Karnov Group AB (publ)
SSE:KAR.ST
65.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,474.6 | 1,113.498 | 878.072 | 771.416 | 757.087 | 715.342 | 451.718 | 421.947 |
| Cost of Revenue
| 2,198 | 474.322 | 359.663 | 318.662 | 358.188 | 341.842 | 198.837 | 201.22 |
| Gross Profit
| 276.6 | 639.176 | 518.409 | 452.754 | 398.899 | 373.5 | 252.881 | 220.727 |
| Gross Profit Ratio
| 0.112 | 0.574 | 0.59 | 0.587 | 0.527 | 0.522 | 0.56 | 0.523 |
| Reseach & Development Expenses
| 78.7 | 38.674 | 12.106 | 29.514 | 28.1 | 22.524 | 16.024 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1,953.1 | 560.335 | 402.104 | 321.712 | 318.718 | 310.818 | 139.25 | 134.336 |
| Operating Expenses
| 1,953.1 | 560.335 | 402.104 | 321.712 | 318.718 | 310.818 | 139.25 | 134.336 |
| Operating Income
| 276.6 | 78.842 | 116.305 | 131.042 | 61.607 | 62.682 | 113.631 | 86.391 |
| Operating Income Ratio
| 0.112 | 0.071 | 0.132 | 0.17 | 0.081 | 0.088 | 0.252 | 0.205 |
| Total Other Income Expenses Net
| -236.8 | -28.81 | -13.153 | -10.467 | -58.512 | -97.898 | -86.3 | -140.92 |
| Income Before Tax
| 39.8 | 50.032 | 103.152 | 120.575 | 3.095 | -35.216 | 27.331 | -54.529 |
| Income Before Tax Ratio
| 0.016 | 0.045 | 0.117 | 0.156 | 0.004 | -0.049 | 0.061 | -0.129 |
| Income Tax Expense
| -2.5 | -9.858 | 18.935 | 20.571 | -0.385 | 11.591 | 16.263 | 26.682 |
| Net Income
| 38.2 | 59.9 | 84.912 | 99.903 | 2.621 | -50.927 | 7.323 | -84.616 |
| Net Income Ratio
| 0.015 | 0.054 | 0.097 | 0.13 | 0.003 | -0.071 | 0.016 | -0.201 |
| EPS
| 0.35 | 0.56 | 0.87 | 1.02 | 0.031 | -0.52 | 0.075 | -0.87 |
| EPS Diluted
| 0.35 | 0.55 | 0.86 | 1.02 | 0.031 | -0.52 | 0.075 | -0.87 |
| EBITDA
| 644.4 | 313.985 | 321.45 | 332.969 | 232.718 | 190.588 | 172.059 | 158.026 |
| EBITDA Ratio
| 0.26 | 0.282 | 0.366 | 0.432 | 0.307 | 0.266 | 0.381 | 0.375 |