Kadant Inc.
NYSE:KAI
387.14 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 106.453 | 79.725 | 94.161 | 66.64 | 68.273 | 46.117 | 76.846 | 73.569 | 66.936 | 45.793 | 50.2 | 54.553 | 46.95 | 61.805 | 45.675 | 40.139 | 61.553 | 39.634 | 40.822 | 82.089 | 74.451 | 44.429 | 102.807 | 62.461 | 39.3 | 115.5 | 111.6 | 109.8 | 57 | 37.3 | 27.6 | 44.2 |
Short Term Investments
| 212.906 | 0.131 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.625 | 86.137 | 46.4 | 48.2 | 36.3 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 106.453 | 79.725 | 94.161 | 66.64 | 68.273 | 46.117 | 76.846 | 73.569 | 66.936 | 45.793 | 50.2 | 54.553 | 46.95 | 61.805 | 45.675 | 40.139 | 61.553 | 39.634 | 40.822 | 82.089 | 74.451 | 44.429 | 119.432 | 148.598 | 39.3 | 115.5 | 111.6 | 109.8 | 57 | 37.3 | 27.6 | 44.2 |
Net Receivables
| 142.295 | 145.195 | 125.835 | 99.116 | 108.902 | 108.365 | 91.998 | 69.031 | 70.901 | 63.944 | 73.95 | 62.159 | 59.492 | 50.772 | 36.436 | 64.148 | 85.891 | 74.05 | 53.425 | 40.28 | 43.262 | 36.82 | 49.304 | 43.866 | 49.3 | 50.3 | 57.8 | 39.3 | 45 | 36.9 | 31 | 28.9 |
Inventory
| 152.677 | 163.672 | 134.356 | 106.814 | 102.715 | 86.373 | 84.933 | 54.951 | 56.758 | 55.223 | 62.805 | 42.077 | 50.527 | 41.628 | 37.435 | 55.762 | 47.47 | 41.679 | 35.115 | 27.316 | 33.203 | 29.486 | 33.534 | 33.077 | 28.9 | 30.6 | 32 | 24.5 | 27.1 | 22.5 | 21 | 19.6 |
Other Current Assets
| 38.757 | 45.07 | 29.53 | 17.25 | 17.686 | 11.906 | 12.246 | 9.799 | 10.525 | 18.714 | 19.333 | 16.291 | 13.378 | 9.402 | 11.725 | 16.958 | 12.339 | 13.036 | 25.999 | 22.353 | 3.187 | 2.974 | 3.198 | 26.237 | 155.7 | 59.9 | 46.1 | 8.8 | 13.2 | 12.4 | 7.7 | 8.3 |
Total Current Assets
| 440.182 | 388.592 | 354.352 | 272.57 | 279.89 | 240.855 | 266.023 | 207.35 | 205.12 | 183.674 | 206.288 | 175.593 | 174.291 | 163.607 | 131.271 | 177.007 | 207.253 | 168.399 | 155.361 | 178.729 | 161.813 | 120.377 | 212.459 | 251.778 | 273.2 | 256.3 | 247.5 | 182.4 | 142.3 | 109.1 | 87.3 | 101 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 165.633 | 118.855 | 107.989 | 84.642 | 86.032 | 80.157 | 79.723 | 47.704 | 42.293 | 44.965 | 44.885 | 39.168 | 40.095 | 36.911 | 38.415 | 41.638 | 41.904 | 40.939 | 32.907 | 17.064 | 25.827 | 25.461 | 28.485 | 29.582 | 30.5 | 31.7 | 28.3 | 26.5 | 21.2 | 21.5 | 22.4 | 13.7 |
Goodwill
| 392.084 | 385.455 | 396.887 | 351.753 | 336.032 | 258.174 | 268.001 | 151.455 | 119.051 | 127.882 | 131.915 | 107.947 | 105.959 | 97.988 | 97.622 | 95.03 | 140.812 | 137.078 | 124.425 | 74.408 | 73.536 | 0 | 116.3 | 119.1 | 121.9 | 126.8 | 128.7 | 39.5 | 0 | 0 | 0 | 0 |
