KalVista Pharmaceuticals, Inc.
NASDAQ:KALV
11.41 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q3 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31.848 | 31.789 | 23.056 | 57.666 | 49.409 | 56.238 | 85.049 | 38.585 | 37.863 | 30.732 | 45.577 | 46.491 | 48.343 | 50.592 | 17.727 | 16.174 | 18.014 | 15.789 | 18.615 | 21.719 | 30.107 | 32.006 | 56.345 | 121.116 | 48.07 | 51.055 | 58.678 | 28.128 | 26.456 | 30.95 | 33.498 | 35.208 | 36.819 | 48.455 | 53.723 | 59.878 | 65.381 | 3.181 | 3.897 | 9.325 | 9.781 | 48.343 |
Short Term Investments
| 142.424 | 178.612 | 52.53 | 45.506 | 73.848 | 93.137 | 86.636 | 83.688 | 104.212 | 135.47 | 149.212 | 163.322 | 182.288 | 198.337 | 32.584 | 39.7 | 46.317 | 51.925 | 61.955 | 71.742 | 70.259 | 68.805 | 54.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 182.288 |
Cash and Short Term Investments
| 174.272 | 210.401 | 75.586 | 103.172 | 123.257 | 149.375 | 171.685 | 122.273 | 142.075 | 166.202 | 194.789 | 209.813 | 230.631 | 248.929 | 50.311 | 55.874 | 64.331 | 67.714 | 80.57 | 93.461 | 100.366 | 100.811 | 111.147 | 121.116 | 48.07 | 51.055 | 58.678 | 28.128 | 26.456 | 30.95 | 33.498 | 35.208 | 36.819 | 48.455 | 53.723 | 59.878 | 65.381 | 3.181 | 3.897 | 9.325 | 9.781 | 230.631 |
Net Receivables
| 12.293 | 10.871 | 23.682 | 21.299 | 20.57 | 16.568 | 11.892 | 21.93 | 17.248 | 14.098 | 11.287 | 17.399 | 13.613 | 10.418 | 7.589 | 14.685 | 12.638 | 16.527 | 14.803 | 11.814 | 12.625 | 11.315 | 8.97 | 7.032 | 5.604 | 6.834 | 5.029 | 4.611 | 2.895 | 2.547 | 3.238 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -21.299 | -20.57 | 0 | 0 | 0 | 0 | 2.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.532 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.069 | 4.418 | 4.835 | 25.434 | 26.585 | 6.383 | 8.556 | 7.013 | 11.084 | 10.638 | 8.388 | 7.266 | 5.538 | 4.917 | 4.604 | 1.517 | 3.256 | 4.455 | 3.632 | 2.617 | 2.728 | 3.42 | 3.946 | 1.922 | 1.511 | 1.491 | 2.003 | 1.4 | 0.841 | 0.751 | 1.217 | 0.605 | 0.605 | 1.138 | 1.222 | 1.571 | 1.571 | 1.614 | 0.69 | 0.163 | 0.129 | 19.151 |
Total Current Assets
| 191.634 | 225.69 | 104.103 | 128.606 | 149.842 | 172.326 | 192.133 | 151.216 | 170.407 | 193.647 | 214.464 | 234.478 | 249.782 | 264.264 | 62.504 | 72.076 | 80.225 | 88.696 | 99.005 | 107.892 | 115.719 | 115.546 | 124.063 | 130.07 | 55.185 | 59.38 | 65.71 | 34.139 | 30.192 | 34.248 | 37.953 | 35.813 | 37.957 | 49.465 | 54.945 | 61.449 | 66.995 | 4.308 | 4.587 | 9.488 | 9.91 | 249.782 