Kanpur Plastipack Limited
NSE:KANPRPLA.NS
120.98 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,322.13 | 1,528.268 | 1,238.336 | 1,197.11 | 997.947 | 1,094.894 | 942.977 | 1,258.856 | 1,447.468 | 1,664.304 | 1,499.271 | 1,639.426 | 1,424.907 | 1,555.424 | 1,188.317 | 991.76 | 770.62 | 865.414 | 758.127 | 771.552 | 742.962 | 726.42 | 914.653 | 800.376 | 726.981 | 757.867 | 735.046 | 678.979 | 667.47 | 663.892 | 603.996 | 616.761 | 552.928 | 623.543 | 540.073 | 673.394 | 640.19 | 580.199 | 637.681 | 660.526 | 581.606 | 603.091 | 567.886 | 497.041 | 453.909 | 430.49 | 381.851 | 433.498 | 503.309 | 469.223 | 510.968 |
Cost of Revenue
| 1,011.654 | 1,157.399 | 1,026.559 | 699.455 | 578.31 | 688.732 | 577.194 | 833.423 | 869.659 | 1,610.493 | 860.551 | 1,010.812 | 832.972 | 1,349.633 | 667.094 | 522.322 | 385.604 | 855.71 | 446.053 | 466.994 | 443.635 | 767.22 | 564.759 | 495.978 | 430.341 | 423.947 | 404.371 | 383.597 | 370.041 | 356.508 | 327.244 | 346.73 | 270.268 | 342.816 | 307.185 | 386.325 | 352.04 | 708.634 | 395.431 | 418.102 | 369.716 | 399.641 | 357.708 | 287.699 | 270.618 | 500.365 | 221.534 | 257.462 | 306.474 | 516.94 | 326.893 |
Gross Profit
| 310.476 | 370.869 | 211.777 | 497.655 | 419.637 | 406.162 | 365.783 | 425.433 | 577.809 | 53.811 | 638.72 | 628.614 | 591.935 | 205.791 | 521.223 | 469.438 | 385.016 | 9.704 | 312.074 | 304.558 | 299.327 | -40.8 | 349.894 | 304.398 | 296.64 | 333.92 | 330.675 | 295.382 | 297.429 | 307.384 | 276.752 | 270.031 | 282.66 | 280.727 | 232.888 | 287.069 | 288.15 | -128.435 | 242.25 | 242.424 | 211.89 | 203.45 | 210.178 | 209.342 | 183.291 | -69.875 | 160.317 | 176.036 | 196.835 | -47.717 | 184.075 |
Gross Profit Ratio
| 0.235 | 0.243 | 0.171 | 0.416 | 0.421 | 0.371 | 0.388 | 0.338 | 0.399 | 0.032 | 0.426 | 0.383 | 0.415 | 0.132 | 0.439 | 0.473 | 0.5 | 0.011 | 0.412 | 0.395 | 0.403 | -0.056 | 0.383 | 0.38 | 0.408 | 0.441 | 0.45 | 0.435 | 0.446 | 0.463 | 0.458 | 0.438 | 0.511 | 0.45 | 0.431 | 0.426 | 0.45 | -0.221 | 0.38 | 0.367 | 0.364 | 0.337 | 0.37 | 0.421 | 0.404 | -0.162 | 0.42 | 0.406 | 0.391 | -0.102 | 0.36 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.129 | 0 | 0 | 0 | 69.72 | 0 | 0 | 0 | 43.705 | 0 | 0 | 0 | 37.481 | 0 | 0 | 0 | 15.387 | 0 | 0 | 0 | 15.397 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 