Kakatiya Cement Sugar and Industries Limited
NSE:KAKATCEM.NS
181.55 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 1,160.333 | -476.141 | 29.816 | -461.938 | 13.784 | -488.307 | 5.653 | -8.531 | 8.531 | -1,020.923 | 32.716 | -1,242.989 | 10.102 | -1,679.486 | 4.932 | -1,625.558 | 7.766 | -1,555.867 | 11.553 | -297.764 | 15.972 | -1,719.078 | 41.337 | -1,678.628 | 19.572 | -1,382.987 | 1,382.987 | -1,181.167 | 1,181.167 | -936.137 | 936.137 | -709.999 | 709.999 | -444.61 | 444.61 | -430.925 | 430.925 | -443.338 | 443.338 | -262.208 | 262.208 | -339.577 | 339.577 | -170.44 | 170.44 | 0 | 828.29 |
Short Term Investments
| 0 | 1,206.456 | 952.282 | 613.13 | 923.876 | 573.494 | 976.614 | 578.267 | 17.062 | 377.333 | 2,041.846 | 1,107.268 | 2,485.978 | 1,309.769 | 3,358.972 | 1,740.733 | 3,251.116 | 378.552 | 3,111.734 | 1,613.243 | 595.528 | 281.792 | 3,438.156 | 1,677.741 | 3,357.256 | 774.591 | 2,765.974 | 0 | 2,362.334 | 541.801 | 1,872.274 | 0 | 1,419.998 | 180.749 | 889.22 | 0 | 861.85 | 0 | 886.676 | 0 | 524.416 | 0 | 679.154 | 0 | 340.88 | 0 | 0 | 0 |
Cash and Short Term Investments
| 377.137 | 1,160.333 | 476.141 | 642.946 | 461.938 | 587.278 | 488.307 | 583.92 | 8.531 | 8.531 | 1,020.923 | 1,139.984 | 1,242.989 | 10.102 | 1,679.486 | 1,745.665 | 1,625.558 | 386.318 | 1,555.867 | 1,624.796 | 297.764 | 297.764 | 1,719.078 | 1,719.078 | 1,678.628 | 794.163 | 1,382.987 | 1,382.987 | 1,181.167 | 1,181.167 | 936.137 | 936.137 | 709.999 | 709.999 | 444.61 | 444.61 | 430.925 | 430.925 | 443.338 | 443.338 | 262.208 | 262.208 | 339.577 | 339.577 | 170.44 | 170.44 | 414.145 | 828.29 |
Net Receivables
| 0 | 246.615 | 0 | 168.965 | 0 | -638.64 | 0 | 148.989 | 0 | 143.716 | 0 | 127.847 | 0 | 118.214 | 0 | 110.395 | 0 | 1,240.396 | 0 | 94.92 | 0 | 106.779 | 0 | 131.725 | 0 | 168.706 | 0 | 94.047 | 0 | 0 | 0 | 134.315 | 0 | 150.203 | 0 | 139.322 | 0 | 105.269 | 0 | 130.15 | 0 | 120.253 | 0 | 0 | 0 | 119.723 | 0 | 0 |
Inventory
| 0 | 625.332 | 0 | 520.509 | 0 | 647.491 | 0 | 369.915 | 0 | 494.292 | 0 | 420.375 | 0 | 467.697 | 0 | 458.057 | 0 | 568.255 | 0 | 275.752 | 0 | 819.384 | 0 | 512.04 | 0 | 624.611 | 0 | 393.032 | 0 | 914.648 | 0 | 753.944 | 0 | 1,131.133 | 0 | 618.563 | 0 | 1,011.638 | 0 | 466.041 | 0 | 797.477 | 0 | 479.348 | 0 | 825.558 | 0 | 330.352 |
Other Current Assets
