Katana Capital Limited
ASX:KAT.AX
1.2 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.727 | 0.727 | 1.229 | 1.229 | 1.058 | 1.058 | 2.798 | 2.798 | -1.622 | -1.622 | 1.965 | 1.965 | 1.83 | 1.83 | 4.286 | 4.286 | -0.205 | -0.205 | 2.098 | 2.098 | 1.675 | 1.675 | -1.633 | -1.633 | 1.625 | 1.625 | 3.548 | 3.548 | 0.228 | 0.228 | 1.048 | 1.048 | -0.233 | -0.233 | 1.231 | 1.231 | -0.047 | -0.047 | -0.224 | -0.224 | 3.881 | 3.881 | 0.272 | 0.272 | 1.022 | 1.022 | 0.426 | 0.426 | -1.117 | -1.117 | -1.117 | 1.609 | 1.609 | 1.609 | 1.609 | 2.064 | 2.064 | 2.064 | 2.064 | -0.965 | -0.965 | -0.965 | -0.965 | -0.812 | -0.812 | -0.812 | -0.812 | 3.15 | 3.15 | 3.15 | 3.15 | 0.44 | 0.44 | 0.44 | 0.44 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0.122 | 0 | 0.195 | 0.195 | 0.195 | 0.14 | 0.14 | 0.14 | 0.14 | 0.336 | 0.336 | 0.336 | 0.336 | 0.132 | 0.132 | 0.132 | 0.132 | 0.145 | 0.145 | 0.145 | 0.145 | 0.354 | 0.354 | 0.354 | 0.354 | 0.182 | 0.182 | 0.182 | 0.182 | 0.12 | 0.12 | 0.12 | 0.12 | 0.192 | 0.192 | 0.192 | 0.192 | 0.412 | 0.412 | 0.412 | 0.412 | 0.046 | 0.046 | 0.046 | 0.046 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.727 | 0.727 | 1.229 | 1.229 | 1.058 | 1.058 | 2.798 | 2.798 | -1.622 | -1.622 | 1.965 | 1.965 | 1.83 | 1.83 | 4.286 | 4.286 | -0.205 | -0.205 | 2.098 | 2.098 | 1.675 | 1.675 | -1.633 | -1.633 | 1.625 | 1.625 | 3.548 | 3.548 | 0.106 | 0.106 | 0.926 | 1.048 | -0.428 | -0.428 | 1.036 | 1.091 | -0.187 | -0.187 | -0.364 | -0.56 | 3.546 | 3.546 | -0.064 | 0.14 | 0.89 | 0.89 | 0.294 | 0.28 | -1.262 | -1.262 | -1.262 | 1.255 | 1.255 | 1.255 | 1.255 | 1.882 | 1.882 | 1.882 | 1.882 | -1.085 | -1.085 | -1.085 | -1.085 | -1.004 | -1.004 | -1.004 | -1.004 | 2.738 | 2.738 | 2.738 | 2.738 | 0.394 | 0.394 | 0.394 | 0.394 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.464 | 0.464 | 0.883 | 1 | 1.836 | 1.836 | 0.842 | 0.887 | 3.959 | 3.959 | 1.622 | 2.497 | 0.913 | 0.913 | -0.235 | 0.516 | 0.871 | 0.871 | 0.691 | 0.659 | 1.13 | 1.13 | 1.13 | 0.78 | 0.78 | 0.78 | 0.78 | 0.912 | 0.912 | 0.912 | 0.912 | 1.124 | 1.124 | 1.124 | 1.124 | 1.237 | 1.237 | 1.237 | 1.237 | 0.869 | 0.869 | 0.869 | 0.869 | 0.894 | 0.894 | 0.894 | 0.894 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.14 | 0.14 | 0.305 | 0.305 | 0.198 | 0.198 | 0.473 | 0.473 | 0.042 | 0.042 | 0.507 | 0.507 | 0.081 | 0.081 | 0.421 | 0.421 | 0.035 | 0.035 | 0.552 | 0.552 | 0.016 | 0.016 | 0.413 | 0.413 | 0.191 | 0.191 | 0.706 | 0.706 | 0.377 | 0.377 | 0.328 | 0.328 | 0.237 | 0.237 | 0.493 | 0.493 | 0.364 | 0.364 | 0.336 | 0.336 | 0.503 | 0.503 | 0.522 | 0.522 | 0.284 | 0.284 | 0.273 | 0.273 | 0.145 | 0.145 | 0.145 | 0.164 | 0.164 | 0.164 | 0.164 | 0.128 | 0.128 | 0.128 | 0.128 | 0.133 | 0.133 | 0.133 | 0.133 | 0.106 | 0.106 | 0.106 | 0.106 | 0.104 | 0.104 | 0.104 | 0.104 | 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.032 | 0.032 | 0 | 0 | 0.039 | 0.039 | 0 | 0 | -0.039 | -0.039 | 0 | 0 | 0.033 | 0.033 | 0 | 0 | 0.018 | 0.018 | 0 | 0 | 0.046 | 0.046 | 0 | 0 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 2.95 | 2.95 | 2.95 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 |
SG&A
| 0.171 | 0.171 | 0.305 | 0.305 | 0.237 | 0.237 | 0.473 | 0.473 | 0.003 | 0.003 | 0.507 | 0.507 | 0.114 | 0.114 | 0.421 | 0.421 | 0.053 | 0.053 | 0.552 | 0.552 | 0.062 | 0.062 | 0.413 | 0.413 | 0.221 | 0.221 | 0.706 | 0.706 | 0.377 | 0.377 | 0.328 | 0.328 | 0.237 | 0.237 | 0.493 | 0.493 | 0.364 | 0.364 | 0.336 | 0.336 | 0.503 | 0.503 | 0.522 | 0.522 | 0.284 | 0.284 | 0.273 | 0.273 | 0.145 | 0.145 | 0.145 | 0.164 | 0.164 | 0.164 | 0.164 | 0.128 | 0.128 | 0.128 | 0.128 | 3.084 | 3.084 | 3.084 | 3.084 | 0.106 | 0.106 | 0.106 | 0.106 | 0.104 | 0.104 | 0.104 | 0.104 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | -0.288 | -0.288 | -0.288 | 0 | -0.321 | -0.321 | -0.321 | 0 | -0.637 | -0.637 | -0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.171 | 0.171 | 0.305 | 0.342 | 0.396 | 0.396 | 0.51 | 0.51 | 0.152 | 0.152 | 0.561 | 0.561 | 0.271 | 0.271 | 0.488 | 0.488 | 0.329 | 0.329 | 0.552 | 0.552 | 0.313 | 0.313 | 0.413 | 0.413 | 0.561 | 0.561 | 0.706 | 0.706 | 0.377 | 0.377 | 0.328 | 0.328 | 0.237 | 0.237 | 0.493 | 0.493 | 0.364 | 0.364 | 0.336 | 0.336 | 0.503 | 0.503 | 0.522 | 0.522 | 0.284 | 0.284 | 0.273 | 0.273 | 0.145 | 0.145 | 0.145 | 0.164 | 0.164 | 0.164 | 0.164 | 0.128 | 0.128 | 0.128 | 0.128 | 3.084 | 3.084 | 3.084 | 3.084 | 0.106 | 0.106 | 0.106 | 0.106 | 0.104 | 0.104 | 0.104 | 0.104 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 |
Operating Income