2.852 | 0 | 0 | 0 | 2.066 | 0 | 0 | 0 | 94.418 | 0 | 0 | 0 | 105.732 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 317.645 | 324.884 | 279.173 | 270.661 | 138.723 | 216.056 | 242.632 | 287.421 | 122.542 | 229.632 | 121.611 | 115.76 | 332.349 | 315.879 | 106.258 | 104.788 | 88.902 | 86.13 | 88.007 | 90.264 | 84.81 | 100.648 | 82.164 | 77.192 | 71.572 | 104.404 | 65.475 | 61.73 | 60.154 | 70.094 | 55.751 | 53.416 | 48.47 | 46.557 | 39.801 | 39.984 | 39.785 | 39.547 | 32.766 | 32.019 | 31.547 | 162.728 | 27.082 | 25.809 | 25.495 | 156.729 | 25.915 | 25.32 | 0 | 0 | 0 |
Other Expenses
| 40.496 | 53.963 | 21.268 | 20.074 | 19.233 | 27.017 | 9.031 | 10.031 | 2.749 | -97.215 | 19.006 | 46.619 | 32.518 | -41.545 | 9.523 | 27.724 | 5.071 | -46.921 | 7.409 | 18.09 | 22.323 | -71.026 | 24.439 | 27.467 | 224.872 | 7.195 | 242.123 | 225.73 | 236.864 | 240.076 | 209.436 | 204.486 | 189.893 | 194.926 | 172.521 | 203.388 | 183.82 | -171.321 | 174.201 | 166.936 | 155.374 | 167.087 | 137.683 | 137.767 | 126.649 | -105.147 | 116.164 | 128.831 | 128.903 | -109.567 | 115.797 |
Operating Expenses
| 317.645 | 324.884 | 279.173 | 447.206 | 379.831 | 372.541 | 380.485 | 428.809 | 498.443 | -31.265 | 514.419 | 558.006 | 466.188 | 0.881 | 400.617 | 373.749 | 305.42 | -34.681 | 274.909 | 276.478 | 271.397 | -99.39 | 279.381 | 244.702 | 224.872 | 244.507 | 242.123 | 225.73 | 236.864 | 240.076 | 209.436 | 204.486 | 189.893 | 194.926 | 172.521 | 203.388 | 183.82 | -171.321 | 174.201 | 166.936 | 155.374 | 167.087 | 137.683 | 137.767 | 126.649 | -105.147 | 116.164 | 128.831 | 128.903 | -109.567 | 115.797 |
Operating Income
| -7.169 | 45.985 | -67.396 | 70.523 | 39.806 | 60.638 | -5.671 | 6.655 | 79.366 | 83.678 | 124.301 | 70.608 | 125.747 | 204.91 | 120.606 | 95.689 | 79.596 | 44.385 | 37.165 | 28.08 | 27.93 | 58.59 | 70.513 | 59.696 | 71.768 | 89.413 | 73.643 | 51.291 | 41.177 | 50.36 | 50.301 | 50.759 | 76.523 | 68.282 | 48.434 | 60.008 | 80.894 | 32.481 | 45.239 | 54.454 | 33.955 | 22.033 | 49.57 | 47.315 | 37.737 | 7.402 | 27.793 | 30.116 | 50.482 | 46.543 | 52.107 |
Operating Income Ratio
