Kaman Corporation
NYSE:KAMN
45.99 (USD) • At close April 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1.995 | 1.466 | 4.505 | -0.019 | -54.943 | 0.625 | 4.064 | 4.028 | 9.169 | 14.667 | 11.856 | 7.984 | -31.42 | -38.507 | -0.1 | -0.407 | 34.105 | 10.13 | -1.914 | 14.125 | 23.577 | 1.432 | 15.094 | 14.066 | 13.797 | 16.28 | 13.458 | 6.291 | 15.127 | 17.455 | 16.495 | 9.777 | 8.774 | 17.224 | 21.691 | 12.749 | 23.256 | 14.873 | 16.194 | 11.457 | 12.958 | 18.695 | 17.892 | 7.154 | 13.064 | 14.982 | 16.479 | 9.403 | 11.776 | 12.359 | 13.421 | 13.586 | 14.696 | 15.825 | 6.077 | 1.726 | 8.255 | 9.624 | 9.394 | 5.376 | 6.619 | 13.53 | 6.09 | 8.868 | 8.974 | 7.383 | 10.059 | 10.075 | 9.642 | 8.738 | 7.486 | 5.92 | 9.178 | -3.612 | 2.757 | 4.705 | 0.611 | -11.889 | -1.836 | 1.292 | 0.967 | 1.188 | 3.284 | 13.966 | 5.852 | 5.572 | -50.366 | 5.341 | 6.942 | 8.526 | -12.495 | 8.741 | 9.558 | 9.535 | 9.271 | 8.556 | 1.6 | 8.2 | 8 | 7.3 | 7.8 | 7.6 | 7.6 | 7 | 61.1 | 7.1 | 6.7 | -4.4 | 7.2 | 5.8 | 5.4 | 5.2 | 4.8 | 4.6 | 4.6 | 5.6 | -26.9 | 4.9 | 4.6 | 4.2 | 4.9 | -42.5 | 4.8 | 4 | 4.2 | 4.5 | 4.8 | 3.9 | 4.1 | 4.5 | 4.6 | 3.8 | 5.2 | 4.9 | 4.8 | 4.3 |
| Depreciation & Amortization
| 11.794 | 11.8 | 13.29 | 13.154 | 13.675 | 9.383 | 8.822 | 8.832 | 9.18 | 9.083 | 9.182 | 9.209 | 11.695 | 12.39 | 10.305 | 9.509 | 6.546 | 6.943 | 2.351 | 10.014 | 10.529 | 10.375 | 10.464 | 10.661 | 10.552 | 10.61 | 10.165 | 11.144 | 11.197 | 11.218 | 11.594 | 10.92 | 9.92 | 9.226 | 9.213 | 9.37 | 9.672 | 9.468 | 8.857 | 8.212 | 8.155 | 8.192 | 7.893 | 7.635 | 7.943 | 7.091 | 6.678 | 6.671 | 6.629 | 5.757 | 5.506 | 5.299 | 5.217 | 5.81 | 4.979 | 4.478 | 4.302 | 4.11 | 3.855 | 3.837 | 3.786 | 3.621 | 2.85 | 2.585 | 2.689 | 1.486 | 2.82 | 2.898 | 2.587 | 2.72 | 2.632 | 2.533 | 2.68 | 2.298 | 2.288 | 2.289 | 2.133 | 2.202 | 2.396 | 2.238 | 2.362 | 2.526 | 2.505 | 2.626 | 3.1 | 2.822 | 2.938 | 2.76 | 2.883 | 2.904 | 2.839 | 2.815 | 2.973 | 2.88 | 2.865 | 2.912 | 3 | 3 | 3.1 | 2.9 | 3.3 | 2.6 | 2.7 | 2.5 | 3.2 | 3 | 3 | 3 | 3.4 | 3 | 3 | 3 | 3.5 | 3.6 | 2.8 | 2.8 | 3.7 | 3.3 | 3 | 3.1 | 3.8 | 3.1 | 3.2 | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 3.6 | 3.4 | 3.3 | 3.3 | 4.2 | 3.1 | 3 | 3.2 |
| Deferred Income Tax
| -1.335 | -0.831 | 1.712 | -0.669 | -20.654 | -0.45 | 3.297 | -1.247 | 16.176 | 1.865 | 1.164 | 1.793 | -12.645 | 2.466 | 0.631 | 3.493 | 3.925 | -0.491 | -4.402 | 1.15 | 2.323 | 0.797 | 5.065 | 2.232 | 18.105 | 0.319 | 3.4 | 2.731 | 3.935 | 4.921 | 0.973 | -1.901 | 0.72 | 1.992 | -3.02 | -0.973 | -6.403 | 5.633 | 0.576 | 1.628 | -0.628 | 2.551 | 1.962 | -1.894 | -1.2 | -1.055 | 1.541 | -0.496 | 0.838 | 1.153 | 3.979 | -0.498 | 10.608 | 4.611 | -0.527 | -1.837 | -4.802 | 2.343 | 1.695 | -0.338 | 8.325 | -1.734 | 2.65 | 0.867 | -4.342 | 1.548 | -0.577 | -4.409 | -2.389 | -0.277 | 1.609 | 0.814 | 1.756 | -1.881 | 2.075 | 1.233 | -10.828 | 0 | 0 | 0 | 4.176 | 0 | 0 | 0 | 5.535 | -2.654 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.4 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 2.491 | 1.262 | 1.925 | 2.003 | 1.676 | 1.334 | 2.73 | 2.081 | 1.003 | 1.459 | 2.482 | 1.743 | 0.725 | 0.664 | 1.957 | 1.633 | 0.7 | 0.412 | 1.677 | 1.88 | 1.516 | 1.172 | 2.362 | 1.455 | 1.039 | 1.21 | 2.326 | 1.381 | 0.975 | 1.089 | 2.128 | 1.494 | 1.084 | 1.28 | 2.419 | 1.605 | 1.104 | 1.014 | 1.979 | 1.314 | 0.917 | 0.991 | 1.878 | 1.187 | 1.056 | 1.228 | 1.884 | 1.697 | 1.086 | 1.065 | 2.87 | 1.785 | 0.891 | 0.913 | 1.265 | 1.389 | 0.678 | 0.679 | 0.888 | 0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 27.367 | -3.88 | -0.049 | -21.296 | 35.812 | -19.434 | -45.926 | -15.797 | -2.569 | 0.24 | -38.294 | -0.205 | 62.653 | -1.441 | -37.429 | -71.523 | -16.326 | -18.877 | -10.521 | -5.893 | -10.375 | 8.37 | 3.266 | 27.572 | -8.508 | 14.882 | -13.845 | -40.725 | 3.77 | 8.978 | -12.752 | -15.483 | 3.731 | 5.132 | -15.04 | 8.834 | 36.739 | -0.002 | -4.895 | -34.841 | 13.543 | 6.902 | -8.997 | -49.563 | 24.608 | 20.772 | -7.268 | -41.076 | 8.609 | -11.505 | -5.486 | -34.307 | -27.411 | -13.909 | 15.319 | -18.081 | 13.405 | 8.381 | 10.134 | -13.856 | 5.488 | -15.463 | -15.731 | -55.928 | 27.584 | -2.809 | -21.877 | -15.995 | -1.506 | -5.794 | -4.402 | -46.216 | 33.032 | -5.617 | 14.175 | -24.661 | 43.658 | -13.133 | 5.14 | -27.614 | 23.367 | 1.038 | -0.664 | -16.729 | -1.793 | -15.72 | 8.629 | -25.662 | 14.094 | -11.957 | 15.508 | -19.809 | -9.023 | -4.419 | -10.881 | -20.67 | -14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.1 | 0 | 0 | 0 | 0 | 18.1 | -4.9 | -0.5 | 11.4 | 15.7 | -5.5 | -3.4 | -12.8 |
| Accounts Receivables
| 9.987 | -5.868 | -0.691 | -14.177 | 15.253 | -18.21 | -9.737 | 4.307 | 6.933 | 18.202 | 2.978 | 50.254 | 26.598 | -8.188 | -4.837 | -6.531 | -25.823 | -30.62 | 7.752 | 40.518 | -65.809 | 13.575 | 38.85 | -6.014 | -33.023 | -9.871 | -8.4 | -26.266 | 11.233 | 18.724 | -17.003 | -13.732 | 2.973 | -2.165 | -13.106 | 16.854 | 17.251 | -4.058 | -15.317 | -21.752 | 10.338 | 11.92 | -16.721 | -28.553 | 32.394 | 16.141 | -4.55 | -16.88 | 15.285 | -7.04 | 8.446 | -19.748 | 5.607 | -9.244 | -5.643 | -9.224 | 10.085 | -8.017 | 10.75 | -13.53 | -3.61 | 0 | 0 | -22.151 | 0 | 0 | 0 | -13,043 | 0 | 0 | 0 | -0.104 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -4.769 | -9.858 | -11.498 | -9.596 | 3.339 | 3.224 | -7.126 | -17.285 | 2.078 | -0.23 | 1.45 | -13.655 | -0.212 | 19.756 | -12.823 | -25.206 | 18.01 | -11.477 | -12.187 | -19.475 | 5.962 | -12.343 | 3.729 | -1.947 | 18.778 | 8.33 | -0.17 | 4.157 | -1.841 | 2.366 | -6.701 | -5.715 | 7.502 | -3.145 | -0.176 | -7.109 | 10.623 | 9.487 | -1.888 | 11.959 | -4.862 | 1.896 | -1.397 | -14.768 | -5.521 | -4.043 | 