| 0 | 1,025.864 | 0 | 354.907 | 0 | 1,168.789 | 0 | 369.292 | 0 | 544.174 | 0 | 261.916 | 0 | 1,230.671 | 0 | 282.498 | 0 | 799.417 | 0 | 282.682 | 0 | 1,554.548 | 0 | 209.893 | 0 | 1,046.637 | 0 | 332.047 | 0 | 308.009 | 0 | 251.974 | 0 | 817.006 | 0 | 284.332 | 0 | 131.151 | 0 | 308.378 | 0 | 118.272 | 0 | 364.593 | 0 | 116.503 | 0 | 802.518 |
Total Current Assets
| 377.137 | 2,209.582 | 476.141 | 1,520.522 | 461.938 | 1,660.158 | 488.307 | 1,376.503 | 8.531 | 1,190.714 | 1,020.923 | 1,831.061 | 1,242.989 | 2,062.361 | 1,679.486 | 2,530.436 | 1,625.558 | 2,615.833 | 1,555.867 | 2,209.221 | 297.764 | 2,778.475 | 1,719.078 | 2,572.736 | 1,678.628 | 2,583.256 | 1,382.987 | 2,202.113 | 1,181.167 | 2,403.824 | 936.137 | 2,076.37 | 709.999 | 2,144.113 | 444.61 | 1,486.827 | 430.925 | 1,803.905 | 443.338 | 1,347.907 | 262.208 | 1,442.623 | 339.577 | 1,183.518 | 170.44 | 1,260.784 | 414.145 | 1,961.16 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 474.239 | 0 | 449.893 | 0 | 461.327 | 0 | 461.331 | 0 | 471.054 | 0 | 480.903 | 0 | 492.236 | 0 | 498.298 | 0 | 509.577 | 0 | 517.894 | 0 | 529.862 | 0 | 532.879 | 0 | 549.196 | 0 | 548.802 | 0 | 560.63 | 0 | 567.872 | 0 | 579.2 | 0 | 588.518 | 0 | 596.717 | 0 | 584.765 | 0 | 617.329 | 0 | 637.495 | 0 | 669.05 | 0 | 1,386.648 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | -0.59 | 0 | 0 | 0 | -0.59 | 0 | 0 | 0 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 797.599 | 0 | 676.803 | 0 | 1,285.473 | 0 | 0.081 | 0 | 1,388.196 | 0 | 0.066 | 0 | -1,309.707 | 0 | -1,740.688 | 0 | -378.501 | 0 | -1,613.146 | 0 | -281.642 | 0 | -1,677.587 | 0 | -774.357 | 0 | 0.315 | 0 | 0.326 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0.507 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -377.137 | 25.073 | -476.141 | 638.166 | -461.938 | 42.35 | -488.307 | 1,336.958 | -8.531 | 70.956 | -1,020.923 | 691.755 | -1,242.989 | 1,752.79 | -1,679.486 | 1,760.138 | -1,625.558 | 397.952 | -1,555.867 | 1,632.628 | -297.764 | 301.177 | -1,719.078 | 1,697.116 | -1,678.628 | 793.967 | -1,382.987 | 16.133 | -1,181.167 | 60.713 | -936.137 | 86.117 | -709.999 | 99.261 | -444.61 | 105.176 | -430.925 | 20.149 | -443.338 | 39.588 | -262.208 | 37.173 | -339.577 | 37.671 | -170.44 | 37.172 | 0 | 75.338 |
Total Non-Current Assets