| 0.556 | 0.556 | 0.924 | 0.924 | 0.704 | 0.704 | 2.326 | 2.326 | -1.751 | -1.751 | 1.458 | 1.458 | 1.577 | 1.577 | 3.865 | 3.865 | -0.46 | -0.46 | 1.546 | 1.546 | 1.456 | 1.456 | -2.046 | -2.046 | 1.161 | 1.161 | 2.842 | 2.842 | -0.149 | -0.149 | 0.719 | 0.719 | -0.47 | -0.47 | 0.738 | 0.738 | -0.412 | -0.412 | -0.56 | -0.56 | 3.378 | 3.378 | -0.25 | -0.25 | 0.738 | 0.738 | 0.153 | 0.153 | -0.184 | -0.184 | -0.184 | 1.291 | 1.291 | 1.291 | 1.291 | 0.578 | 0.578 | 0.578 | 0.578 | -2.87 | -2.87 | -2.87 | -2.87 | -1.11 | -1.11 | -1.11 | -1.11 | 2.635 | 2.635 | 2.635 | 2.635 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.765 | 0.765 | 0.752 | 0.752 | 0.666 | 0.666 | 0.831 | 0.831 | 1.08 | 1.08 | 0.742 | 0.742 | 0.862 | 0.862 | 0.902 | 0.902 | 2.247 | 2.247 | 0.737 | 0.737 | 0.87 | 0.87 | 1.253 | 1.253 | 0.715 | 0.715 | 0.801 | 0.801 | -0.655 | -0.655 | 0.687 | 0.687 | 2.016 | 2.016 | 0.599 | 0.599 | 8.724 | 8.724 | 2.497 | 2.497 | 0.87 | 0.87 | -0.919 | -0.919 | 0.722 | 0.722 | 0.359 | 0.359 | 0.165 | 0.165 | 0.165 | 0.802 | 0.802 | 0.802 | 0.802 | 0.28 | 0.28 | 0.28 | 0.28 | 2.973 | 2.973 | 2.973 | 2.973 | 1.367 | 1.367 | 1.367 | 1.367 | 0.836 | 0.836 | 0.836 | 0.836 | 0.818 | 0.818 | 0.818 | 0.818 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.198 | -0.198 | -0.038 | -0.038 | -0.042 | -0.042 | -0.038 | -0.038 | -0.024 | -0.024 | -0.054 | -0.054 | -0.158 | -0.158 | -0.068 | -0.068 | -0.276 | -0.276 | 0 | 0 | -0.095 | -0.095 | 0 | 0 | -0.098 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.721 | -2.721 | 2.721 | 2.721 | -1.301 | -1.301 | 1.301 | 1.301 | -1.215 | -1.215 | -1.215 | 0 | 0 | 0 | 0 | 1.212 | 1.212 | 1.212 | 1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.358 | 0.358 | 0.887 | 0.887 | 0.662 | 0.662 | 2.288 | 2.288 | -1.775 | -1.775 | 1.404 | 1.404 | 1.559 | 1.559 | 3.798 | 3.798 | -0.533 | -0.533 | 1.546 | 1.546 | 1.362 | 1.362 | -2.046 | -2.046 | 1.064 | 1.064 | 2.842 | 2.842 | -0.149 | -0.149 | 0.719 | 0.719 | -0.47 | -0.47 | 0.738 | 0.738 | -0.412 | -0.412 | -0.56 | -0.56 | 0.657 | 0.657 | 2.471 | 2.471 | -0.564 | -0.564 | 1.454 | 1.454 | -1.399 | -1.399 | -1.399 | 1.291 | 1.291 | 1.291 | 1.291 | 1.79 | 1.79 | 1.79 | 1.79 | -2.87 | -2.87 | -2.87 | -2.87 | -1.11 | -1.11 | -1.11 | -1.11 | 2.635 | 2.635 | 2.635 | 2.635 | 0.373 | 0.373 | 0.373 | 0.373 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.493 | 0.493 | 0.722 | 0.722 | 0.626 | 0.626 | 0.818 | 0.818 | 1.094 | 1.094 | 0.715 | 0.715 | 0.852 | 0.852 | 0.886 | 0.886 | 2.606 | 2.606 | 0.737 | 0.737 | 0.813 | 0.813 | 1.253 | 1.253 | 0.655 | 0.655 | 0.801 | 0.801 | -0.655 | -0.655 | 0.687 | 0.687 | 2.016 | 