0.173 | -11.898 | -2.984 | -9.133 | 2.546 | -2.976 | -9.005 | -0.22 | 4.527 | -14.997 | -5.855 | 11.095 | 17.709 | 1.28 | -10.547 | -8.977 | 1.088 | -17.017 | -10.098 | -4.469 | -9.167 | -0.031 | -10.395 | 1.375 | 3.788 | -5.048 | -11.358 | 7.186 | -2.222 | -3.431 | -15.476 | 3.436 | 4.028 | -10.163 | -6.337 | 13.182 | -9.543 | -7.108 | -13.464 | 0.768 | -5.221 | 5.166 | -2.576 | 2.503 | -0.527 | 6.007 | -1.094 | -2.132 | -4.339 | 11.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 5.862 | -3.925 | 2.653 | -1.151 | 10.739 | 0.921 | -9.089 | -0.612 | 3.431 | 2.239 | -9.361 | -14.707 | 9.031 | -4.386 | -7.467 | -6.405 | 13.33 | 3.377 | 6.921 | -9.594 | 22.731 | -0.009 | -2.732 | 10.187 | 15.537 | -7.147 | 6.429 | -4.655 | -0.274 | -10.481 | 6.716 | 4.732 | -13.354 | 1.867 | 5.43 | 10.754 | 2.151 | -5.29 | 7.472 | -8.191 | 17.872 | -8.614 | 8.486 | -4.686 | 2.217 | 2.639 | -3.397 | 0.229 | -2.515 | 8.495 | -7.491 | 2.876 | -0.526 | 3.741 | 3.27 | 4.648 | 3.394 | 1.559 | -8.305 | -3.864 | -5.317 | 0 | 0 | 4.731 | 0 | 0 | 0 | 4,186 | 0 | 0 | 0 | -10.474 | 0 | 0 | 0 | -4.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 16.287 | 15.771 | 9.487 | 3.628 | 6.481 | -5.369 | -19.974 | -2.207 | -15.011 | -19.971 | -33.361 | -22.097 | 27.236 | -8.623 | -12.302 | -33.381 | -21.843 | 19.843 | -13.007 | -17.342 | 26.741 | 7.147 | -36.581 | 25.346 | -9.8 | 23.57 | -11.704 | -13.961 | -5.348 | -1.631 | 4.236 | -0.768 | 6.61 | 8.575 | -7.188 | -11.665 | 6.714 | -0.141 | 4.838 | -16.857 | -9.805 | 1.7 | 0.635 | -1.556 | -4.482 | 6.035 | 0.506 | -12.527 | -1.177 | -3.827 | -8.987 | -14.459 | -23.487 | -8.186 | 13.165 | 1.492 | 5.781 | 3.744 | -10.02 | 2.258 | 24.962 | -6.486 | -16.819 | -21.491 | 37.682 | 1.66 | -12.71 | 8,841.036 | 8.889 | -7.169 | -8.19 | -30.59 | 44.39 | -12.803 | 16.397 | -16.574 | 59.134 | -16.569 | 1.112 | -17.451 | 29.704 | -12.144 | 8.879 | -9.621 | 11.671 | -16.488 | 13.85 | -30.828 | 16.67 | -14.46 | 16.035 | -25.816 | -7.929 | -2.287 | -6.542 | -31.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 0.73 | 1.05 | 2.876 | 1.374 | 79.103 | 1.796 | 1.076 | 1.086 | 1.616 | 1.532 | 1.302 | -22.939 | 37.84 | 51.449 | 0.678 | 1.853 | -40.745 | 4.15 | -8.099 | 1.36 | 7.4 | 11.51 | 0.578 | 0.927 | 1.066 | 0.707 | 2.771 | 0.729 | 2.687 | 1.003 | 1.187 | 0.92 | 0.528 | 1.484 | 0.519 | 1.122 | -1.935 | 0.626 | 1.401 | 0.26 | 2.695 | 1.384 | 0.527 | 0.919 | -2.578 | -0.44 | -0.044 | 0.03 | 0.408 | 0.522 | -0.183 | 0.174 | 6.235 | 0.361 | -0.262 | -1.017 | 0.116 | 0.474 | 0.898 | 0.167 | -1.384 | 0.907 | 8.345 | -0.064 | -0.721 | 1.905 | 1.703 | -539.192 | 0.36 | -0.188 | 0.52 | 2.806 | -0.184 | 0.315 | 3.878 | -4.389 | 6.621 | 22.899 | 0.555 | 1.025 | 0.738 | 1.214 | 0.737 | -16.658 | 0.526 | 0.728 | 40.327 | 0.896 | 0.895 | -4.2 | -1.253 | -0.802 | 0.847 | 2.458 | 0.853 | 0.638 | 6.7 | -12.9 | 6.3 | 19.5 | 0.4 | 2.1 | -19.2 | -40.8 | -58 | 40.5 | 45.6 | -15.3 | 3.8 | -21.3 | 1.2 | -24.3 | 10.3 | -28.8 | 34.7 | -35.6 | 44.3 | -16.3 | -8.2 | 1.4 | 9.5 | 36.2 | -1.9 | 0.1 | 7.8 | -13.5 | -0.5 | -10.5 | -3.1 | 0.1 | 0.1 | -0.8 | -0.8 | -0.4 | 0.2 | 2 |
