
Kapston Services Limited
NSE:KAPSTON.NS
195 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| 125.707 | 23.487 | 9.877 | 81.472 | 105.357 | 95.236 | 74.782 | 45.097 | 34.811 | 28.114 | 21.466 | 13.378 |
Depreciation & Amortization
| 36.171 | 43.04 | 54.568 | 35.702 | 25.671 | 12.834 | 12.064 | 11.446 | 8.52 | 6.214 | 3.17 | 1.56 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -160.211 | -212.979 | -408.919 | 37.447 | -254.856 | -228.631 | -115.751 | 13.501 | -108.568 | 15.752 | -19.594 | -2.452 |
Accounts Receivables
| -222.633 | -121.03 | -285.615 | 4.721 | -227.856 | -185.981 | -56.341 | -39.176 | -28.056 | -23.142 | -25.717 | -32.896 |
Inventory
| -1.436 | -12.975 | -6.302 | -1.435 | -6.701 | -14.119 | -6.181 | -0.147 | -1.138 | 0 | 0 | 0 |
Accounts Payables
| 0.992 | -9.088 | -16.611 | 1.174 | 15.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 62.866 | -69.886 | -100.391 | 32.987 | -35.57 | -28.532 | -53.23 | 52.824 | -79.374 | 38.894 | 6.123 | 30.444 |
Other Non Cash Items
| 43.672 | 156.648 | 115.758 | -4.509 | 16.744 | 6.961 | 5.456 | 15.286 | -4.232 | -6.198 | -5.16 | -6.328 |
Operating Cash Flow
| 45.339 | 10.196 | -228.716 | 150.112 | -107.084 | -113.601 | -23.449 | 85.33 | -69.469 | 43.882 | -0.118 | 6.158 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| -17.101 | -12.865 | -16.333 | -28.59 | -75.744 | -15.925 | -46.328 | -85.537 | -15.824 | -5.275 | -8.362 | -8.592 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6.23 | 0.614 | 0.3 | 0.464 | 0.378 | 0.335 | 0 | 2.589 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -23.331 | -12.251 | -16.033 | -28.126 | -75.366 | -15.59 | -46.328 | -82.948 | -15.824 | -5.275 | -8.362 | -8.592 |
Financing Activities: | ||||||||||||
Debt Repayment
| 99.695 | -28.232 | -11.353 | 67.665 | 6.543 | 38.403 | 93.457 | 3.018 | 90.157 | 3.935 | 9.234 | 5.504 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 105.984 | 0 | 5.286 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -10.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -118.848 | -111.195 | -69.644 | -51.966 | -44.349 | -25.339 | -23.764 | -15.658 | -34.342 | -6.891 | -0.855 | -0.459 |
Financing Cash Flow
| -19.153 | -139.427 | -80.997 | 5.555 | -37.806 | 13.064 | 175.677 | -12.64 | 61.101 | -2.956 | 8.379 | 5.045 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 |
Net Change In Cash
| 2.855 | -141.482 | -325.746 | 127.541 | -220.256 | -116.128 | 105.901 | -10.258 | 0.41 | 40.837 | -0.102 | 2.611 |
Cash At End Of Period
| 5.545 | 2.69 | -557.26 | -241.464 | -369.005 | 21.296 | 137.424 | 31.523 | 45.027 | 44.617 | 3.78 | 3.882 |