Kallebäck Property Invest AB (publ)
SSE:KAPIAB.ST
171.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 12.913 | 12.913 | -13.442 | -6.721 | 23.99 | 11.995 | 13.261 | 6.631 | 41.242 | 20.621 | 83.977 | 41.989 | 22.933 | 11.467 | 24.375 | 12.188 | 17.806 | 8.903 | 61.194 | 30.597 | 14.289 | 7.145 | 10.569 | 10.569 | 69.271 | 69.271 | 10.488 | 10.488 | 10.652 | 10.652 | 12.47 | 12.47 | 6.794 | 6.794 | 2.346 | 2.346 | 8.356 | 8.356 |
Depreciation & Amortization
| 0 | 0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.434 | -0.434 | -21.68 | -10.766 | 15.987 | 8.68 | -15.347 | -8.2 | -1.854 | -1.06 | 17.505 | 9.659 | 4.068 | 1.136 | -29.711 | -14.805 | 4.761 | 2.461 | 2.005 | 0.805 | 13.339 | 6.623 | -9.982 | -9.982 | -0.516 | -0.516 | 0.524 | 0.524 | -0.067 | -0.067 | 0.739 | 0.739 | -2.147 | -2.147 | 2.461 | 2.461 | -0.679 | -0.679 |
Accounts Receivables
| -0.434 | -0.434 | 0.366 | -8.595 | -0.196 | 8.68 | 1.333 | 3.794 | 4.136 | -1.06 | -3.264 | -1.913 | 1.71 | 1.136 | -5.53 | -2.75 | 4.952 | 2.461 | 0.339 | -7.757 | -2.607 | 6.623 | -0.975 | -0.975 | -0.516 | -0.516 | 0.288 | 0.288 | -0.067 | -0.067 | 2.41 | 2.41 | -2.147 | -2.147 | 0.343 | 0.343 | 0.407 | 0.407 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.068 | 0 | -0.145 | 0 | -1.376 | 0 | 1.053 | 0 | 0.265 | 0 | -1.813 | 0 | 1.796 | 0 | -0.101 | 0 | -0.161 | 0 | 0.396 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.068 | 0 | -21.901 | -2.171 | 17.559 | 0 | -17.733 | -11.994 | -6.255 | 0 | 22.582 | 11.572 | 0.562 | 0 | -24.08 | -12.055 | -0.03 | 0 | 1.27 | 8.562 | 15.853 | 0 | -9.007 | -9.007 | 0 | 0 | 0.236 | 0.236 | 0 | 0 | -1.671 | -1.671 | 0 | 0 | 2.119 | 2.119 | -1.086 | -1.086 |
Other Non Cash Items
| -3.675 | -3.675 | 39.584 | 19.648 | 1.433 | -0.756 | 9.568 | 6.504 | -15.517 | -5.426 | -50.082 | -28.486 | 0.324 | 2.813 | 8.413 | 1.341 | 4.166 | 4.398 | -36.291 | -17.58 | 12.386 | 4.983 | 0.257 | 0.257 | -57.918 | -57.918 | 0.479 | 0.479 | 0.334 | 0.334 | -2.042 | -2.042 | 3.569 | 3.569 | 7.757 | 7.757 | 2.353 | 2.353 |
Operating Cash Flow
| 8.804 | 8.804 | 4.323 | 2.162 | 39.838 | 19.919 | 9.868 | 4.934 | 28.272 | 14.136 | 46.323 | 23.162 | 30.831 | 15.416 | -2.554 | -1.277 | 31.524 | 15.762 | 27.643 | 13.822 | 37.5 | 18.75 | 0.844 | 0.844 | 10.837 | 10.837 | 11.49 | 11.49 | 10.919 | 10.919 | 11.167 | 11.167 | 8.217 | 8.217 | 12.563 | 12.563 | 10.03 | 10.03 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.666 | 0 | -2.543 | 0 | -2.79 | 0 | -5.158 | 0 | -0.421 | 0 | -4.818 | 0 | -13.505 | 0 | -3.407 | 0 | -5.345 | 0 | -0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.074 | -0.037 | -0.333 | -0.333 | -1.272 | -1.272 | -1.395 | -1.395 | -2.579 | -2.579 | -0.211 | -0.211 | -2.409 | -2.409 | -6.753 | -6.753 | -1.704 | -1.704 | -2.673 | -2.673 | -0.307 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.136 |
Investing Cash Flow
| -0.074 | -0.037 | -0.666 | -0.333 | -2.543 | -1.272 | -2.79 | -1.395 | -5.158 | -2.579 | -0.421 | -0.211 | -4.818 | -2.409 | -13.505 | -6.753 | -3.407 | -1.704 | -5.345 | -2.673 | -0.614 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.136 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -1.186 | 0 | -2.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.405 | 0 | -2.405 | 0 | -1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.95 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -21.9 | -10.95 | -18.25 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -9.125 | -4.563 | -4.563 |
Other Financing Activities
| -14.602 | -1.826 | 0 | -0.593 | 0 | -1.265 | -2.53 | -1.265 | 7.52 | 3.76 | -2.48 | -1.24 | 12.595 | 6.298 | -2.405 | -1.203 | 0 | -1.203 | 0 | -1.203 | 0 | -0.638 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 | -1.263 |
Financing Cash Flow
| -25.552 | -12.776 | -23.086 | -11.543 | -24.43 | -12.215 | -24.43 | -12.215 | -14.38 | -7.19 | -24.38 | -12.19 | -9.305 | -4.653 | -24.305 | -12.153 | -24.305 | -12.153 | -24.305 | -12.153 | -19.525 | -9.763 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -10.388 | -5.825 | -5.825 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | -71.549 | 71.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.018 | -4.009 | -19.43 | -9.715 | 12.866 | 6.433 | -17.352 | -80.225 | 8.734 | 4.367 | 21.522 | 10.761 | 16.708 | 8.354 | -40.365 | -20.182 | 3.813 | 1.906 | -2.007 | -1.004 | 17.361 | 8.681 | -9.544 | -9.544 | 0.45 | 0.45 | 1.103 | 1.103 | 0.532 | 0.532 | 0.78 | 0.78 | -2.171 | -2.171 | 2.176 | 2.176 | 4.069 | 4.069 |
Cash At End Of Period
| 48.291 | -4.009 | 56.309 | -9.715 | 75.739 | 6.433 | 62.873 | 0 | 80.225 | 4.367 | 71.491 | 60.73 | 49.969 | 8.354 | 33.261 | 53.444 | 73.626 | 1.906 | 69.813 | 70.817 | 71.82 | 8.681 | -9.544 | 64.003 | 73.546 | 0.45 | 1.103 | 71.544 | 70.441 | 0.532 | 0.78 | 68.6 | 67.82 | -2.171 | 2.176 | 69.987 | 67.811 | 4.069 |