| Operating Cash Flow
| 43.042 | 10.867 | 24.259 | -5.453 | 54.669 | -6.746 | -25.937 | -1.017 | 34.575 | 28.846 | -12.308 | -2.415 | 68.848 | 27.021 | -23.958 | -55.442 | -11.795 | 2.267 | -20.908 | 22.636 | 34.97 | 33.656 | 36.829 | 56.913 | 36.051 | 44.008 | 18.275 | -18.449 | 37.691 | 44.664 | 19.625 | 5.727 | 24.757 | 36.338 | 15.782 | 32.707 | 62.433 | 31.612 | 24.112 | -11.97 | 37.64 | 38.715 | 21.155 | -34.562 | 42.893 | 42.578 | 19.27 | -23.771 | 29.346 | 9.351 | 20.107 | -13.961 | 10.236 | 13.611 | 26.851 | -13.342 | 21.954 | 25.611 | 26.864 | -3.975 | 24.943 | 0.56 | 4.118 | -43.34 | 30.038 | 11.303 | -7.928 | -7.623 | 25.253 | 7.864 | 7.845 | -34.143 | 46.462 | -8.497 | 25.173 | -18.45 | 42.195 | 0.079 | 6.255 | -23.059 | 31.61 | 5.966 | 5.862 | -16.795 | 13.22 | -9.252 | 1.528 | -16.665 | 29.314 | -4.727 | 4.599 | -9.055 | 4.355 | 10.454 | 2.108 | -8.564 | -2.9 | -1.7 | 17.4 | 29.7 | 11.5 | 12.3 | -8.9 | -31.3 | 6.3 | 50.6 | 55.3 | -16.7 | 14.4 | -12.5 | 9.6 | -16.1 | 18.6 | -20.6 | 7.4 | -27.2 | 12.7 | -8.1 | -0.6 | 8.7 | 19.8 | -3.2 | 6.1 | -15.6 | 15.4 | -5.6 | 7.6 | -3.3 | 22.7 | 3.1 | 7.5 | 17.7 | 24.3 | 2.1 | 4.6 | -3.3 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -6.138 | -7.028 | -6.888 | -5.948 | -6.063 | -7.106 | -3.643 | -6.877 | -6.166 | -3.262 | -3.424 | -4.678 | -3.551 | -4.64 | -4.033 | -5.559 | -5.036 | -6.036 | -3.95 | -7.425 | -6.241 | -7.818 | -9.39 | -6.422 | -7.757 | -4.678 | -7.787 | -7.409 | -5.851 | -8.578 | -7.724 | -7.624 | -6.802 | -9.655 | -6.28 | -7.195 | -6.095 | -4.13 | -6.398 | -11.66 | -10.81 | -8.851 | -9.426 | -11.841 | -13.004 | -8.598 | -5.677 | -5.29 | -9.417 | -6.886 | -5.312 | -7.218 | -7.002 | -6.381 | -4.545 | -3.579 | -4.122 | -3.937 | -3.351 | -2.157 | -6.005 | -3.344 | -4.317 | -2.334 | -4.925 | -2.502 | -3.851 | -2.948 | -4.887 | -3.286 | -3.331 | -1.715 | -3.527 | -2.21 | -3.031 | -1.098 | -2.524 | -1.181 | -2.248 | -1.586 | -2.387 | -2.507 | -2.386 | -1.789 | -2.964 | -1.885 | -1.391 | -1.361 | -2.406 | -2.636 | -1.951 | -1.04 | -3.963 | -3.302 | -2.308 | -1.471 | -4.1 | -3.2 | -1.9 | -1.8 | -5.8 | -3.3 | -2.8 | -7.3 | -4.9 | -3.8 | -2.9 | -2.1 | -2.8 | -1.2 | -2.2 | -1.8 | -3.6 | -2.5 | -3 | -2.4 | -13.9 | -2.6 | -2.8 | -2.3 | -2 | -4.6 | -11.2 | -2.6 | -5 | -3 | -1.4 | -1.2 | -2.3 | -1.7 | -2.1 | -2.5 | -4.1 | -1.9 | -1.9 | -1.7 |
| Acquisitions Net