2.016 | 0.599 | 0.599 | 8.724 | 8.724 | 2.497 | 2.497 | 0.169 | 0.169 | 9.085 | 9.085 | -0.552 | -0.552 | 3.417 | 3.417 | 1.253 | 1.253 | 1.253 | 0.802 | 0.802 | 0.802 | 0.802 | 0.867 | 0.867 | 0.867 | 0.867 | 2.973 | 2.973 | 2.973 | 2.973 | 1.367 | 1.367 | 1.367 | 1.367 | 0.836 | 0.836 | 0.836 | 0.836 | 0.848 | 0.848 | 0.848 | 0.848 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.022 | 0.022 | 0.209 | 0.209 | 0.18 | 0.18 | 0.623 | 0.623 | 0.584 | 0.584 | 0.355 | 0.355 | 0.437 | 0.437 | 1.11 | 1.11 | 0.19 | 0.19 | 0.417 | 0.417 | 0.367 | 0.367 | 0.737 | 0.737 | 0.279 | 0.279 | 0.804 | 0.804 | 0.087 | 0.087 | 0.189 | 0.189 | 0.178 | 0.178 | 0.146 | 0.146 | 0.169 | 0.169 | 0.224 | 0.224 | 0.167 | 0.167 | 0.01 | 0.01 | -1.301 | -1.301 | 1.301 | -0.097 | -0.097 | -0.097 | -0.097 | 0.306 | 0.306 | 0.306 | 0.306 | 0.462 | 0.462 | 0.462 | 0.462 | -0.942 | -0.942 | -0.942 | -0.942 | -0.418 | -0.418 | -0.418 | -0.418 | 0.757 | 0.757 | 0.757 | 0.757 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0 | 0 | 0 |
Net Income
| 0.38 | 0.38 | 0.678 | 0.678 | 0.482 | 0.482 | 1.665 | 1.665 | -1.191 | -1.191 | 1.05 | 1.05 | 1.122 | 1.122 | 2.688 | 2.688 | -0.344 | -0.344 | 1.129 | 1.129 | 0.995 | 0.995 | -1.309 | -1.309 | 0.783 | 0.783 | 2.038 | 2.038 | -0.062 | -0.062 | 0.53 | 0.53 | -0.292 | -0.292 | 0.592 | 0.592 | -0.242 | -0.242 | -0.337 | -0.337 | 0.491 | 0.491 | 2.461 | 2.461 | -0.564 | -0.564 | 1.454 | 1.454 | -1.302 | -1.302 | -1.302 | 0.985 | 0.985 | 0.985 | 0.985 | 1.327 | 1.327 | 1.327 | 1.327 | -1.928 | -1.928 | -1.928 | -1.928 | -0.692 | -0.692 | -0.692 | -0.692 | 1.878 | 1.878 | 1.878 | 1.878 | 0.274 | 0.274 | 0.274 | 0.274 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.522 | 0.522 | 0.551 | 0.551 | 0.456 | 0.456 | 0.595 | 0.595 | 0.734 | 0.734 | 0.534 | 0.534 | 0.613 | 0.613 | 0.627 | 0.627 | 1.68 | 1.68 | 0.538 | 0.538 | 0.594 | 0.594 | 0.802 | 0.802 | 0.482 | 0.482 | 0.574 | 0.574 | -0.274 | -0.274 | 0.506 | 0.506 | 1.254 | 1.254 | 0.481 | 0.481 | 5.136 | 5.136 | 1.5 | 1.5 | 0.126 | 0.126 | 9.049 | 9.049 | -0.552 | -0.552 | 3.417 | 3.417 | 1.166 | 1.166 | 1.166 | 0.612 | 0.612 | 0.612 | 0.612 | 0.643 | 0.643 | 0.643 | 0.643 | 1.997 | 1.997 | 1.997 | 1.997 | 0.852 | 0.852 | 0.852 | 0.852 | 0.596 | 0.596 | 0.596 | 0.596 | 0.624 | 0.624 | 0.624 | 0.624 | 0 | 0 | 0 | 0 |
EPS