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.959 | 9.147 | 9.468 | 9.8 | 10.384 | 10.77 | 11.138 | 11.425 | 11.694 | 10.04 | 10.395 | 9.139 | 9.151 | 7.549 | 3.521 | 3.194 | 3.499 | 3.655 | 3.757 | 3.999 | 3.992 | 2.413 | 2.289 | 2.316 | 2.26 | 1.836 | 0.774 | 0.602 | 0.592 | 0.097 | 0.097 | 0 | 0 | 0.16 | 0.805 | 0.362 | 0.374 | 0.329 | 0.18 | 0.121 | 0.075 | 9.151 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.605 | 0.567 | 0.397 | 0.337 | 0.106 | 0.106 | 0.197 | 0.197 | 0.218 | 0.193 | 0.193 | 0.193 | 0.2 | 0.2 | 0.181 | 0.178 | 0.178 | 0.178 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 1.041 | 0.268 | 0.229 | 3.075 | 1.877 | 1.249 | 0.12 | 0.2 |
Total Non-Current Assets
| 8.564 | 9.714 | 9.865 | 10.137 | 10.49 | 10.876 | 11.335 | 11.622 | 11.912 | 10.233 | 10.588 | 9.332 | 9.351 | 7.749 | 3.702 | 3.372 | 3.677 | 3.833 | 3.93 | 4.172 | 4.165 | 2.586 | 2.462 | 2.489 | 2.433 | 2.009 | 0.947 | 0.602 | 0.592 | 0.097 | 0.097 | 0.05 | 0.05 | 0.21 | 1.846 | 0.63 | 0.603 | 3.404 | 2.057 | 1.37 | 0.195 | 9.351 |
Total Assets
| 200.198 | 235.404 | 113.968 | 138.743 | 160.332 | 183.202 | 203.468 | 162.838 | 182.319 | 203.88 | 225.052 | 243.81 | 259.133 | 272.013 | 66.206 | 75.448 | 83.902 | 92.529 | 102.935 | 112.064 | 119.884 | 118.132 | 126.525 | 132.559 | 57.618 | 61.389 | 66.657 | 34.741 | 30.784 | 34.345 | 38.05 | 35.863 | 38.007 | 49.675 | 56.791 | 62.079 | 67.598 | 7.712 | 6.644 | 10.858 | 10.105 | 259.133 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 10.792 | 9.107 | 3.101 | 4.896 | 5.06 | 4.817 | 1.698 | 3.384 | 2.908 | 3.638 | 2.185 | 3.159 | 1.448 | 1.981 | 0.641 | 2.173 | 1.774 | 1.677 | 2.951 | 2.238 | 3.103 | 2.86 | 2.998 | 3.018 | 2.345 | 1.433 | 1.575 | 1.04 | 1.943 | 1.153 | 0.755 | 0.431 | 0.187 | 0.793 | 1.46 | 1.527 | 1.992 | 2.545 | 1.024 | 1.237 | 0.462 | 1.448 |
Short Term Debt
| 1.264 | 1.302 | 1.187 | 1.148 | 1.122 | 1.087 | 1.057 | 1.026 | 0.997 | 0.977 | 1.014 | 0.93 | 0.905 | 0.863 | 0.592 | 0.422 | 0.513 | 0.588 | 0.592 | 0.602 | 0.58 | 0.054 | 0.109 | 0.157 | 0.214 | 0.221 | 0.222 | 0.22 | 0.202 | 0 | 0 | 0 | 0.282 | 1.95 | 1.455 | 0.965 | 0.48 | 6.599 | 4.435 | 4.39 | 3.063 | 0.905 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.343 | 2.601 | 6.023 | 9.545 | 12.311 | 14.769 | 17.207 | 18.475 | 19.996 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0 |
Other Current Liabilities