| 0 | 0 | 0 | -1.487 | 8.8 | -440.14 | -10 | 0 | 3.428 | 0 | -0.054 | -3.428 | -0.493 | 0 | -0.319 | -303.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.365 | 0 | 0 | -0.95 | -5.617 | -0.064 | -189.375 | -0.321 | -0.6 | -10.956 | -0.6 | -1.5 | -75.358 | -0.16 | 1.772 | -14.756 | 0 | 0 | -4.587 | -75.452 | -7.938 | 0 | -64.707 | -10.95 | -1.485 | -0.53 | -14.476 | -1.436 | -46.648 | -3.989 | -105.581 | 0 | -0.001 | -0.549 | -5.516 | 0 | -100.05 | -0.118 | -1.338 | -0.107 | -0.497 | -1.296 | -0.8 | -0.179 | -0.309 | -0.053 | -0.294 | -30.133 | -1.081 | -0.367 | -2.036 | 0 | 0 | 0 | -7.283 | 0 | 0 | 0 | -15.925 | -33.578 | 0 | -1.724 | -12.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | -10 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -0.919 | 0.312 | 0.343 | -1.363 | 10.74 | -0.103 | 0.917 | 0.424 | -3.08 | 0.169 | -0.677 | 0.006 | 0.596 | -1.731 | -0.771 | 5.628 | -2.963 | 649.097 | -4.542 | -0.667 | -0.088 | -1.079 | 1.267 | -0.19 | -0.977 | -1.352 | 0.335 | -0.845 | -0.923 | -0.295 | 0.428 | -0.385 | -1.388 | -0.051 | 0.565 | -0.55 | 7.009 | -0.183 | -0.332 | -0.649 | -1.654 | -0.016 | -5.57 | -0.123 | 2.752 | -0.193 | 0.104 | 0.019 | -0.121 | -0.05 | -1.737 | 2.281 | -0.247 | -0.665 | 1.394 | 0.644 | 104.565 | 0.072 | -1.293 | 0.087 | -2.384 | 0.562 | -1.502 | -0.768 | 116.753 | -1.293 | -1.495 | -0.539 | 0.137 | 0.014 | -1.127 | -0.154 | 1.072 | 0.142 | -0.791 | 0.711 | -0.121 | 0.657 | -1.55 | 0.37 | -0.553 | -0.623 | -0.109 | 27.56 | 2.347 | -0.021 | 7.603 | -0.041 | -0.036 | -8.434 | 2.925 | 1.069 | -0.284 | -0.477 | -0.058 | -0.088 | 0.3 | 0.4 | 0.1 | 0 | -0.1 | 5.5 | -0.1 | -0.1 | 136.6 | 0 | -0.1 | 3.5 | 5.1 | 0 | -0.1 | 1.5 | 0.2 | 0.2 | 0.1 | 3.6 | 0.5 | 0.3 | -0.4 | -0.7 | 1.8 | -0.3 | 0.4 | -0.2 | 0.8 | -0.3 | -0.5 | 0.3 | -0.6 | -0.1 | 0.7 | -0.2 | 2.1 | 0.1 | -0.1 | -0.4 |
| Investing Cash Flow
| -7.057 | -6.716 | -6.545 | -8.798 | -6.523 | -447.349 | -12.726 | -6.453 | -5.818 | -3.093 | -4.101 | -8.1 | -3.448 | -6.371 | -5.123 | -303.78 | -7.999 | 643.061 | -8.492 | -8.092 | -6.329 | -8.897 | -8.123 | -6.612 | -8.734 | -6.03 | -8.817 | -8.254 | -6.774 | -9.823 | -12.913 | -8.073 | -197.565 | -10.027 | -6.315 | -18.701 | 0.314 | -5.813 | -82.088 | -12.469 | -10.692 | -23.623 | -14.996 | -11.964 | -14.839 | -84.243 | -13.511 | -5.271 | -74.245 | -17.886 | -8.534 | -5.467 | -21.725 | -8.482 | -49.799 | -6.924 | -5.138 | -3.865 | -4.645 | -2.619 | -13.905 | -2.782 | -105.869 | -3.22 | 110.49 | -3.902 | -5.843 | -4.783 | -5.55 | -3.451 | -4.767 | -1.922 | -2.749 | -32.201 | -4.903 | -0.754 | -4.681 | -0.524 | -3.798 | -1.216 | -10.223 | -3.13 | -2.495 | 25.771 | -16.542 | -35.484 | 6.212 | -3.126 | -15.017 | -11.07 | 0.974 | 0.029 | -4.247 | -3.779 | -2.366 | -1.559 | -3.8 | -2.8 | -1.8 | -1.8 | -5.9 | 2.2 | -2.9 | -7.4 | 131.7 | -3.8 | -2.9 | 1.4 | 2.3 | -1.2 | -2.2 | -0.3 | -3.4 | -2.3 | -2.9 | 1.2 | -13.4 | -2.3 | -3.2 | -3 | -0.2 | -4.9 | -10.8 | -2.8 | -4.2 | -3.3 | -1.9 | -0.9 | -2.9 | -1.8 | -1.4 | -2.7 | -2 | -1.8 | -2 | -2.1 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -19.167 | -1.035 | -33 | -46 | -49.039 | -406.