Katana Capital Limited
ASX:KAT.AX
1.2 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.664 | 1.664 | 2.8 | 2.8 | 10.689 | 10.689 | 10.188 | 10.188 | 7.142 | 7.142 | 9.06 | 9.06 | 5.775 | 5.775 | 8.859 | 8.859 | 8.483 | 8.483 | 6.803 | 6.803 | 9.268 | 9.268 | 11.352 | 11.352 | 11.625 | 11.625 | 11.749 | 11.749 | 8.246 | 8.246 | 7.465 | 7.465 | 12.197 | 12.197 | 7.895 | 7.895 | 3.204 | 3.204 | 11.652 | 11.652 | 5.647 | 5.647 | 6.021 | 6.021 | 4.552 | 4.552 | 7.411 | 7.411 | 9.541 | 5.594 | 7.489 | 7.073 | 5.852 | 13.24 |
Short Term Investments
| 40.284 | 40.284 | 39.884 | 39.884 | 32.658 | 32.658 | 32.639 | 32.639 | 32.281 | 32.281 | 36.996 | 36.996 | 38.751 | 38.751 | 34.205 | 34.205 | 30.6 | 30.6 | 32.777 | 32.777 | 0.534 | 29.069 | 25.035 | 25.035 | 0.4 | 31.356 | 30.214 | 30.214 | 24.8 | 26.754 | 28.635 | 28.635 | 25.681 | 25.681 | 31.571 | 31.571 | 34.853 | 37.776 | 30.871 | 30.871 | 25.559 | 29.043 | 28.437 | 28.437 | 25.388 | 26.009 | 26.477 | 26.477 | 23.469 | 34.695 | 30.675 | 24.051 | 38.627 | 1.793 |
Cash and Short Term Investments
| 41.948 | 41.948 | 42.684 | 42.684 | 43.347 | 43.347 | 42.827 | 42.827 | 39.423 | 39.423 | 46.056 | 46.056 | 44.526 | 44.526 | 43.064 | 43.064 | 9.19 | 39.083 | 39.58 | 39.58 | 9.802 | 38.337 | 36.388 | 36.388 | 12.025 | 42.981 | 41.964 | 41.964 | 35 | 35 | 36.1 | 36.1 | 37.879 | 37.879 | 39.466 | 39.466 | 40.98 | 40.98 | 42.523 | 42.523 | 34.69 | 34.69 | 34.458 | 34.458 | 30.561 | 30.561 | 33.888 | 33.888 | 33.009 | 40.289 | 38.164 | 31.125 | 44.479 | 51.323 |
Net Receivables
| 0.224 | 0.224 | 0 | 0 | 0.077 | 0.077 | 0.022 | 0.022 | 0 | 0 | 0.203 | 0.203 | 0.915 | 0.915 | 0 | 0 | 0.294 | 0.186 | 0.141 | 0.141 | 0.389 | 0.344 | 0.158 | 0.158 | 0.26 | 0.114 | 0.023 | 0.023 | 2.564 | 2.564 | 1.365 | 1.365 | 0.792 | 0.792 | 0.625 | 0.625 | 0.136 | 0.136 | 0.188 | 0.188 | 1.671 | 1.671 | 0.538 | 0.538 | 0.795 | 0.795 | 0.182 | 0.182 | 0.317 | 0.846 | 0.228 | 0.777 | 0.283 | 0.404 |
Inventory
| 0.224 | 0 | 0 | 0 | -32.735 | 0 | -32.639 | -32.639 | -32.474 | 0 | -36.996 | -36.996 | -38.751 | -38.751 | 0 | 0 | -30.6 | -30.6 | -32.777 | -32.777 | -29.069 | -29.069 | -25.035 | -25.035 | -31.356 | -31.356 | -30.214 | -30.214 | -1.953 | -26.754 | -28.635 | -28.635 | -25.681 | -25.681 | -31.571 | -31.571 | -2.923 | -37.776 | -30.871 | -30.871 | -3.484 | -29.043 | -28.437 | -28.437 | -0.621 | -26.009 | -26.477 | -26.477 | 0 | 0 | 0 | 0 | 0 | -36.29 |
Other Current Assets
| 0 | 0 | 0.073 | 0.073 | 0 | 0 | 0.099 | 0.099 | 0.229 | 0.229 | 0.129 | 0.129 | 0.148 | 0.18 | 0.239 | 0.239 | 0.108 | 0.134 | 0.208 | 0.208 | 0.127 | 0.127 | 0.224 | 0.224 | 0.162 | 0.162 | 0.137 | 0.137 | 0.006 | 0.006 | 0.072 | 0.072 | 0.042 | 0.042 | 0.141 | 0.141 | 0.274 | 0.022 | 0.251 | 0.251 | 0.035 | 0.035 | 0.045 | 0.045 | 0.028 | 26.036 | 26.521 | 26.521 | 0.026 | 0.053 | 0.087 | 0.092 | 0.121 | 0.027 |