| 10.355 | 12.398 | 14.84 | 11.707 | 7.95 | 9.128 | 8.851 | 6.91 | 6.825 | 6.961 | 6.45 | 6.025 | 5.876 | 6.93 | 5.285 | 6.941 | 6.17 | 5.455 | 4.876 | 5.029 | 4.261 | 5.593 | 3.408 | 2.994 | 3.137 | 3.087 | 2.29 | 2.253 | 1.692 | 1.865 | 2.446 | 1.431 | 1.431 | 1.082 | 1.327 | 1.272 | 1.666 | 1.832 | 1.605 | 1.907 | 0.396 | 5.876 |
Total Current Liabilities
| 22.411 | 22.807 | 19.128 | 17.751 | 14.132 | 15.032 | 11.606 | 11.32 | 9.733 | 11.576 | 9.649 | 10.114 | 8.229 | 9.774 | 6.518 | 9.536 | 8.457 | 7.72 | 9.762 | 10.47 | 13.967 | 18.052 | 18.826 | 20.938 | 22.903 | 23.216 | 24.083 | 3.513 | 3.837 | 3.018 | 3.201 | 1.891 | 1.929 | 3.854 | 4.271 | 3.793 | 4.167 | 11.005 | 7.093 | 7.563 | 3.95 | 8.229 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.988 | 6.015 | 6.257 | 6.546 | 6.865 | 7.145 | 7.421 | 7.705 | 8.014 | 7.211 | 7.467 | 6.224 | 6.474 | 5.046 | 1.123 | 0.932 | 1.01 | 1.057 | 0.926 | 1.053 | 1.177 | 0 | 0 | 0 | 0 | 0.058 | 0.117 | 0.149 | 0.213 | 0 | 0 | 0 | 0 | 2.701 | 3.154 | 3.601 | 4.036 | 3.404 | 2.131 | 1.658 | 0 | 6.474 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.754 | 2.873 | 3.342 | 3.666 | 4.67 | 8.465 | 0 | 13.889 | 0 | 0 | 0 | 0 | 0.035 | 0.042 | 0.049 | 0.056 | 0.064 | 0.071 | 0.078 | 0.085 | 0.092 | 0.114 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0 | -3.601 | -1.144 | 40.588 | 3.272 | 3.906 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 10.862 | 0.014 | 0 | 0 | 1.153 | 0.755 | 0 | 0 | -0.174 | 0 | 3.601 | 1.144 | 1.606 | 38.244 | 37.28 | 39.749 | 0 |
Total Non-Current Liabilities
| 4.988 | 6.015 | 6.257 | 6.546 | 6.865 | 7.145 | 7.421 | 7.705 | 8.014 | 7.211 | 7.467 | 6.224 | 6.474 | 5.046 | 1.123 | 0.932 | 1.01 | 1.057 | 3.426 | 3.807 | 4.05 | 3.342 | 3.666 | 4.67 | 8.465 | 10.92 | 14.006 | 0.149 | 0.213 | 1.153 | 0.755 | 0.035 | 0.042 | 2.75 | 3.21 | 3.665 | 4.107 | 45.676 | 43.732 | 42.936 | 39.863 | 6.474 |
Total Liabilities
| 27.399 | 28.822 | 25.385 | 24.297 | 20.997 | 22.177 | 19.027 | 19.025 | 17.747 | 18.787 | 17.116 | 16.338 | 14.703 | 14.82 | 7.641 | 10.468 | 9.467 | 8.777 | 13.188 | 14.277 | 18.017 | 21.394 | 22.492 | 25.608 | 31.368 | 34.136 | 38.089 | 3.662 | 4.05 | 3.018 | 3.201 | 1.926 | 1.971 | 6.604 | 7.481 | 7.458 | 8.274 | 56.681 | 50.825 | 50.499 | 43.813 | 14.703 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0 | 62.079 | 67.598 | 0.349 | 0 | 0 | 0 | 0 |
Common Stock
| 0.043 | 0.042 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.001 | 0.001 | 0.003 | 0.002 | 0.024 |
Retained Earnings