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.5 | 6 | -10.375 | -10.235 | -20.219 | -22.55 | -52.583 | -15.581 | -22.223 | -33.82 | 13.61 | -3.438 | -14.209 | -1.25 | -1.25 | -42.041 | -16.83 | -97.952 | -11.009 | -5 | -2.5 | -2.5 | 0 | -12.396 | -9.637 | -9.562 | 44.315 | -42.598 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -1.25 | -15.68 | -15.074 | -4.356 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 19.167 | 1.035 | 0 | 0 | 49.039 | -406.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.713 | -8.64 | 5.112 | 14.049 | 143.932 | -0.161 | 100.65 | -0.002 | -50.491 | -20.598 | 68.352 | 0 | 0 | 0 | 0 | 0 | 24.232 | 44.102 | 0 | 35.175 | 52.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.333 | 0.434 | 0.404 | 0.495 | -3.359 | 0.84 | 0.328 | 2.191 | 0.773 | 1.654 | 1.071 | 1.758 | 1.36 | 0.298 | 1.029 | 0.551 | -0.166 | 0.126 | 0.347 | 0.278 | 0.307 | 0.282 | 0.32 | 0.309 | 0.331 | 0.306 | 0.326 | 0.324 | 0.335 | 0.33 | 0.382 | 0.438 | 0.353 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -0.002 | -0.277 | 0 | -0.503 | -0.039 | -0.064 | -0.123 | -0.575 | -0.159 | -0.069 | -0.046 | -0.344 | -0.005 | -0.037 | -0.096 | -14.072 | -18.054 | -8.943 | -0.112 | -2.951 | -7.282 | -3.172 | -4.224 | -4.6 | -4.621 | -4.213 | -0.029 | -2.689 | -4.803 | -1.967 | -2.595 | -4.427 | -4.194 | -4.48 | -3.491 | -0.671 | -0.008 | -0.002 | -0.156 | -0.687 | 0 | 0 | -0.031 | -0.613 | 0.733 | -0.074 | 0 | -0.659 | -2.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.489 | 0 | -14.424 | 14.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0.005 | 0 | -0.004 | 0 | 0 | 0 | -0.205 | -0.407 | 0 | 0 | 0 | -1.954 | 0 | 0 | 0 | -12.544 | -0.283 | 0 | -0.833 | -2.5 | -4.2 | -1.9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -5.651 | -5.638 | -5.627 | -5.606 | -5.603 | -5.597 | -5.591 | -5.572 | -5.569 | -5.566 | -5.561 | -5.545 | -5.535 | -5.531 | -5.549 | -5.595 | -5.587 | -5.596 | -5.582 | -5.578 | -5.598 | -5.602 | -5.58 | -5.569 | -5.57 | -5.58 | -5.431 | -4.881 | -4.885 | -4.881 | -4.873 | -4.871 | -4.886 | -4.904 | -4.895 | -4.341 | -4.336 | -4.334 | -4.318 | -4.298 | -4.285 | -4.28 | -4.27 | -4.256 | -4.245 | -4.226 | -4.213 | -4.198 | -4.201 | -3.478 | -3.663 | -3.857 | -3.637 | -3.42 | -3.625 | -3.819 | -3.596 | -3.392 | -3.585 | -3.765 | -3.566 | -3.551 | -3.544 | -3.52 | -3.443 | -3.053 | -3.038 | -3.018 | -3.011 | -3.006 | -2.997 | -2.988 | -2.882 | -2.854 | -2.507 | -2.504 | -2.5 | -2.497 | -2.493 | -2.489 | -2.486 | -2.483 | -2.477 | -2.471 | -2.471 | -2.466 | -2.462 | -2.451 | -2.464 | -2.464 | -2.459 | -2.447 | -2.553 | -2.551 | -2.545 | -2.544 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.3 | -3.2 | -3 | -3 | -3 | -3 | -3 | -2.9 | -3 | -3 | -2.9 | -3 | -2.9 | -2.9 | -2.9 | -3 | -2.9 | -2.5 | -1.9 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Other Financing Activities