Total Current Assets
| 42.172 | 42.172 | 42.757 | 42.757 | 43.424 | 43.424 | 42.948 | 42.948 | 39.652 | 39.652 | 46.388 | 46.388 | 45.589 | 45.621 | 43.303 | 43.303 | 9.484 | 39.403 | 39.929 | 39.929 | 10.191 | 38.808 | 36.77 | 36.77 | 12.285 | 43.257 | 42.124 | 42.124 | 37.57 | 37.57 | 37.536 | 37.536 | 38.712 | 38.712 | 40.232 | 40.232 | 41.39 | 41.139 | 42.962 | 42.962 | 36.396 | 36.396 | 35.04 | 35.04 | 31.383 | 31.383 | 34.115 | 34.115 | 33.353 | 41.188 | 38.479 | 31.994 | 44.883 | 51.754 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 40.284 | 0 | 0 | 0 | 32.658 | 0 | 0 | 0 | 32.281 | 0 | 0 | 0 | 38.751 | 0 | 0 | 0 | 30.6 | 0 | 0 | 0 | 29.069 | 0 | 0 | 0 | 31.356 | 0 | 0 | 0 | 26.754 | 0 | 0 | 0 | 25.681 | 0 | 0 | 0 | 37.776 | 0 | 0 | 0 | 29.043 | 0 | 0 | 0 | 26.009 | 0 | 0 | 0 | 23.469 | 34.695 | 30.675 | 24.051 | 38.627 | 38.083 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 0 | 0 | 0 | 1.425 | 0 | 0 | 0 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 2.684 | 0 | 0 |
Other Non-Current Assets
| -40.284 | 0 | 0 | 0 | -32.658 | 0 | 0 | 0 | -32.281 | 0 | 0 | 0 | -38.751 | 0 | 0 | 0 | -30.6 | 0 | 0 | 0 | -29.069 | 0.351 | 1.085 | 1.085 | -31.356 | 0 | 0 | 0 | -26.754 | 1.312 | 1.14 | 1.14 | -25.681 | 1.425 | 0.56 | 0.56 | -37.776 | 0.782 | 0.161 | 0.161 | -29.043 | 0 | 0 | 0 | -26.009 | 0 | 0 | 0 | -23.469 | -34.695 | -30.675 | -24.051 | -38.627 | -38.083 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 32.658 | 0 | 0 | 0 | 32.281 | 0 | 0 | 0 | 38.751 | 0 | 0 | 0 | 30.6 | 0 | 0 | 0 | 29.069 | 0.351 | 1.085 | 1.085 | 31.356 | 0 | 0 | 0 | 1.312 | 1.312 | 1.14 | 1.14 | 1.425 | 1.425 | 0.56 | 0.56 | 0.782 | 0.782 | 0.161 | 0.161 | 29.043 | 0 | 0 | 0 | 26.009 | 0 | 0 | 0 | 23.469 | 34.695 | 0.834 | 2.684 | 38.627 | 38.083 |
Total Assets
| 42.172 | 42.172 | 42.757 | 42.757 | 43.424 | 43.424 | 42.948 | 42.948 | 39.652 | 39.652 | 46.388 | 46.388 | 45.621 | 45.621 | 43.303 | 43.303 | 39.403 | 39.403 | 39.929 | 39.929 | 39.159 | 39.159 | 37.855 | 37.855 | 43.257 | 43.257 | 42.124 | 42.124 | 38.882 | 38.882 | 38.676 | 38.676 | 40.137 | 40.137 | 40.792 | 40.792 | 42.173 | 41.921 | 43.123 | 43.123 | 36.396 | 36.396 | 35.04 | 35.04 | 31.383 | 31.383 | 34.115 | 34.115 | 33.353 | 41.188 | 39.313 | 34.678 | 44.883 | 51.754 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.283 | 0.095 | 0 | 0 | 0.323 | 0.323 | 0 | 0 | 0.382 | 0.382 | 0 | 0 | 1.144 | 0.769 | 0 | 0 | 1.813 | 1.813 | 0 | 0 | 0.258 | 0.258 | 0.019 | 0.019 | 0.281 | 0.103 | 0.019 | 0.019 | 0.037 | 