| -377.137 | 1,296.911 | -476.141 | 1,764.862 | -461.938 | 1,789.15 | -488.307 | 1,798.37 | -8.531 | 1,930.206 | -1,020.923 | 1,172.724 | -1,242.989 | 935.319 | -1,679.486 | 517.748 | -1,625.558 | 529.028 | -1,555.867 | 537.376 | -297.764 | 549.397 | -1,719.078 | 552.408 | -1,678.628 | 568.806 | -1,382.987 | 565.25 | -1,181.167 | 621.669 | -936.137 | 653.989 | -709.999 | 678.968 | -444.61 | 693.694 | -430.925 | 617.373 | -443.338 | 624.353 | -262.208 | 655.009 | -339.577 | 675.166 | -170.44 | 706.729 | 0 | 1,461.986 |
Total Assets
| 0 | 3,506.493 | 0 | 3,285.384 | 0 | 3,449.308 | 0 | 3,174.874 | 0 | 3,120.917 | 0 | 3,003.786 | 0 | 2,997.681 | 0 | 3,048.182 | 0 | 3,144.862 | 0 | 2,746.597 | 0 | 3,327.873 | 0 | 3,125.145 | 0 | 3,152.063 | 0 | 2,767.363 | 0 | 3,025.494 | 0 | 2,730.359 | 0 | 2,823.082 | 0 | 2,180.521 | 0 | 2,421.279 | 0 | 1,972.26 | 0 | 2,097.632 | 0 | 1,858.684 | 0 | 1,967.513 | 0 | 3,423.146 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 114.906 | 0 | 68.564 | 0 | 106.501 | 0 | 84.826 | 0 | 50.95 | 0 | 76.894 | 0 | 59.474 | 0 | 69.753 | 0 | 68.932 | 0 | 41.351 | 0 | 27.994 | 0 | 56.786 | 0 | 27.064 | 0 | 60.832 | 0 | 56.902 | 0 | 101.835 | 0 | 227.049 | 0 | 57.212 | 0 | 90.062 | 0 | 21.362 | 0 | 92.377 | 0 | 0.734 | 0 | 116.609 | 0 | 0 |
Short Term Debt
| 0 | 987.872 | 0 | 756.286 | 0 | 876.31 | 0 | 434.306 | 0 | 351.735 | 0 | 128.099 | 0 | 280.368 | 0 | 289.227 | 0 | 501.742 | 0 | 194.793 | 0 | 795.943 | 0 | 569.994 | 0 | 654.667 | 0 | -179.557 | 0 | 364.765 | 0 | 12.012 | 0 | 199.114 | 0 | 66.86 | 0 | 232.556 | 0 | 12.729 | 0 | 99.456 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 13.341 | 0 | 32.823 | 0 | 28.744 | 0 | 47.474 | 0 | 49.376 | 0 | 30.948 | 0 | 57.404 | 0 | 29.042 | 0 | 57.06 | 0 | 8.751 | 0 | 44.693 | 0 | 46.462 | 0 | 26.309 | 0 | 124.77 | 0 | 0.588 | 0 | 211.992 | 0 | 26.651 | 0 | 0 | 0 | 34.523 | 0 | 0 | 0 | 25.839 | 0 | 0 | 0 | -3 | 0 | 0 |
Other Current Liabilities
| 0 | 70.66 | 0 | 111.457 | 0 | 96.223 | 0 | 274.267 | 0 | 265.956 | 0 | 371.626 | 0 | 316.359 | 0 | 353.872 | 0 | 222.029 | 0 | 140.032 | 0 | 166 | 0 | 132.943 | 0 | 132.841 | 0 | 241.171 | 0 | 236.179 | 0 | 412.907 | 0 | 266.469 | 0 | 102.395 | 0 | 85.54 | 0 | 53.435 | 0 | 175.567 | 0 | 85.926 | 0 | 129.294 | 0 | 151.574 |
Total Current Liabilities