| -0.005 | 0.03 | -0.054 | 0.059 | 0.04 | 0.055 | -0.006 | 0.005 | 0.055 | 0.05 | 0.083 | 0.043 | 0.088 | 0.132 | 0.101 | 0.096 | 0.103 | 0.051 | 0.049 | 0.036 | 0.038 | 0.081 | 0.077 | 0.075 | 0.099 | 0.118 | 0.1 | 0.076 | 0.062 | 0.076 | 0.083 | 0.082 | 0.138 | 0.11 | 0.09 | 0.089 | 0.126 | 0.056 | 0.071 | 0.082 | 0.058 | 0.037 | 0.087 | 0.095 | 0.083 | 0.017 | 0.073 | 0.069 | 0.1 | 0.099 | 0.102 |
Total Other Income Expenses Net
| -10.401 | -9.124 | -14.359 | -39.261 | -10.94 | -12.472 | -35.834 | -43.822 | -27.383 | -25.965 | -18.151 | 12.375 | -2.12 | -38.647 | -13.241 | 7.142 | -15.036 | -44.036 | -17.763 | -5.056 | -7.563 | -30.773 | -6.204 | 4.731 | -14.096 | -4.178 | -14.909 | -18.361 | -19.388 | -16.948 | -17.015 | -14.786 | -16.244 | -17.519 | -11.933 | -23.673 | -23.442 | -10.405 | -22.81 | -21.034 | -22.561 | -14.33 | -22.925 | -24.26 | -18.905 | -27.87 | -16.36 | -17.089 | -17.45 | -15.307 | -16.171 |
Income Before Tax
| -17.57 | 36.861 | -81.755 | 31.262 | 28.866 | 48.166 | -41.505 | -37.167 | 51.983 | 57.713 | 106.15 | 82.983 | 123.627 | 166.263 | 107.365 | 102.831 | 64.56 | 0.349 | 19.402 | 23.024 | 20.367 | 27.817 | 64.309 | 64.427 | 57.672 | 85.235 | 73.643 | 51.291 | 41.177 | 50.36 | 50.301 | 50.759 | 76.523 | 68.282 | 48.434 | 60.008 | 80.888 | 32.481 | 45.239 | 54.454 | 33.955 | 22.033 | 49.57 | 47.315 | 37.737 | 7.402 | 27.793 | 30.116 | 50.482 | 46.543 | 52.107 |
Income Before Tax Ratio
| -0.013 | 0.024 | -0.066 | 0.026 | 0.029 | 0.044 | -0.044 | -0.03 | 0.036 | 0.035 | 0.071 | 0.051 | 0.087 | 0.107 | 0.09 | 0.104 | 0.084 | 0 | 0.026 | 0.03 | 0.027 | 0.038 | 0.07 | 0.08 | 0.079 | 0.112 | 0.1 | 0.076 | 0.062 | 0.076 | 0.083 | 0.082 | 0.138 | 0.11 | 0.09 | 0.089 | 0.126 | 0.056 | 0.071 | 0.082 | 0.058 | 0.037 | 0.087 | 0.095 | 0.083 | 0.017 | 0.073 | 0.069 | 0.1 | 0.099 | 0.102 |
Income Tax Expense
| -3.82 | 4.304 | -14.165 | 8.863 | 8.16 | -24.46 | 3.699 | -9.668 | 15.646 | 15.037 | 32.405 | 24.645 | 36.599 | 49.941 | 33.083 | 30.017 | 26.129 | -4.44 | 5.197 | 6.86 | 6.22 | 8.07 | 15.644 | 14.424 | 16.46 | 24.3 | 23.7 | 15.9 | 15.3 | 24.235 | 17.1 | 16.1 | 27.8 | 35.154 | 14.8 | 17.1 | 26 | 13.039 | 12.8 | 14.9 | 10.9 | 9.159 | 15.6 | 13 | 10.2 | 15.68 | 7.4 | 13.8 | 10.2 | 49.974 | 0 |
Net Income