0.041 | 0.018 | 0.018 | 1.853 | 0.04 | 0 | 0 | 1.317 | 0.031 | 0.026 | 0.026 | 0.043 | 0.046 | 0.038 | 0.038 | 0.356 | 0.054 | 0.027 | 0.027 | 0.6 | 1.347 | 1.167 | 0.413 | 1.396 | 0.005 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.283 | 0.012 | 0.145 | 0.145 | 1.085 | 1.085 | 0.932 | 0.932 | -0.382 | 0.519 | 3.19 | 3.19 | -1.144 | 1.981 | 1.555 | 1.555 | -1.813 | 0.651 | 0.755 | 0.755 | -0.258 | 0.225 | 0.16 | 0.16 | -0.281 | 1.41 | 0.843 | 0.843 | 1.237 | 1.234 | 0.258 | 0.258 | 0.003 | 1.817 | 0.61 | 0.61 | 0.074 | 1.108 | 0.145 | 0.145 | 1.833 | 1.865 | 0.596 | 0.596 | 0.003 | 0.305 | 0.154 | 0.154 | 0.003 | 0.003 | 0.034 | 0.085 | 0.015 | 1.954 |
Total Current Liabilities
| 0.107 | 0.107 | 0.145 | 0.145 | 1.408 | 1.408 | 0.932 | 0.932 | 0.901 | 0.901 | 3.19 | 3.19 | 1.144 | 2.75 | 1.555 | 1.555 | 2.464 | 2.464 | 0.755 | 0.755 | 0.483 | 0.483 | 0.178 | 0.178 | 0.281 | 1.513 | 0.862 | 0.862 | 1.275 | 1.275 | 0.276 | 0.276 | 1.856 | 1.856 | 0.61 | 0.61 | 1.391 | 1.139 | 0.171 | 0.171 | 1.912 | 1.912 | 0.634 | 0.634 | 0.359 | 0.359 | 0.181 | 0.181 | 0.603 | 1.351 | 1.2 | 0.498 | 1.411 | 1.969 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.803 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 1.564 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.388 | 0 | 0 | 1.086 | 2.757 |
Other Non-Current Liabilities
| 0 | 0.803 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.086 | -2.757 |
Total Non-Current Liabilities
| 0.803 | 0.803 | 0.742 | 0 | 0.413 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 1.564 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.388 | 0 | 0 | 1.086 | 2.757 |
Total Liabilities
| 0.91 | 0.91 | 0.887 | 0.145 | 1.769 | 1.408 | 0.932 | 0.932 | 1.051 | 0.901 | 3.19 | 3.19 | 4.314 | 2.75 | 1.555 | 1.555 | 2.609 | 2.464 | 0.755 | 0.755 | 0.483 | 0.483 | 0.178 | 0.178 | 1.973 | 1.513 | 0.862 | 0.862 | 1.275 | 1.275 | 0.276 | 0.276 | 1.856 | 1.856 | 0.61 | 0.61 | 1.391 | 1.139 | 0.171 | 0.171 | 2.198 | 1.912 | 0.634 | 0.634 | 0.359 | 0.359 | 0.181 | 0.181 | 0.603 | 1.739 | 1.2 | 0.498 | 2.497 | 4.726 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 34.889 | 0 | 0 | 0 | 35.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33.093 | 33.093 | 34.134 | 34.134 | 34.889 | 34.889 | 35.309 | 35.309 | 35.503 | 35.503 | 35.923 | 35.923 | 37.233 | 37.233 | 38.329 | 38.329 | 39.635 | 39.635 | 40.509 | 40.509 | 42.341 | 42.341 | 43.016 | 43.016 | 43.255 | 43.254 | 43.961 | 43.961 | 44.234 | 44.234 | 44.458 | 44.458 | 44.505 | 44.505 | 44.482 | 44.482 | 44.918 | 44.918 | 45.229 | 45.229 | 34.608 | 34.608 | 34.837 | 34.837 | 35.609 | 35.609 | 36.489 | 36.489 | 37.834 | 38.633 | 39.527 | 40.081 | 40.158 | 40.158 |
