Kairos Minerals Limited
ASX:KAI.AX
0.018 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -1.327 | -1.526 | -4.147 | -3.94 | -1.322 | -10.884 | -5.695 | -3.163 | -2.038 | 0 | 0 | -5.254 | -2.969 | -1.494 | -2.415 | -13.001 | -3.016 | 6.463 | 2.476 | -2.047 | -0.769 | -1.58 | -1.156 | -3.813 | 0 | 3.726 | 0 | 1.097 | 1.467 | 0.866 | 0.285 | 0.013 | 0 | 0 | 0 | -0.708 |
Depreciation & Amortization
| 0.144 | 0.213 | 0.149 | 0.054 | 0.017 | 0.019 | 0.011 | 0.008 | 0.003 | 0 | 0 | 0.013 | 0.022 | 0.021 | 0.019 | 0.025 | 0.017 | 0.013 | 0.009 | 0.007 | 0.006 | 0.007 | 0.005 | 0.003 | 0 | 0 | 0 | 0.02 | 0.053 | 0.102 | 0.11 | 0.041 | 0.037 | 0 | 0.005 | 0.006 |
Deferred Income Tax
| 0 | 0.155 | -0.347 | -0.252 | 0.04 | -0.036 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.025 | 0.56 | -0.053 | -0.129 | 0.074 | 0.002 | -0.199 | 0.004 | 0.011 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.226 | 0.465 | -0.187 | -0.184 | 0.029 | 0.103 | -0.197 | -0 | 0.027 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.25 | 0.117 | 0.138 | 0.043 | 0.044 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.001 | -0.022 | -0.004 | 0.012 | 0 | 0 | -0.002 | 0.004 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.031 | 0.488 | 2.993 | 3.047 | 0.084 | 9.643 | 4.614 | 1.633 | 0.898 | 0 | 0 | 4.122 | 1.914 | 0.091 | 0.505 | 11.309 | 1.268 | -8.486 | -3.348 | 0.369 | 0.055 | 1.573 | 0.356 | 2.681 | 0 | -3.726 | 0 | -2.028 | -2.68 | -2.065 | -1.103 | -0.842 | -0.419 | 0 | -0.005 | 0.702 |
Operating Cash Flow
| -1.177 | -0.11 | -1.403 | -1.217 | -1.108 | -1.256 | -1.488 | -1.535 | -1.105 | -0.871 | -0.897 | -1.117 | -1.033 | -1.382 | -1.892 | -1.667 | -1.732 | -2.011 | -0.863 | -1.671 | -0.707 | 0 | -0.796 | -1.129 | 0 | 0 | 0 | -0.911 | -1.161 | -1.097 | -0.708 | -0.788 | -0.382 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.038 | -6.549 | -6.962 | -4.78 | -1.932 | -3.633 | -4.309 | -4.408 | -3.096 | -1.546 | -0.524 | -0.303 | -0.117 | -0.549 | -0.094 | -0.9 | -0.349 | -1.156 | -0.573 | 0 | -0.029 | -0.003 | -0.01 | 0 | -0.013 | -0.147 | -0.004 | -0.753 | -2.669 | -2.441 | -3.414 | -0.467 | -0.276 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | -0.1 | -0.172 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.45 | 0.147 | -0.287 | 0.753 | -2.654 | -2.383 | -3.357 | 0.426 | 0.274 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.023 | -0.255 | -0.303 | 0 | 0 | 0 | 0 | -0.155 | -0.485 | -1.208 | -6.401 | -2.048 | -14.714 | -6.504 | -5.922 | -4.567 | -3.013 | -1.338 | -2.113 | -3.522 | -5.802 | -0.501 | -0.453 | -0.352 | -1.304 | -1.839 | -4.653 | -1.88 | -0.315 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0.321 | 0.773 | 3.214 | 6.183 | 2.638 | 16.022 | 5.621 | 6.529 | 5.969 | 2.311 | 1.179 | 1.699 | 3.945 | 1.413 | 0.533 | 0.287 | 0.742 | 1.753 | 2.092 | 2.887 | 1.39 | 0.116 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.411 | 0.495 | -0 | -0 | 0.808 | 0.1 | 0.745 | 0.224 | 0 | -0.179 | -0 | -0.16 | -0.1 | -0.05 | 0.121 | 0 | 0.095 | -0.231 | -0.032 | 0.06 | -0.04 | -0.072 | 0 | 0.317 | -0.141 | -0.66 | 3.384 | 2.433 | 3.149 | -0.426 | -0.274 | 0 | 0 | 0 |