| -510.169 | -469.726 | -425.077 | -396.049 | -368.399 | -343.082 | -316.777 | -295.474 | -273.217 | -250.175 | -226.062 | -203.595 | -183.945 | -167.836 | -152.88 | -142.832 | -132.406 | -121.592 | -115.008 | -105.717 | -99.814 | -92.476 | -83.95 | -79.994 | -76.69 | -71.66 | -71.003 | -65.769 | -60.784 | -55.855 | -51.653 | -88.963 | -86.577 | -79.228 | -72.621 | -66.962 | -61.971 | -52.959 | -47.775 | -43.061 | -34.416 | -183.945 |
Accumulated Other Comprehensive Income/Loss
| -2.869 | -3.488 | -3.294 | -3.465 | -2.891 | -3.06 | -3.541 | -5.326 | -4.15 | -3.861 | -2.339 | -1.72 | -1.489 | -1.432 | -1.267 | -1.956 | -1.619 | -1.882 | -1.382 | -1.464 | -1.987 | -1.926 | -2.101 | -2.236 | -2.429 | -1.109 | -0.136 | -2.571 | -2.528 | -2.643 | -2.907 | -0.004 | -0.004 | -0 | -0.628 | -62.079 | -0.593 | -0.56 | -0.495 | -0.478 | -0.441 | 0 |
Other Total Stockholders Equity
| 685.794 | 679.754 | 516.92 | 513.926 | 510.591 | 507.133 | 504.725 | 444.588 | 441.914 | 439.104 | 436.313 | 432.763 | 429.84 | 426.437 | 212.694 | 209.75 | 208.442 | 207.208 | 206.119 | 204.95 | 203.65 | 191.123 | 190.067 | 189.164 | 105.358 | 100.011 | 99.696 | 99.408 | 90.036 | 89.815 | 89.399 | 122.819 | 122.532 | 122.213 | 122.532 | 121.556 | 54.263 | 4.2 | 4.088 | 3.895 | 1.147 | 428.351 |
Total Shareholders Equity
| 172.799 | 206.582 | 88.583 | 114.446 | 139.335 | 161.025 | 184.441 | 143.813 | 164.572 | 185.093 | 207.936 | 227.472 | 244.43 | 257.193 | 58.565 | 64.98 | 74.435 | 83.752 | 89.747 | 97.787 | 101.867 | 96.738 | 104.033 | 106.951 | 26.25 | 27.253 | 28.568 | 31.079 | 26.734 | 31.327 | 34.849 | 33.937 | 36.036 | 43.071 | 49.31 | 54.621 | 59.324 | -48.969 | -44.181 | -39.641 | -33.708 | 244.43 |
Total Equity
| 172.799 | 206.582 | 88.583 | 114.446 | 139.335 | 161.025 | 184.441 | 143.813 | 164.572 | 185.093 | 207.936 | 227.472 | 244.43 | 257.193 | 58.565 | 64.98 | 74.435 | 83.752 | 89.747 | 97.787 | 101.867 | 96.738 | 104.033 | 106.951 | 26.25 | 27.253 | 28.568 | 31.079 | 26.734 | 31.327 | 34.849 | 33.937 | 36.036 | 43.071 | 49.31 | 54.621 | 59.324 | -48.969 | -44.181 | -39.641 | -33.708 | 244.43 |
Total Liabilities & Shareholders Equity
| 200.198 | 235.404 | 113.968 | 138.743 | 160.332 | 183.202 | 203.468 | 162.838 | 182.319 | 203.88 | 225.052 | 243.81 | 259.133 | 272.013 | 66.206 | 75.448 | 83.902 | 92.529 | 102.935 | 112.064 | 119.884 | 118.132 | 126.525 | 132.559 | 57.618 | 61.389 | 66.657 | 34.741 | 30.784 | 34.345 | 38.05 | 35.863 | 38.007 | 49.675 | 56.791 | 62.079 | 67.598 | 7.712 | 6.644 | 10.858 | 10.105 | 259.133 |