Retained Earnings
| 8.169 | 8.169 | 7.736 | 7.736 | 6.714 | 6.714 | 0 | 0 | 3.098 | 3.098 | 5.822 | 5.822 | 4.074 | 4.074 | 2.197 | 2.197 | -4.87 | -2.8 | -1.818 | -1.818 | -6.4 | -3.665 | -5.339 | -5.339 | -5.772 | -1.97 | -3.095 | -3.095 | -8.697 | -6.729 | -6.158 | -6.158 | -7.245 | -6.325 | -4.401 | -4.401 | -4.237 | -4.237 | -2.378 | -2.378 | -0.51 | -0.51 | -0.551 | -0.551 | -4.686 | -4.686 | -2.656 | -2.656 | -5.185 | 0.716 | -1.515 | -6.003 | 2.126 | 6.769 |
Accumulated Other Comprehensive Income/Loss
| 8.169 | -0 | -0 | -0 | 6.766 | -0 | 6.088 | 6.088 | 3.098 | -0 | -0 | -0 | 4.074 | 0 | 0 | 0 | 2.029 | 0 | 0 | 0 | 2.735 | 0 | 0 | 0 | 3.802 | 0 | 0 | 0 | 2.07 | 0 | -0 | -0 | 1.021 | 0 | 0 | 0 | 0.101 | 0 | -0 | -0 | 0.101 | 0 | -0 | -0 | 0.101 | 0 | 0 | 0 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 |
Other Total Stockholders Equity
| -8.169 | 0 | 0 | 0 | -41.655 | 0 | 0 | 0 | -38.601 | 0 | 0 | 0 | -4.074 | -0 | -0 | -0 | 0.041 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0.101 | 0.101 | 0 | 0.101 | 0.101 | 0.101 | 0 | 0.101 | 0.101 | 0.101 | 0 | 0.101 | 0.101 | 0.101 | 0 | 0.101 | 0.101 | 0.101 | 0 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 41.262 | 41.262 | 41.87 | 41.87 | 41.655 | 41.603 | 41.397 | 41.397 | 38.601 | 38.601 | 41.745 | 41.745 | 41.307 | 41.307 | 40.526 | 40.526 | 36.794 | 36.835 | 38.691 | 38.691 | 38.676 | 38.676 | 37.677 | 37.677 | 41.284 | 41.284 | 40.967 | 40.967 | 37.607 | 37.607 | 38.4 | 38.4 | 38.281 | 38.281 | 40.183 | 40.183 | 40.782 | 40.782 | 42.952 | 42.952 | 34.199 | 34.199 | 34.387 | 34.387 | 31.024 | 31.024 | 33.934 | 33.934 | 32.75 | 39.449 | 38.113 | 34.18 | 42.386 | 47.028 |
Total Equity
| 41.262 | 41.262 | 41.87 | 41.87 | 41.655 | 41.603 | 41.397 | 41.397 | 38.601 | 38.601 | 41.745 | 41.745 | 41.307 | 41.307 | 40.526 | 40.526 | 36.794 | 36.835 | 38.691 | 38.691 | 38.676 | 38.676 | 37.677 | 37.677 | 41.284 | 41.284 | 40.967 | 40.967 | 37.607 | 37.607 | 38.4 | 38.4 | 38.281 | 38.281 | 40.183 | 40.183 | 40.782 | 40.782 | 42.952 | 42.952 | 34.199 | 34.199 | 34.387 | 34.387 | 31.024 | 31.024 | 33.934 | 33.934 | 32.75 | 39.449 | 38.113 | 34.18 | 42.386 | 47.028 |
Total Liabilities & Shareholders Equity
| 42.172 | 42.172 | 42.757 | 42.015 | 43.424 | 43.011 | 42.948 | 42.948 | 39.652 | 39.502 | 44.935 | 44.935 | 45.621 | 44.057 | 42.081 | 42.081 | 39.403 | 39.299 | 39.446 | 39.446 | 39.159 | 39.159 | 37.855 | 37.855 | 43.257 | 42.797 | 41.829 | 41.829 | 38.882 | 38.882 | 38.676 | 38.676 | 40.137 | 40.137 | 40.792 | 40.792 | 42.173 | 41.921 | 43.123 | 43.123 | 36.396 | 36.11 | 35.021 | 35.021 | 31.383 | 31.383 | 0 | 0 | 33.353 | 41.188 | 39.313 | 34.678 | 44.883 | 51.754 |