Kambi Group plc
SSE:KAMBI.ST
132.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 173.303 | 166.006 | 162.418 | 117.685 | 92.294 | 76.187 | 62.066 | 56.003 | 47.687 | 36.017 | 21.147 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 173.303 | 166.006 | 162.418 | 117.685 | 92.294 | 76.187 | 62.066 | 56.003 | 47.687 | 36.017 | 21.147 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 23.898 | 19.303 | 15.599 | 12.316 | 9.727 | 7.872 | 6.577 | 5.557 | 5.091 | 5.141 | 5.101 |
| General & Administrative Expenses
| 53.038 | 44.77 | 33.291 | 23.668 | 23.1 | 19.748 | 17.336 | 14.58 | 12.045 | 9.936 | 8.183 |
| Selling & Marketing Expenses
| 1.749 | 1.59 | 0.989 | 0.771 | 1.261 | 1.111 | 0.884 | 0.771 | 0.574 | 0.234 | 0.234 |
| SG&A
| 54.787 | 46.36 | 34.28 | 24.439 | 24.361 | 20.859 | 18.22 | 15.351 | 12.619 | 10.17 | 8.417 |
| Other Expenses
| 96.302 | 86.231 | 72.37 | 60.517 | 53.319 | 42.078 | 35.941 | 31.419 | 27.568 | 23.006 | 32.638 |
| Operating Expenses
| 151.089 | 132.591 | 106.65 | 84.956 | 77.68 | 62.937 | 54.161 | 46.77 | 40.187 | 33.176 | 41.055 |
| Operating Income
| 8.027 | 34.871 | 57.052 | 32.267 | 14.267 | 12.743 | 7.702 | 8.82 | 7.428 | 2.804 | -20.248 |
| Operating Income Ratio
| 0.046 | 0.21 | 0.351 | 0.274 | 0.155 | 0.167 | 0.124 | 0.157 | 0.156 | 0.078 | -0.957 |
| Total Other Income Expenses Net
| 11.984 | -1.288 | -0.887 | -1.242 | -0.636 | -0.483 | -0.317 | -0.313 | -0.325 | -0.89 | -12.95 |
| Income Before Tax
| 20.011 | 33.583 | 56.165 | 31.025 | 13.631 | 12.26 | 7.385 | 8.507 | 7.103 | 1.914 | -20.248 |
| Income Before Tax Ratio
| 0.115 | 0.202 | 0.346 | 0.264 | 0.148 | 0.161 | 0.119 | 0.152 | 0.149 | 0.053 | -0.957 |
| Income Tax Expense
| 5.11 | 7.132 | 9.734 | 6.969 | 3.182 | 2.442 | 1.483 | 0.994 | 0.906 | 0.947 | -1.532 |
| Net Income
| 14.901 | 26.451 | 46.431 | 24.056 | 10.449 | 9.818 | 5.902 | 7.513 | 6.197 | 0.967 | -18.716 |
| Net Income Ratio
| 0.086 | 0.159 | 0.286 | 0.204 | 0.113 | 0.129 | 0.095 | 0.134 | 0.13 | 0.027 | -0.885 |
| EPS
| 0.49 | 0.86 | 1.5 | 0.78 | 0.34 | 0.33 | 0.2 | 0.25 | 0.21 | 0.037 | -0.94 |
| EPS Diluted
| 0.49 | 0.86 | 1.47 | 0.76 | 0.34 | 0.32 | 0.19 | 0.25 | 0.2 | 0.037 | -0.94 |
| EBITDA
| 44.69 | 63.509 | 79.207 | 49.721 | 28.597 | 22.534 | 16.023 | 15.645 | 13.61 | 9.173 | -0.92 |
| EBITDA Ratio
| 0.258 | 0.383 | 0.488 | 0.422 | 0.31 | 0.296 | 0.258 | 0.279 | 0.285 | 0.255 | -0.044 |