| -25.638 | -2.173 | 1.164 | 96.079 | -50.353 | 1,223.601 | -4.029 | 2.112 | -3.46 | 3.21 | -0.329 | 1.205 | -101.058 | -98.556 | -0.046 | 202.545 | 5.046 | -6.279 | 19.57 | 5.195 | -4.536 | 2.975 | 2.399 | 5.014 | -0.465 | 1.02 | 31.823 | 3.914 | -0.374 | 0.022 | -0.044 | 0.078 | 84.927 | 0.158 | -2.39 | 0.168 | 0.068 | 0.034 | 0.21 | 27.026 | -11.018 | 0.929 | 1.253 | 5.736 | -1.919 | 0.289 | -0.382 | 0.306 | 0.013 | 9.436 | -2.712 | 7.561 | 36.82 | 3.912 | 17.643 | 26.435 | 27.805 | 0.336 | 0.157 | -0.264 | -9.739 | 6.715 | 90.008 | 2.252 | -78.571 | -4.505 | 18.4 | 10.776 | -17.471 | -2.733 | -1.752 | 39.116 | -38.519 | 44.208 | -20.198 | 21.197 | -32.502 | 1.57 | 0.536 | 29.154 | -20.107 | -0.851 | -1.243 | -3.971 | 7.609 | 41.413 | -0.054 | -1.422 | -0.19 | -0.004 | 0.599 | -1.711 | -0.01 | 0.651 | 0.287 | -1.569 | 0.4 | -0.3 | 0.6 | -0.9 | 0.1 | -1 | -0.2 | -3.2 | -35 | -90.8 | 2.5 | 18.1 | -13.5 | 17.8 | -5.5 | 20.5 | -11.3 | 25.9 | -2.3 | 29.1 | 5.8 | 11.3 | 7.4 | -3.8 | -16.1 | 10 | 7.7 | 19.8 | -7.7 | 9.2 | -4.8 | 7.9 | -17.3 | -2.7 | -3.3 | -10.8 | -22.5 | 0.7 | -0.6 | 5.1 |
| Financing Cash Flow
| -31.291 | -8.088 | -37.463 | 43.97 | -55.995 | 405.696 | -9.743 | -4.035 | -9.188 | -2.425 | -5.936 | -4.684 | -106.598 | -104.124 | -5.691 | 182.878 | -18.595 | -132.318 | 19.876 | -13.709 | -27.651 | -26.018 | -29.955 | -57.738 | -26.237 | -30.996 | -7.457 | 9.954 | -14.213 | -29.675 | -3.65 | 3.579 | 177.738 | -26.217 | -8.078 | -15.855 | -59.767 | -27.4 | 61.588 | 22.041 | -27.699 | -12.988 | -12.61 | 45.182 | -23.797 | 38.841 | -5.845 | 29.374 | 44.842 | 4.708 | -7.625 | 2.454 | 31.933 | -0.758 | 12.768 | 21.366 | -15.293 | -17.696 | -21.804 | 9.64 | -16.664 | 4.004 | 86.792 | 0.923 | -81.241 | -5.904 | 16.433 | 9.516 | -19.122 | -5.441 | -3.72 | 36.679 | -41.567 | 41.48 | -22.358 | 18.971 | -34.695 | -0.65 | -1.637 | 26.97 | -22.262 | -3.028 | -3.394 | -6.323 | 1.138 | 39.277 | -2.134 | -3.435 | -4.255 | -2.468 | -1.86 | -3.787 | -15.107 | -2.183 | -2.258 | -4.946 | -4.7 | -7.1 | -3.9 | -5.5 | -2.5 | -3.6 | -2.8 | -5.5 | -38.2 | -93.8 | -0.5 | 15.1 | -16.5 | 14.8 | -8.4 | 17.5 | -14.3 | 23 | -5.3 | 26.2 | 2.9 | 8.4 | 4.4 | -6.7 | -18.6 | 8.1 | 5.7 | 17.8 | -10.9 | 7.2 | -6.8 | 5.9 | -19.3 | -4.7 | -5.3 | -12.8 | -24.5 | -1.3 | -2.6 | 3.1 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.424 | -0.281 | 0.046 | 0.113 | 0.645 | -0.487 | -0.447 | -0.198 | -0.227 | -0.232 | -0.017 | -0.166 | -0.121 | 0.144 | 0.052 | 0.262 | -0.061 | -0.159 | 0.141 | -0.19 | 0.499 | -0.159 | -1.161 | 0.583 | 0.395 | 0.681 | 1.081 | 0.228 | -1.05 | 0.175 | -0.885 | 0.338 | -0.047 | -0.039 | 0.068 | -0.495 | -0.329 | -0.315 | 0.077 | 0.001 | 0.083 | 0.241 | 0.049 | -0.14 | 0.095 | -0.034 | -0.411 | 0.279 | -0.178 | -0.691 | 0.11 | 0.422 | -0.158 | 0.439 | -1.03 | -0.761 | -0.136 | 0.151 | 1.004 | -0.207 | -1.047 | -0.518 | 0.18 | 0.088 | 0.127 | 0.085 | 0.31 | 0.1 | -0.168 | 0.012 | 0.256 | 0.097 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | -15.6 | -27.9 | -5.6 | -14.5 | 11.8 | 38.7 | -138 | -46.8 | -52.4 | 15.3 | -16.7 | 13.7 | -7.4 | 16.4 | -15.2 | 22.9 | -4.5 | 26 | 0.7 | 10.4 | 3.8 | -5.7 | -19.6 | 0 | 4.7 | 18.4 | -11.2 | 8.9 | -5.7 | 4.2 | -19.8 | -1.3 | -6.1 | -15 | -22.3 | -0.3 | 0 | 5.4 |
| Net Change In Cash
| 5.118 | -4.218 | -19.703 | 29.832 | -7.204 | -48.886 | -48.853 | -11.703 | 19.342 | 23.096 | -22.362 | -15.365 | -41.319 | -83.33 | -34.72 | -176.082 | -38.45 | 492.974 | -11.34 | 0.645 | 1.489 | -1.418 | -2.41 | -6.854 | 1.475 | 7.663 | 3.082 | -16.521 | 15.654 | 5.341 | 2.177 | 1.571 | 4.883 | 0.055 | 1.457 | -2.344 | 2.651 | -1.916 | 3.689 | -2.397 | -0.668 | 2.345 | -6.402 | -1.484 | 4.352 | -2.858 | -0.497 | 0.611 | -0.235 | -4.518 | 4.058 | -16.552 | 20.286 | 4.81 | -11.21 | 0.339 | 1.387 | 4.201 | 1.419 | 2.839 | -6.673 | 1.264 | -14.779 | -45.549 | 59.414 | 1.582 | 2.972 | -2.79 | 0.413 | -1.016 | -0.386 | 0.711 | 2.168 | 0.782 | -2.088 | -0.233 | 2.819 | -1.095 | 0.82 | 2.695 | -0.875 | -0.192 | -0.027 | 2.653 | -2.184 | -5.458 | 5.605 | -23.226 | 10.042 | -18.265 | 3.713 | -12.813 | -14.999 | 4.492 | -2.516 | -15.069 | -11.4 | -7.1 | -3.9 | -5.5 | -2.5 | -3.6 | -2.8 | -5.5 | -38.2 | -93.8 | -0.5 | 15.1 | -16.5 | 14.8 | -8.4 | 17.5 | -14.3 | 23 | -5.3 | 26.2 | 2.9 | 8.4 | 4.4 | -6.7 | -18.6 | 0 | 5.7 | 17.8 | -10.9 | 7.2 | -6.8 | 5.9 | -19.3 | -4.7 | -5.3 | -12.8 | -24.5 | -1.3 | 0 | 3.1 |
| Cash At End Of Period
| 35.183 | 30.065 | 34.283 | 53.986 | 24.154 | 31.358 | 80.244 | 129.097 | 140.8 | 121.458 | 98.362 | 120.724 | 136.089 | 177.408 | 260.738 | 295.458 | 471.54 | 509.99 | 17.016 | 28.356 | 27.711 | 26.222 | 27.64 | 30.05 | 36.904 | 35.429 | 27.766 | 24.684 | 41.205 | 25.551 | 20.21 | 18.033 | 16.462 | 11.579 | 11.524 | 10.067 | 12.411 | 9.76 | 11.676 | 7.987 | 10.384 | 11.052 | 8.707 | 15.109 | 16.593 | 12.241 | 15.099 | 15.596 | 14.985 | 15.22 | 19.738 | 15.68 | 32.232 | 11.946 | 7.136 | 18.346 | 18.007 | 16.62 | 12.419 | 11 | 8.161 | 14.834 | 13.57 | 28.349 | 73.898 | 14.484 | 12.902 | 9.93 | 12.72 | 12.307 | 13.323 | 13.709 | 12.998 | 10.83 | 10.048 | 12.136 | 12.369 | 9.55 | 10.645 | 9.825 | 7.13 | 8.005 | 8.197 | 8.224 | 5.571 | 7.755 | 13.213 | 7.608 | 30.834 | 20.792 | 39.057 | 35.344 | 48.157 | 63.156 | 58.664 | 61.18 | 76.2 | 87.6 | -3.9 | 59.6 | -2.5 | -3.6 | -2.8 | 104.5 | -38.2 | -93.8 | -0.5 | 20.5 | -16.5 | 14.8 | -8.4 | 21.6 | -14.3 | 23 | -5.3 | 29.9 | 2.9 | 8.4 | 4.4 | -2.9 | -18.6 | 0 | 5.7 | 20.3 | -10.9 | 7.2 | -6.8 | 9.2 | -19.3 | -4.7 | -5.3 | -9.6 | -24.5 | -1.3 | 0 | 11.8 |