Investing Cash Flow
| -4.052 | -6.549 | -6.551 | -4.285 | -1.955 | -3.888 | -3.803 | -4.308 | -2.221 | -1.322 | -0.524 | -0.537 | 0.071 | 1.125 | -0.391 | -0.36 | 1.079 | -2.039 | 0.129 | 1.172 | -0.764 | -0.102 | -0.424 | 0.351 | -3.952 | 0.349 | -0.598 | -0.27 | -1.49 | -2.138 | -5.388 | -0.957 | -0.475 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | -0.004 | 0 | 0 | -0.02 | 0 | -0.088 | -0.5 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 5.84 | 3.863 | 6.714 | 11.273 | 4.154 | 0.135 | 10.372 | 5.922 | 3.358 | 3.642 | 0.636 | 2.654 | 0.993 | 0 | 2.903 | 0.001 | 2.312 | 4.759 | 0.944 | 0 | 2.233 | 0.616 | 1.732 | 1.116 | 5.032 | 0.523 | 1.151 | 1.212 | 1.522 | 3.103 | 6.546 | 3.011 | 1.09 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.097 | -0.427 | -0.162 | -0.208 | -0.004 | -0.634 | -0.581 | -0.248 | -0.281 | -0.052 | -0.225 | -0.123 | -0.007 | -0.235 | -0.011 | -0.182 | -0.347 | -0.048 | 0 | -0.134 | -0.023 | -0.12 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.047 | 0.064 | 0.724 | 0.192 | 0.208 | 0.004 | 0 | -0.581 | -0.248 | -0.281 | -0.052 | -0.225 | -0.123 | -0.007 | -0.235 | -0.011 | -0.182 | -0.347 | -0.048 | 0 | -0.134 | 0.258 | 0.36 | -0.064 | -0.306 | 0.039 | 0.005 | 0.088 | 0.328 | -0.229 | 0.863 | -0.553 | -0.183 | 0 | 0 | 0 |
Financing Cash Flow
| 5.793 | 3.8 | 6.652 | 11.213 | 4.154 | 0.135 | 10.372 | 5.922 | 3.358 | 3.361 | 0.584 | 2.429 | 0.87 | -0.007 | 2.669 | -0.01 | 2.13 | 4.412 | 0.896 | 0 | 2.099 | 0.653 | 1.732 | 1.052 | 4.726 | 0.543 | 1.156 | 1.212 | 1.35 | 2.624 | 7.409 | 2.458 | 0.907 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2.855 | 1.3 | -5.705 | -1.09 | 5.004 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.023 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.957 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.574 | -2.868 | -1.301 | 5.711 | 1.091 | -5.009 | 5.081 | 0.079 | 0.032 | 1.168 | -0.837 | 0.781 | -0.115 | -0.254 | 0.386 | -2.037 | 1.476 | 0.362 | 0.161 | -0.499 | 0.628 | -0.011 | -0.446 | 0.274 | -0.048 | 0.227 | -0.123 | 0.031 | -1.301 | -0.613 | 1.313 | 0.713 | 0.05 | 0 | 0 | 0 |
Cash At End Of Period
| 4.704 | 4.13 | 6.998 | 8.299 | 2.588 | 1.497 | 6.506 | 1.425 | 1.346 | 1.314 | 0.146 | 0.983 | 0.203 | 0.318 | 0.572 | 0.186 | 2.223 | 0.746 | 0.384 | 0.223 | 0.722 | 0.094 | 0.104 | 0.55 | 0.276 | 0.324 | 0.097 | 0.193 | 0.162 | 1.463 | 2.076 | 0.763 | 0.05 | 0 | 0 | 0 |