| 0 | 1,173.438 | 0 | 936.307 | 0 | 1,079.034 | 0 | 793.399 | 0 | 668.641 | 0 | 576.619 | 0 | 714.187 | 0 | 712.852 | 0 | 849.764 | 0 | 376.176 | 0 | 999.495 | 0 | 806.185 | 0 | 814.572 | 0 | 453.273 | 0 | 658.434 | 0 | 526.754 | 0 | 719.284 | 0 | 226.467 | 0 | 477.204 | 0 | 87.526 | 0 | 328.783 | 0 | 86.66 | 0 | 245.903 | 0 | 151.574 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.638 | 0 | 26.956 | 0 | 33.125 | 0 | 60.286 | 0 | 47.609 | 0 | 79.501 | 0 | 82.156 | 0 | 79.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.536 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 2.646 | 0 | 0 | 0 | 12.138 | 0 | 21.251 | 0 | 19.251 | 0 | 21.917 | 0 | 20.233 | 0 | 21.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 79.923 | 0 | 79.892 | 0 | 81.264 | 0 | 92.384 | 0 | 92.887 | 0 | 95.391 | 0 | 94.891 | 0 | 96.208 | 0 | 97.863 | 0 | 95.476 | 0 | 101.837 | 0 | 123.546 | 0 | 123.791 | 0 | 1.182 | 0 | 2.322 | 0 | 4.775 | 0 | 6.675 | 0 | 5.484 | 0 | 7.955 | 0 | 3.745 | 0 | 9.662 | 0 | 13.531 | 0 | 24.116 | 0 | 65.19 |
Other Non-Current Liabilities
| -2,252.46 | 0.672 | 0 | 1.898 | 0 | 82.482 | 0 | 2.894 | 0 | 95.222 | 0 | 5.113 | 0 | 3.125 | 0 | 2.845 | 0 | 0.975 | 0 | 24.915 | 0 | 9.766 | 0 | 13.711 | 0 | 134.453 | 0 | 12.48 | 0 | 16.244 | 0 | 14.224 | 0 | 14.224 | 0 | 14.268 | 0 | 14.268 | 0 | 18.013 | 0 | 45.499 | 0 | 51.515 | 0 | 37.994 | 0 | 56.176 |
Total Non-Current Liabilities
| -2,252.46 | 80.595 | 0 | 81.79 | 0 | 82.482 | 0 | 95.278 | 0 | 95.222 | 0 | 100.504 | 0 | 98.016 | 0 | 99.053 | 0 | 98.837 | 0 | 120.391 | 0 | 111.74 | 0 | 137.257 | 0 | 135.091 | 0 | 40.618 | 0 | 63.829 | 0 | 100.536 | 0 | 87.757 | 0 | 121.168 | 0 | 124.612 | 0 | 119.082 | 0 | 45.499 | 0 | 51.515 | 0 | 62.11 | 0 | 149.902 |
Total Liabilities
| -2,252.46 | 1,254.033 | 0 | 1,018.097 | 0 | 1,161.516 | 0 | 888.677 | 0 | 763.863 | 0 | 677.123 | 0 | 812.203 | 0 | 811.905 | 0 | 948.601 | 0 | 496.567 | 0 | 1,111.235 | 0 | 943.442 | 0 | 949.663 | 0 | 493.891 | 0 | 722.263 | 0 | 627.29 | 0 | 807.041 | 0 | 347.636 | 0 | 601.816 | 0 | 206.608 | 0 | 374.282 | 0 | 138.175 | 0 | 308.013 | 0 | 301.476 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 77.739 | 0 | 158.416 |
Retained Earnings
| 0 | 1,797.567 | 0 | 0 | 0 | 1,725.31 | 0 | 0 | 0 | 1,794.572 | 0 | 0 | 0 | 1,622.996 | 0 | 0 | 0 | 1,633.779 | 0 | 0 | 0 | 1,654.156 | 0 | 0 | 0 | 1,668.637 | 0 | 0 | 0 | 1,833.847 | 0 | 0 | 0 | 1,482.278 | 0 | 0 | 0 | 1,307.884 | 0 | 0 | 0 | 1,206.889 | 0 | 0 | 0 | 1,151.879 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,252.46 | 237.992 | 2,267.287 | 2,189.548 | 2,287.792 | 237.992 | 2,286.197 | 2,208.458 | 2,357.054 | 237.992 | 2,326.663 | 2,248.924 | 2,185.478 | 216.901 | 2,236.277 | 2,158.538 | 2,196.262 | -92.548 | 2,250.03 | 2,172.291 | 2,216.638 | -68.255 | 2,181.703 | 2,103.964 | 2,202.4 | -44.028 | 2,273.472 | 2,195.733 | 2,303.232 | 107.589 | 2,103.069 | 2,025.33 | 2,016.04 | -1,355.985 | 1,832.885 | 1,755.146 | 1,819.462 | -1,333.065 | 1,765.652 | 1,687.913 | 1,723.35 | -1,307.239 | 1,720.509 | 1,642.77 | 1,659.5 | -1,235.861 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 8.759 | 0 | 0 | 0 | 139.162 | 0 | 0 | 0 | 139.162 | 0 | 0 | 0 | 139.162 | 0 | 0 | 0 | 484.743 | 0 | 0 | 0 | 139.162 | 0 | 0 | 0 | 139.162 | 0 | 0 | 0 | 284.056 | 0 | 0 | 0 | 139.162 | 0 | 0 | 0 | 1,766.905 | 0 | 0 | 0 | 139.162 | 0 | 0 | 0 | 139.162 | 0 | 2,963.254 |
Total Shareholders Equity
| 2,252.46 | 2,252.46 | 2,267.287 | 2,267.287 | 2,287.792 | 2,287.792 | 2,286.197 | 2,286.197 | 2,357.054 | 2,357.054 | 2,326.663 | 2,326.663 | 2,185.478 | 2,185.478 | 2,236.277 | 2,236.277 | 2,196.262 | 2,196.261 | 2,250.03 | 2,250.03 | 2,216.638 | 2,216.638 | 2,181.703 | 2,181.703 | 2,202.4 | 2,202.4 | 2,273.472 | 2,273.472 | 2,303.232 | 2,303.231 | 2,103.069 | 2,103.069 | 2,016.04 | 2,016.041 | 1,832.885 | 1,832.885 | 1,819.462 | 1,819.463 | 1,765.652 | 1,765.652 | 1,723.35 | 1,723.35 | 1,720.509 | 1,720.509 | 1,659.5 | 1,659.5 | 0 | 3,121.67 |
Total Equity
| 2,252.46 | 2,252.46 | 2,267.287 | 2,267.287 | 2,287.792 | 2,287.792 | 2,286.197 | 2,286.197 | 2,357.054 | 2,357.054 | 2,326.663 | 2,326.663 | 2,185.478 | 2,185.478 | 2,236.277 | 2,236.277 | 2,196.262 | 2,196.261 | 2,250.03 | 2,250.03 | 2,216.638 | 2,216.638 | 2,181.703 | 2,181.703 | 2,202.4 | 2,202.4 | 2,273.472 | 2,273.472 | 2,303.232 | 2,303.231 | 2,103.069 | 2,103.069 | 2,016.04 | 2,016.041 | 1,832.885 | 1,832.885 | 1,819.462 | 1,819.463 | 1,765.652 | 1,765.652 | 1,723.35 | 1,723.35 | 1,720.509 | 1,720.509 | 1,659.5 | 1,659.5 | 0 | 3,121.67 |
Total Liabilities & Shareholders Equity
| 0 | 3,506.493 | 2,267.287 | 3,285.384 | 2,287.792 | 3,449.308 | 2,286.197 | 3,174.874 | 2,357.054 | 3,120.917 | 2,326.663 | 3,003.786 | 2,185.478 | 2,997.681 | 2,236.277 | 3,048.182 | 2,196.262 | 3,144.862 | 2,250.03 | 2,746.597 | 2,216.638 | 3,327.873 | 2,181.703 | 3,125.145 | 2,202.4 | 3,152.063 | 2,273.472 | 2,767.363 | 2,303.232 | 3,025.494 | 2,103.069 | 2,730.359 | 2,016.04 | 2,823.082 | 1,832.885 | 2,180.521 | 1,819.462 | 2,421.279 | 1,765.652 | 1,972.26 | 1,723.35 | 2,097.632 | 1,720.509 | 1,858.684 | 1,659.5 | 1,967.513 | 0 | 3,423.146 |