Intangible Assets
| 159.286 | 175.645 | 199.343 | 160.965 | 173.896 | 113.347 | 133.036 | 52.73 | 38.032 | 46.954 | 47.85 | 26.095 | 29.053 | 26.793 | 28.071 | 30.115 | 32.944 | 34.686 | 160.687 | 74.408 | 78.04 | 72.221 | 116.269 | 119.1 | 121.9 | 126.8 | 128.7 | 39.5 | 34.9 | 30.8 | 31.4 | 16 |
Goodwill and Intangible Assets
| 551.37 | 561.1 | 596.23 | 512.718 | 509.928 | 371.521 | 401.037 | 204.185 | 157.083 | 174.836 | 179.765 | 134.042 | 135.012 | 124.781 | 125.693 | 125.145 | 173.756 | 171.764 | 160.687 | 74.408 | 78.04 | 72.221 | 116.269 | 119.1 | 121.9 | 126.8 | 128.7 | 39.5 | 34.9 | 30.8 | 31.4 | 16 |
Long Term Investments
| 122.888 | 0 | -34.944 | -21.669 | -19.736 | -22.962 | -29.085 | -14.631 | -8.992 | -9.536 | -17.457 | -8.793 | -10.204 | -10.736 | -8.24 | -10.322 | -8.899 | -8.761 | 0 | -6.691 | -7.71 | 0 | -0.025 | -0.037 | -6.4 | -6.2 | -4.3 | -3.2 | 0 | 0 | 0 | 0 |
Tax Assets
| 36.398 | 38.745 | 34.944 | 21.669 | 19.736 | 22.962 | 29.085 | 14.631 | 8.992 | 9.536 | 17.457 | 8.793 | 10.204 | 10.736 | 8.24 | 10.322 | 8.899 | 8.761 | 0 | 6.691 | 7.71 | 0 | 9 | 8 | 6.4 | 6.2 | 4.3 | 3.2 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -140.806 | 42.589 | 73.641 | 57.641 | 63.537 | 33.216 | 14.311 | 11.452 | 11.002 | 10.272 | 11.23 | 10.145 | 9 | 11.473 | 12.277 | 13.127 | 14.156 | 11.983 | 6.856 | 15.036 | 6.033 | 13.458 | 1.466 | 5.792 | 17 | 12.3 | 14.4 | 8.8 | 1.3 | 1 | 1.5 | 0.8 |
Total Non-Current Assets
| 735.483 | 761.289 | 777.86 | 655.001 | 659.497 | 484.894 | 495.071 | 263.341 | 210.378 | 230.073 | 235.88 | 183.355 | 184.107 | 173.165 | 176.385 | 179.91 | 229.816 | 224.686 | 200.45 | 106.508 | 109.9 | 111.14 | 155.195 | 162.437 | 169.4 | 170.8 | 171.4 | 74.8 | 57.4 | 53.3 | 55.3 | 30.5 |
Total Assets
| 1,175.665 | 1,149.881 | 1,132.212 | 927.571 | 939.387 | 725.749 | 761.094 | 470.691 | 415.498 | 413.747 | 442.168 | 358.948 | 358.398 | 336.772 | 307.656 | 356.917 | 437.069 | 393.085 | 355.811 | 285.237 | 271.713 | 231.517 | 367.654 | 414.215 | 442.6 | 427.1 | 418.9 | 257.2 | 199.7 | 162.4 | 142.6 | 131.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 42.104 | 58.06 | 59.25 | 32.264 | 45.852 | 35.72 | 35.461 | 23.929 | 24.418 | 27.233 | 28.388 | 23.124 | 28.624 | 23.756 | 17.612 | 24.212 | 37.132 | 32.934 | 20.229 | 21.327 | 23.896 | 18.093 | 18.661 | 21.921 | 22 | 21.5 | 25.8 | 16.8 | 20.7 | 15.9 | 14.3 | 12.5 |
Short Term Debt
