Kapston Services Limited

NSE:KAPSTON.NS

195 (INR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202420232022202120202019201820172016201520142013
Operating Activities:
Net Income 125.70723.4879.87781.472105.35795.23674.78245.09734.81128.11421.46613.378
Depreciation & Amortization 36.17143.0454.56835.70225.67112.83412.06411.4468.526.2143.171.56
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital -160.211-212.979-408.91937.447-254.856-228.631-115.75113.501-108.56815.752-19.594-2.452
Accounts Receivables -222.633-121.03-285.6154.721-227.856-185.981-56.341-39.176-28.056-23.142-25.717-32.896
Inventory -1.436-12.975-6.302-1.435-6.701-14.119-6.181-0.147-1.138000
Accounts Payables 0.992-9.088-16.6111.17415.2710000000
Other Working Capital 62.866-69.886-100.39132.987-35.57-28.532-53.2352.824-79.37438.8946.12330.444
Other Non Cash Items 43.672156.648115.758-4.50916.7446.9615.45615.286-4.232-6.198-5.16-6.328
Operating Cash Flow 45.33910.196-228.716150.112-107.084-113.601-23.44985.33-69.46943.882-0.1186.158
Investing Activities:
Investments In Property Plant And Equipment -17.101-12.865-16.333-28.59-75.744-15.925-46.328-85.537-15.824-5.275-8.362-8.592
Acquisitions Net 000000000000
Purchases Of Investments 000000000000
Sales Maturities Of Investments 000000000000
Other Investing Activites -6.230.6140.30.4640.3780.33502.5890000
Investing Cash Flow -23.331-12.251-16.033-28.126-75.366-15.59-46.328-82.948-15.824-5.275-8.362-8.592
Financing Activities:
Debt Repayment 99.695-28.232-11.35367.6656.54338.40393.4573.01890.1573.9359.2345.504
Common Stock Issued 000000105.98405.286000
Common Stock Repurchased 000000000000
Dividends Paid 000-10.14400000000
Other Financing Activities -118.848-111.195-69.644-51.966-44.349-25.339-23.764-15.658-34.342-6.891-0.855-0.459
Financing Cash Flow -19.153-139.427-80.9975.555-37.80613.064175.677-12.6461.101-2.9568.3795.045
Other Information:
Effect Of Forex Changes On Cash 0000000000-0.0010
Net Change In Cash 2.855-141.482-325.746127.541-220.256-116.128105.901-10.2580.4140.837-0.1022.611
Cash At End Of Period 5.5452.69-557.26-241.464-369.00521.296137.42431.52345.02744.6173.783.882