Kaival Brands Innovations Group, Inc.
NASDAQ:KAVL
0.895 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 4.525 | 0.488 | 0.591 | 0.534 | 1.003 | 1.124 | 3.774 | 3.686 | 3.358 | 4.661 | 5.59 | 7.76 | 0.938 | 2.141 | 1.964 | 7.422 | 2.669 | 1.971 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.947 | 28.794 | 0.008 | 0.006 | 0.009 | 0.016 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.525 | 0.488 | 0.591 | 0.534 | 1.003 | 1.124 | 3.774 | 3.686 | 3.358 | 4.661 | 5.59 | 7.76 | 0.938 | 2.141 | 1.964 | 7.422 | 2.669 | 1.971 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0.522 | 0.651 | 0.744 | 1.869 | 1.847 | 2.983 | 2.545 | 3.721 | 3.202 | 2.929 | 3.05 | 3.739 | 7.724 | 18.137 | 12.683 | 1.417 | 7.053 | 3.219 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.2 | 0.598 | 2.331 | 4.072 | 3.592 | 3.647 | 3.761 | 1.24 | 5.849 | 9.214 | 11.842 | 15.326 | 14.947 | 28.794 | 0.008 | 0.006 | 0.009 | 0.016 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.552 | 0.164 | 0.369 | 0.431 | -1.668 | 0.182 | 0.317 | 0.426 | 0.463 | 0.441 | 3.281 | 3.31 | 0.229 | 0.03 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.799 | 1.902 | 4.035 | 6.905 | 6.615 | 7.936 | 10.396 | 9.073 | 12.873 | 17.246 | 23.762 | 30.135 | 23.839 | 49.102 | 14.655 | 8.845 | 9.732 | 5.206 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.863 | 0.913 | 0.962 | 1.011 | 1.06 | 1.108 | 1.155 | 1.199 | 1.245 | 0.048 | 0.052 | 0.056 | 0.059 | 0.063 | 0.067 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.879 | 11.075 | 11.272 | 11.468 | 11.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.879 | 11.075 | 11.272 | 11.468 | 11.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 1.84 | 1.771 | 1.483 | 2.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -12.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11.741 | 11.988 | 12.234 | 12.48 | 14.565 | 2.879 | 2.639 | 3.364 | 1.245 | 0.048 | 0.052 | 0.056 | 0.059 | 0.063 | 0.067 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 17.541 | 13.89 | 16.269 | 19.385 | 21.18 | 10.815 | 13.035 | 12.437 | 14.118 | 17.295 | 23.814 | 30.191 | 23.898 | 49.165 | 14.722 | 8.915 | 9.732 | 5.206 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1.556 | 1.826 | 1.718 | 2.849 | 2.433 | 0.163 | 0.081 | 0.04 | 0.153 | 0.225 | 0.18 | 0.243 | 0.284 | 0.273 | 6.248 | 1.41 | 0.028 | 0.019 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.571 | 0.476 | 1.011 | 0.984 | 0.663 | 0.175 | 0.171 | 0.166 | 0.162 | 0.014 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.332 | 0 | 0 | 1.438 | 1.332 | 1.397 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.462 | 0 | 0.05 | 0.392 | 0.618 | 1.063 | 0.509 | 0.28 | 0.144 | 0.002 | 0.148 | 0.317 | 0 | 0 | 0 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.701 | 0.956 | 0.925 | 0.736 | 0.541 | 2.819 | 3.026 | 1.099 | 1.335 | 3.862 | 9.504 | 13.247 | 17.182 | 39.602 | 2.596 | 2.394 | 5.681 | 2.421 | 0.032 | 0.045 | 0.031 | 0.009 | 0.01 |
Total Current Liabilities
| 3.29 | 3.258 | 3.704 | 4.962 | 4.255 | 4.221 | 3.787 | 1.585 | 1.793 | 4.103 | 9.845 | 13.82 | 17.479 | 39.887 | 8.856 | 4.438 | 5.709 | 2.441 | 0.032 | 0.045 | 0.031 | 0.009 | 0.01 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.716 | 0.767 | 0.817 | 0.866 | 0.915 | 0.962 | 1.006 | 1.051 | 1.095 | 0.039 | 0.043 | 0.046 | 0.05 | 0.053 | 0.056 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.716 | 0.767 | 0.817 | 0.866 | 0.915 | 0.962 | 1.006 | 1.051 | 1.095 | 0.039 | 0.043 | 0.046 | 0.05 | 0.053 | 0.056 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4.006 | 4.025 | 4.522 | 5.828 | 5.17 | 5.182 | 4.793 | 2.636 | 2.888 | 4.142 | 9.888 | 13.866 | 17.529 | 39.939 | 8.912 | 4.498 | 5.709 | 2.441 | 0.032 | 0.045 | 0.031 | 0.009 | 0.01 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.201 | 0.517 | 0.518 | 0.544 | 0.553 | 0 | 0.564 |
Common Stock
| 0.007 | 0.003 | 0.003 | 0.003 | 0.058 | 0.056 | 0.056 | 0.056 | 0.056 | 0.031 | 0.03 | 0.03 | 0.024 | 0.283 | 0.28 | 0.277 | 0.576 | 0.572 | 0.572 | 0.572 | 0.572 | 0.572 | 0.572 |
Retained Earnings
| -35.977 | -34.405 | -32.878 | -30.764 | -28.388 | -26.588 | -22.626 | -19.631 | -16.912 | -13.055 | -8.043 | -5.261 | -3.612 | -0.175 | 4.084 | 3.773 | 3.648 | 2.71 | -0.086 | -0.073 | -0.05 | -0.023 | -0.018 |
Accumulated Other Comprehensive Income/Loss
| -0.001 | -0.001 | -0.003 | -0.003 | -0.058 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.642 | -0.201 | -0.517 | -0.518 | -0.544 | -0.553 | -0.559 | -0.564 |
Other Total Stockholders Equity
| 49.505 | 44.266 | 44.625 | 44.32 | 44.398 | 32.165 | 30.812 | 29.376 | 28.086 | 26.174 | 21.936 | 21.552 | 9.955 | 9.114 | 1.443 | -0.277 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| 13.535 | 9.864 | 11.748 | 13.557 | 16.01 | 5.632 | 8.242 | 9.801 | 11.23 | 13.153 | 13.927 | 16.324 | 6.37 | 9.225 | 5.81 | 4.418 | 4.023 | 2.765 | -0.031 | -0.045 | -0.031 | -0.009 | -0.01 |
Total Equity
| 13.535 | 9.864 | 11.748 | 13.557 | 16.01 | 5.632 | 8.242 | 9.801 | 11.23 | 13.153 | 13.927 | 16.324 | 6.37 | 9.225 | 5.81 | 4.418 | 4.023 | 2.765 | -0.031 | -0.045 | -0.031 | -0.009 | -0.01 |
Total Liabilities & Shareholders Equity
| 17.541 | 13.89 | 16.269 | 19.385 | 21.18 | 10.815 | 13.035 | 12.437 | 14.118 | 17.295 | 23.814 | 30.191 | 23.898 | 49.165 | 14.722 | 8.915 | 9.732 | 5.206 | 0 | 0 | 0 | 0 | 0 |