| 8.598 | 3.821 | 5.356 | 1.474 | 2.851 | 1.668 | 0.696 | 0.643 | 5.25 | 0.611 | 0.625 | 0.625 | 12.25 | 5.5 | 0.5 | 3.289 | 10.24 | 9.33 | 9 | 0 | 0.598 | 0.585 | 0.573 | 0.562 | 0.4 | 0 | 0 | 0 | 0 | 0.3 | 0.6 | 0.4 |
Tax Payables
| 0.051 | 0.054 | 0.044 | 0.007 | 0.118 | 0 | 0 | 2.739 | 5.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.194 | 64.361 | 71.156 | 37.946 | 35.292 | 32.521 | 37.419 | 21.168 | 20.123 | 18.452 | 32.576 | 18.729 | 18.627 | 19.269 | 11.92 | 11.747 | 12.956 | 8.688 | 21.619 | 0 | 2.406 | 23.294 | 30.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 151.513 | -68.182 | -76.512 | -39.42 | -38.143 | -34.189 | -38.115 | -21.811 | -25.373 | -19.063 | -33.201 | 32.814 | -18.627 | 36.076 | -12.42 | 39.742 | 39.438 | 36.905 | 29.067 | 43.752 | 27.909 | 3.704 | 3.07 | 56.198 | 92.1 | 41.3 | 44.7 | 50 | 50.7 | 38 | 35 | 30.9 |
Total Current Liabilities
| 214.409 | 58.06 | 59.25 | 32.264 | 45.852 | 35.72 | 35.461 | 23.929 | 24.418 | 27.233 | 28.388 | 75.292 | 40.874 | 84.601 | 17.612 | 78.99 | 99.766 | 87.857 | 79.915 | 65.079 | 54.809 | 45.676 | 53.076 | 78.681 | 114.5 | 62.8 | 70.5 | 66.8 | 71.4 | 54.2 | 49.9 | 43.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 106.86 | 201.161 | 269.514 | 233.474 | 301.025 | 175.821 | 242.08 | 66.411 | 31.25 | 25.861 | 38.635 | 6.25 | 11.75 | 17.25 | 23.25 | 52.122 | 30.46 | 44.652 | 20.726 | 0 | 0 | 3.343 | 119.267 | 154.65 | 154.4 | 153 | 153 | 0 | 15 | 15.4 | 15.8 | 16.2 |
Deferred Revenue Non-Current
| 20.156 | 0 | -34.944 | -21.669 | -19.736 | -127.206 | -29.085 | -14.631 | -8.992 | -18.96 | -17.457 | 0 | 54.918 | 0 | -8.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 36.398 | 38.745 | 34.944 | 21.669 | 19.736 | 22.962 | 29.085 | 14.631 | 8.992 | 18.96 | 17.457 | 8.793 | 10.204 | 10.736 | 8.24 | 10.322 | 8.899 | 8.761 | 0 | 4.37 | 1.617 | 0.94 | 11.457 | 8.042 | 6.4 | 6.2 | 4.3 | 3.2 | 3 | 0.2 | 0 | 0.2 |
Other Non-Current Liabilities
| 21.602 | 196.344 | 237.832 | 164.928 | 165.431 | 243.881 | 151.049 | 96.072 | 91.885 | 95.194 | 104.724 | 18.646 | 17.022 | 16.884 | 72.763 | 21.09 | 17.731 | 12.833 | 46.5 | 3.327 | 3.178 | 0 | 0 | 0 | -0.1 | 53.9 | 52.7 | 56 | 0.1 | 1.7 | 1.4 | 1.5 |
Total Non-Current Liabilities
| 185.016 | 436.25 | 507.346 | 398.402 | 466.456 | 315.458 | 393.129 | 162.483 | 123.135 | 121.055 | 143.359 | 33.689 | 93.894 | 44.87 | 96.013 | 83.534 | 57.09 | 66.246 | 67.226 | 7.697 | 4.795 | 4.283 | 130.724 | 162.692 | 160.7 | 213.1 | 210 | 59.2 | 18.1 | 17.3 | 17.2 | 17.9 |
