.497 | 936.951 | 436.285 | 395.99 | 375.6 | 238.6 |
| Selling & Marketing Expenses
| 188.266 | 195.132 | 161.933 | 169.741 | 223.364 | 241.335 | 286.393 | 284.284 | 267 | 241.17 | 225.2 | 150.2 |
| SG&A
| 1,301.506 | 628.068 | 514.401 | 397.405 | 599.46 | 603.576 | 660.89 | 1,221.235 | 703.285 | 637.16 | 600.8 | 388.8 |
| Other Expenses
| 132.08 | 45.083 | 45.296 | 7.022 | 8.072 | 6.197 | 34.224 | 3,771.059 | 0.864 | 6.238 | 0 | 0 |
| Operating Expenses
| 1,301.506 | 3,548.328 | 2,953.41 | 2,521.068 | 3,378.492 | 3,484.847 | 3,471.644 | 3,771.059 | 2,965.864 | 2,465.591 | 1,771.7 | 1,192.7 |
| Operating Income
| -396.489 | -632.445 | -383.248 | -365.695 | -214.689 | -149.142 | -218.13 | -99.758 | 87.711 | 311.595 | 34 | -172.9 |
| Operating Income Ratio
| -0.098 | -0.168 | -0.118 | -0.133 | -0.055 | -0.035 | -0.055 | -0.024 | 0.024 | 0.094 | 0.012 | -0.121 |
| Total Other Income Expenses Net
| -890.098 | -530.192 | -296.345 | -8.409 | -115.707 | -62.088 | 16.657 | 98.009 | 66.21 | 64.385 | -351.4 | -131.5 |
| Income Before Tax
| -1,286.587 | -1,162.637 | -679.593 | -374.104 | -330.396 | -211.23 | -201.473 | -1.749 | 88.575 | 317.833 | -317.4 | -304.4 |
| Income Before Tax Ratio
| -0.318 | -0.309 | -0.21 | -0.136 | -0.084 | -0.05 | -0.05 | -0 | 0.024 | 0.096 | -0.109 | -0.212 |
| Income Tax Expense
| 5.565 | -164.966 | -31.127 | 15.132 | 210.666 | -55.5 | -3.781 | 108.986 | -17.638 | -29.168 | 0 | 0 |
| Net Income
| -1,292.152 | -1,164.675 | -688.374 | -380.137 | -544.235 | -159.641 | -211.343 | -8.207 | 87.977 | 317.833 | -317.4 | -304.4 |
| Net Income Ratio
| -0.32 | -0.309 | -0.213 | -0.138 | -0.139 | -0.038 | -0.053 | -0.002 | 0.024 | 0.096 | -0.109 | -0.212 |
| EPS
| -98.91 | -89.15 | -52.69 | -29.1 | -41.66 | -12.23 | -16.22 | -0.63 | 6.82 | 24.64 | -17.78 | -20.81 |
| EPS Diluted
| -98.91 | -89.15 | -52.69 | -29.1 | -41.66 | -12.23 | -16.22 | -0.63 | 5.94 | 23.59 | -17.78 | -20.81 |
| EBITDA
| 233.828 | -198.173 | 201.55 | 244.846 | 550.483 | 230.909 | 16.52 | 203.476 | 173.541 | 340.161 | 189.4 | 5.7 |
| EBITDA Ratio
| 0.058 | -0.053 | 0.062 | 0.089 | 0.14 | 0.055 | 0.004 | 0.05 | 0.047 | 0.102 | 0.065 | 0.004 |