| -13.75 | 32.557 | -67.59 | 22.399 | 20.706 | 72.626 | -45.204 | -27.419 | 36.339 | 42.676 | 73.745 | 58.338 | 87.028 | 116.322 | 74.282 | 72.814 | 38.431 | 4.789 | 14.205 | 16.164 | 14.147 | 19.747 | 46.28 | 50.003 | 38.827 | 60.935 | 49.943 | 35.391 | 25.99 | 26.125 | 35.391 | 27.977 | 48.001 | 33.128 | 33.634 | 42.908 | 54.888 | 19.442 | 32.439 | 39.554 | 23.055 | 12.874 | 33.97 | 34.315 | 27.537 | -8.278 | 20.393 | 16.316 | 40.282 | -3.431 | 52.107 |
Net Income Ratio
| -0.01 | 0.021 | -0.055 | 0.019 | 0.021 | 0.066 | -0.048 | -0.022 | 0.025 | 0.026 | 0.049 | 0.036 | 0.061 | 0.075 | 0.063 | 0.073 | 0.05 | 0.006 | 0.019 | 0.021 | 0.019 | 0.027 | 0.051 | 0.062 | 0.053 | 0.08 | 0.068 | 0.052 | 0.039 | 0.039 | 0.059 | 0.045 | 0.087 | 0.053 | 0.062 | 0.064 | 0.086 | 0.034 | 0.051 | 0.06 | 0.04 | 0.021 | 0.06 | 0.069 | 0.061 | -0.019 | 0.053 | 0.038 | 0.08 | -0.007 | 0.102 |
EPS
| -0.64 | 1.52 | -3.15 | 1.04 | 0.96 | 3.38 | -2.11 | -1.28 | 1.69 | 1.98 | 3.44 | 2.72 | 4.06 | 5.42 | 3.46 | 3.39 | 1.79 | 0.22 | 0.66 | 0.75 | 0.67 | 0.88 | 2.17 | 2.33 | 1.98 | 3.34 | 2.43 | 1.81 | 1.21 | 1.33 | 1.97 | 1.43 | 2.46 | 1.69 | 1.72 | 2.19 | 2.81 | 1 | 1.66 | 2.02 | 1.18 | 0.66 | 1.74 | 1.75 | 1.41 | -0.42 | 1.04 | 0.84 | 2.06 | -0.18 | 2.67 |
EPS Diluted
| -0.64 | 1.52 | -3.15 | 1.04 | 0.96 | 3.38 | -2.11 | -1.28 | 1.69 | 1.98 | 3.44 | 2.72 | 4.06 | 5.42 | 3.46 | 3.39 | 1.79 | 0.22 | 0.66 | 0.75 | 0.67 | 0.88 | 2.16 | 2.33 | 1.8 | 3.26 | 2.23 | 1.81 | 1.11 | 1.33 | 1.97 | 1.43 | 2.46 | 1.69 | 1.72 | 2.19 | 2.81 | 1 | 1.66 | 2.02 | 1.18 | 0.66 | 1.74 | 1.75 | 1.41 | -0.42 | 1.04 | 0.84 | 2.06 | -0.18 | 2.67 |
EBITDA
| 28.285 | 83.123 | -35.546 | 101.377 | 87.668 | 88.703 | 22.877 | 35.038 | 109.873 | 107.518 | 169.268 | 143.219 | 182.749 | 242.855 | 153.32 | 145.662 | 106.777 | 40.44 | 66.797 | 68.463 | 72.376 | 61.207 | 112.128 | 102.788 | 83.062 | 103.694 | 101.034 | 80.213 | 71.499 | 79.167 | 77.505 | 75.587 | 102.563 | 96.318 | 70.828 | 93.833 | 114.324 | 42.575 | 78.482 | 82.057 | 65.884 | 47.774 | 81.241 | 80.253 | 65.222 | 43.618 | 51.511 | 54.135 | 75.509 | 68.07 | 74.876 |
EBITDA Ratio
| 0.021 | 0.054 | -0.029 | 0.085 | 0.088 | 0.081 | 0.024 | 0.028 | 0.076 | 0.065 | 0.113 | 0.087 | 0.128 | 0.156 | 0.129 | 0.147 | 0.139 | 0.047 | 0.088 | 0.089 | 0.097 | 0.084 | 0.123 | 0.128 | 0.114 | 0.137 | 0.137 | 0.118 | 0.107 | 0.119 | 0.128 | 0.123 | 0.185 | 0.154 | 0.131 | 0.139 | 0.179 | 0.073 | 0.123 | 0.124 | 0.113 | 0.079 | 0.143 | 0.161 | 0.144 | 0.101 | 0.135 | 0.125 | 0.15 | 0.145 | 0.147 |