Total Liabilities
| 399.425 | 494.31 | 566.596 | 430.666 | 512.308 | 351.178 | 428.59 | 186.412 | 147.553 | 148.288 | 171.747 | 108.981 | 134.768 | 129.471 | 113.625 | 162.524 | 156.856 | 154.103 | 147.141 | 72.776 | 59.604 | 49.959 | 183.8 | 241.373 | 275.2 | 275.9 | 280.5 | 126 | 89.5 | 71.5 | 67.1 | 61.7 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.603 | 1.513 | 1.65 | 1.336 | 1.168 | 0.925 | 0 | 1.15 | 0 | 1.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.143 | 0.14 | 0.127 | 0.637 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Retained Earnings
| 763.131 | 660.644 | 551.848 | 479.4 | 435.249 | 393.578 | 342.893 | 321.05 | 297.258 | 270.249 | 248.17 | 230.329 | 198.706 | 165.131 | 146.624 | 152.548 | 175.106 | 153.147 | 136.05 | 129.173 | 128.519 | 116.702 | 143.504 | 133.522 | 118.4 | 100.6 | 82.6 | 66.2 | 46.3 | 26 | 15.1 | 7.7 |
Accumulated Other Comprehensive Income/Loss
| -43.062 | -54.578 | -30.35 | -19.492 | -37.62 | -39.376 | -26.715 | -49.637 | -36.972 | -17.146 | 0.71 | -3.315 | -7.955 | -3.586 | 0.252 | -6.188 | 15.898 | 6.071 | -1.614 | 2.85 | -2.57 | -13.251 | -19.958 | -19.489 | -11.1 | -15.4 | -15 | -3 | -28.8 | -24.4 | -20.2 | -19.6 |
Other Total Stockholders Equity
| 53.487 | 49.359 | 43.972 | 36.851 | 29.304 | 18.62 | 14.667 | 11.07 | 6.177 | 11.042 | 20.47 | 21.423 | 31.583 | 44.149 | 45.686 | 46.209 | 87.601 | 78.601 | 73.043 | 80.292 | 85.666 | 77.666 | 59.884 | 55.963 | 56.2 | 65.1 | 69.9 | 67.1 | 92.1 | 83.1 | 75.9 | 78.4 |
Total Shareholders Equity
| 773.702 | 655.571 | 565.616 | 496.905 | 427.079 | 374.571 | 332.504 | 284.279 | 267.945 | 265.459 | 270.421 | 248.583 | 223.63 | 205.84 | 194.031 | 192.715 | 278.751 | 237.965 | 207.625 | 212.461 | 211.758 | 181.257 | 183.557 | 170.633 | 164.1 | 150.9 | 138.1 | 130.9 | 109.6 | 84.7 | 70.8 | 66.5 |
Total Equity
| 776.24 | 657.293 | 567.296 | 498.451 | 428.463 | 376.174 | 334.017 | 285.929 | 269.281 | 266.627 | 271.346 | 249.967 | 224.78 | 207.301 | 195.354 | 194.393 | 280.213 | 238.982 | 208.67 | 212.461 | 212.109 | 181.558 | 183.854 | 172.842 | 167.4 | 151.2 | 138.4 | 131.2 | 110.2 | 90.9 | 75.5 | 69.8 |
Total Liabilities & Shareholders Equity
| 1,175.665 | 1,149.881 | 1,132.212 | 927.571 | 939.387 | 725.749 | 761.094 | 470.691 | 415.498 | 413.747 | 442.168 | 358.948 | 358.398 | 336.772 | 307.656 | 356.917 | 437.069 | 393.085 | 355.811 | 285.237 | 271.713 | 231.517 | 367.654 | 414.215 | 442.6 | 427.1 | 418.9 | 257.2 | 199.7 | 162.4 | 142.6 | 131.5 |