| 0.012 | 0.012 | 0.02 | 0.02 | 0.014 | 0.014 | 0.049 | 0.049 | -0.035 | -0.035 | 0.03 | 0.03 | 0.031 | 0.031 | 0.071 | 0.071 | -0.009 | -0.009 | 0.028 | 0.028 | 0.023 | 0.023 | -0.031 | -0.031 | 0.018 | 0.018 | 0.046 | 0.046 | -0.001 | -0.001 | 0.012 | 0.012 | -0.007 | -0.007 | 0.013 | 0.013 | -0.006 | -0.006 | -0.008 | -0.008 | 0.014 | 0.014 | 0.07 | 0.07 | -0.016 | -0.016 | 0.038 | 0.038 | -0.017 | -0.017 | -0.017 | 0.012 | 0.012 | 0.012 | 0.012 | 0.016 | 0.016 | 0.016 | 0.016 | -0.023 | -0.023 | -0.023 | -0.023 | -0.008 | -0.008 | -0.008 | -0.008 | 0.038 | 0.038 | 0.038 | 0.038 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.012 | 0.012 | 0.02 | 0.02 | 0.014 | 0.014 | 0.049 | 0.049 | -0.035 | -0.035 | 0.03 | 0.03 | 0.031 | 0.031 | 0.071 | 0.071 | -0.009 | -0.009 | 0.028 | 0.028 | 0.023 | 0.023 | -0.031 | -0.031 | 0.018 | 0.018 | 0.046 | 0.046 | -0.001 | -0.001 | 0.012 | 0.012 | -0.007 | -0.007 | 0.013 | 0.013 | -0.005 | -0.005 | -0.008 | -0.008 | 0.014 | 0.014 | 0.07 | 0.07 | -0.016 | -0.016 | 0.038 | 0.038 | -0.017 | -0.017 | -0.017 | 0.012 | 0.012 | 0.012 | 0.012 | 0.016 | 0.016 | 0.016 | 0.016 | -0.023 | -0.023 | -0.023 | -0.023 | -0.008 | -0.008 | -0.008 | -0.008 | 0.038 | 0.038 | 0.038 | 0.038 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
EBITDA
| 0.16 | 0.16 | 0 | 0 | -0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | 0 | 0 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0.174 | 0 | 0 | 0.356 | 0.356 | 0 | 0 | 0.339 | 0.339 | 0.447 | 0.447 | 0 | 0 | 2.721 | 2.721 | -1.301 | -1.301 | 1.301 | 1.301 | -1.399 | -1.399 | -1.399 | 1.291 | 1.291 | 1.291 | 1.291 | 1.79 | 1.79 | 1.79 | 1.79 | -2.87 | -2.87 | -2.87 | -2.87 | -1.109 | -1.109 | -1.109 | -1.109 | 2.636 | 2.636 | 2.636 | 2.636 | 0.374 | 0.374 | 0.374 | 0.374 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.22 | 0.22 | -0.031 | -0.031 | -0.04 | -0.04 | -0.014 | -0.014 | -0.706 | -0.706 | -0.027 | -0.027 | -0.01 | -0.01 | -0.016 | -0.016 | -1.494 | -1.494 | 0.241 | 0 | -0.056 | -0.056 | -0.903 | -0.903 | -0.061 | -0.061 | -0 | 0 | 0.763 | 0.763 | 0.272 | 0 | -1.525 | -1.525 | 0.109 | -0.395 | -7.176 | -7.176 | -1.993 | -1.993 | -0.701 | -0.701 | 10.004 | 10.004 | -1.274 | -1.274 | 3.058 | 3.058 | 1.253 | 1.253 | 1.253 | 0.802 | 0.802 | 0.802 | 0.802 | 0.867 | 0.867 | 0.867 | 0.867 | 2.973 | 2.973 | 2.973 | 2.973 | 1.367 | 1.367 | 1.367 | 1.367 | 0.837 | 0.837 | 0.837 | 0.837 | 0.85 | 0.85 | 0.85 | 0.85 | 0 | 0 | 0 | 0 |